XML 60 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Segments
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Business Segments

Note O: Business Segments

The Aggregates business is comprised of divisions which represent operating segments. Disclosures for certain divisions are consolidated as reportable segments for financial reporting purposes as they meet the aggregation criteria. The Aggregates business contains three reportable segments: Mid-America Group, Southeast Group and West Group. The Cement and Magnesia Specialties businesses also represent individual operating and reportable segments. The accounting policies used for segment reporting are the same as those described in Note A.

The Corporation’s evaluation of performance and allocation of resources are based primarily on earnings from operations. Consolidated earnings from operations include net sales less cost of sales, selling, general and administrative expenses, and acquisition-related expenses, net; other operating income and expenses; and exclude interest expense, other nonoperating income and expenses, net, and taxes on income. Corporate consolidated earnings from operations primarily include depreciation on capitalized interest, expenses for corporate administrative functions, acquisition-related expenses, net, and other nonrecurring and/or non-operational income and expenses excluded from the Corporation’s evaluation of business segment performance and resource allocation. All debt and related interest expense is held at Corporate.

Assets employed by segment include assets directly identified with those operations. Corporate assets consist primarily of cash and cash equivalents, property, plant and equipment for corporate operations, investments and other assets not directly identifiable with a reportable business segment.

The following tables display selected financial data for the Corporation’s reportable business segments.

Selected Financial Data by Business Segment

years ended December 31

(add 000)

Total revenues

 

2015

 

 

2014

 

 

2013

 

Mid-America Group

 

$

926,251

 

 

$

848,855

 

 

$

789,806

 

Southeast Group

 

 

304,472

 

 

 

274,352

 

 

 

245,340

 

West Group

 

 

1,675,021

 

 

 

1,356,283

 

 

 

875,588

 

Total Aggregates Business

 

 

2,905,744

 

 

 

2,479,490

 

 

 

1,910,734

 

Cement

 

 

387,947

 

 

 

221,759

 

 

 

 

Magnesia Specialties

 

 

245,879

 

 

 

256,702

 

 

 

244,817

 

Total

 

$

3,539,570

 

 

$

2,957,951

 

 

$

2,155,551

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

851,854

 

 

$

770,568

 

 

$

720,007

 

Southeast Group

 

 

285,302

 

 

 

254,986

 

 

 

226,437

 

West Group

 

 

1,535,848

 

 

 

1,207,879

 

 

 

771,133

 

Total Aggregates Business

 

 

2,673,004

 

 

 

2,233,433

 

 

 

1,717,577

 

Cement

 

 

367,604

 

 

 

209,556

 

 

 

 

Magnesia Specialties

 

 

227,508

 

 

 

236,106

 

 

 

225,641

 

Total

 

$

3,268,116

 

 

$

2,679,095

 

 

$

1,943,218

 

 

Gross profit (loss)

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

256,586

 

 

$

216,883

 

 

$

192,747

 

Southeast Group

 

 

34,197

 

 

 

10,653

 

 

 

(3,515

)

West Group

 

 

254,946

 

 

 

155,678

 

 

 

92,513

 

Total Aggregates Business

 

 

545,729

 

 

 

383,214

 

 

 

281,745

 

Cement

 

 

103,473

 

 

 

52,469

 

 

 

 

Magnesia Specialties

 

 

78,732

 

 

 

84,594

 

 

 

83,703

 

Corporate

 

 

(6,167

)

 

 

2,083

 

 

 

(1,491

)

Total

 

$

721,767

 

 

$

522,360

 

 

$

363,957

 

 

years ended December 31

(add 000)

Selling, general and administrative expenses

 

2015

 

 

2014

 

 

2013

 

Mid-America Group

 

$

52,606

 

 

$

52,217

 

 

$

53,683

 

Southeast Group

 

 

18,467

 

 

 

17,788

 

 

 

18,081

 

West Group

 

 

66,639

 

 

 

50,147

 

 

 

42,929

 

Total Aggregates Business

 

 

137,712

 

 

 

120,152

 

 

 

114,693

 

Cement

 

 

26,626

 

 

 

12,741

 

 

 

 

Magnesia Specialties

 

 

9,499

 

 

 

9,776

 

 

 

10,165

 

Corporate

 

 

44,397

 

 

 

26,576

 

 

 

25,233

 

Total

 

$

218,234

 

 

$

169,245

 

 

$

150,091

 

 

Earnings (Loss) from operations

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

206,820

 

 

$

172,208

 

 

$

144,269

 

Southeast Group

 

 

16,435

 

 

 

(5,293

)

 

 

(19,849

)

West Group

 

 

205,699

 

 

 

153,182

 

 

 

53,150

 

Total Aggregates Business

 

 

428,954

 

 

 

320,097

 

 

 

177,570

 

Cement

 

 

47,821

 

 

 

40,751

 

 

 

 

Magnesia Specialties

 

 

68,886

 

 

 

74,805

 

 

 

73,506

 

Corporate

 

 

(66,245

)

 

 

(120,780

)

 

 

(33,088

)

Total

 

$

479,416

 

 

$

314,873

 

 

$

217,988

 

Cement intersegment sales, which were to the ready mixed concrete product line in the West Group, were $87,782,000 for the year ended December 31, 2015 and $43,356,000 for the six months ended December 31, 2014.  The Cement business was acquired July 1, 2014.

 

years ended December 31

(add 000)

Assets employed

 

2015

 

 

2014

 

 

2013

 

Mid-America Group

 

$

1,304,574

 

 

$

1,290,833

 

 

$

1,242,395

 

Southeast Group

 

 

583,369

 

 

 

604,044

 

 

 

611,906

 

West Group

 

 

2,621,636

 

 

 

2,444,400

 

 

 

1,030,599

 

Total Aggregates Business

 

 

4,509,579

 

 

 

4,339,277

 

 

 

2,884,900

 

Cement

 

 

1,939,796

 

 

 

2,451,799

 

 

 

 

Magnesia Specialties

 

 

147,795

 

 

 

150,359

 

 

 

154,024

 

Corporate

 

 

364,562

 

 

 

278,319

 

 

 

146,081

 

Total

 

$

6,961,732

 

 

$

7,219,754

 

 

$

3,185,005

 

 

Depreciation, depletion and amortization

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

61,693

 

 

$

63,294

 

 

$

66,381

 

Southeast Group

 

 

31,644

 

 

 

31,955

 

 

 

32,556

 

West Group

 

 

93,947

 

 

 

74,283

 

 

 

56,004

 

Total Aggregates Business

 

 

187,284

 

 

 

169,532

 

 

 

154,941

 

Cement

 

 

53,672

 

 

 

30,620

 

 

 

 

Magnesia Specialties

 

 

13,769

 

 

 

10,394

 

 

 

10,564

 

Corporate

 

 

8,862

 

 

 

12,200

 

 

 

8,256

 

Total

 

$

263,587

 

 

$

222,746

 

 

$

173,761

 

 

years ended December 31

(add 000)

Total property additions

 

2015

 

 

2014

 

 

2013

 

Mid-America Group

 

$

77,640

 

 

$

76,753

 

 

$

82,667

 

Southeast Group

 

 

12,155

 

 

 

23,326

 

 

 

72,907

 

West Group

 

 

235,245

 

 

 

753,342

 

 

 

53,530

 

Total Aggregates Business

 

 

325,040

 

 

 

853,421

 

 

 

209,104

 

Cement

 

 

9,599

 

 

 

975,063

 

 

 

 

Magnesia Specialties

 

 

8,916

 

 

 

2,588

 

 

 

4,700

 

Corporate

 

 

20,561

 

 

 

15,349

 

 

 

6,477

 

Total

 

$

364,116

 

 

$

1,846,421

 

 

$

220,281

 

 

Property additions through acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

Mid-America Group

 

$

4,385

 

 

$

 

 

$

244

 

Southeast Group

 

 

 

 

 

 

 

 

54,463

 

West Group

 

 

35,965

 

 

 

632,560

 

 

 

 

Total Aggregates Business

 

 

40,350

 

 

 

632,560

 

 

 

54,707

 

Cement

 

 

 

 

 

970,300

 

 

 

 

Magnesia Specialties

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

Total

 

$

40,350

 

 

$

1,602,860

 

 

$

54,707

 

 

Total property additions in the West Group include machinery and equipment of $1,445,000, $7,788,000 and $10,341,000 in 2015, 2014 and 2013 respectively, acquired through capital leases.  In 2015, total property additions in Corporate include a $4,088,000 noncash component related to a property addition.  The Corporation also acquired $3,591,000 of land via noncash transactions and asset exchanges in 2014. Total property additions through acquisitions in the Mid-America Group reflect $4,385,000 of property, plant and equipment acquired via an asset exchange in 2015.

The Aggregates business includes the aggregates product line and aggregates-related downstream product lines, which include the asphalt, ready mixed concrete and road paving product lines. All aggregates-related downstream product lines reside in the West Group. The following tables, which are reconciled to consolidated amounts, provide total revenues, net sales and gross profit by line of business: Aggregates (further divided by product line), Cement and Magnesia Specialties.

 

years ended December 31

(add 000)

Total revenues

 

2015

 

 

2014

 

 

2013

 

Aggregates

 

$

2,017,761

 

 

$

1,805,824

 

 

$

1,527,986

 

Asphalt

 

 

72,282

 

 

 

85,822

 

 

 

78,863

 

Ready Mixed Concrete

 

 

657,088

 

 

 

431,229

 

 

 

146,085

 

Road Paving

 

 

158,613

 

 

 

156,615

 

 

 

157,800

 

Total Aggregates Business

 

 

2,905,744

 

 

 

2,479,490

 

 

 

1,910,734

 

Cement

 

 

387,947

 

 

 

221,759

 

 

 

 

Magnesia Specialties

 

 

245,879

 

 

 

256,702

 

 

 

244,817

 

Total

 

$

3,539,570

 

 

$

2,957,951

 

 

$

2,155,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

Aggregates

 

$

1,793,660

 

 

$

1,570,022

 

 

$

1,347,486

 

Asphalt

 

 

64,943

 

 

 

76,278

 

 

 

66,216

 

Ready Mixed Concrete

 

 

655,788

 

 

 

430,519

 

 

 

146,079

 

Road Paving

 

 

158,613

 

 

 

156,614

 

 

 

157,796

 

Total Aggregates Business

 

 

2,673,004

 

 

 

2,233,433

 

 

 

1,717,577

 

Cement

 

 

367,604

 

 

 

209,556

 

 

 

 

Magnesia Specialties

 

 

227,508

 

 

 

236,106

 

 

 

225,641

 

Total

 

$

3,268,116

 

 

$

2,679,095

 

 

$

1,943,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

2015

 

 

2014

 

 

2013

 

Aggregates

 

$

467,053

 

 

$

324,093

 

 

$

259,054

 

Asphalt

 

 

18,189

 

 

 

13,552

 

 

 

12,928

 

Ready Mixed Concrete

 

 

42,942

 

 

 

39,129

 

 

 

8,337

 

Road Paving

 

 

17,545

 

 

 

6,440

 

 

 

1,426

 

Total Aggregates Business

 

 

545,729

 

 

 

383,214

 

 

 

281,745

 

Cement

 

 

103,473

 

 

 

52,469

 

 

 

 

Magnesia Specialties

 

 

78,732

 

 

 

84,594

 

 

 

83,703

 

Corporate

 

 

(6,167

)

 

 

2,083

 

 

 

(1,491

)

Total

 

$

721,767

 

 

$

522,360

 

 

$

363,957

 

 

 

Domestic and foreign total revenues are as follows:

 

years ended December 31

(add 000)

 

2015

 

 

2014

 

 

2013

 

Domestic

 

$

3,493,462

 

 

$

2,912,115

 

 

$

2,113,068

 

Foreign

 

 

46,108

 

 

 

45,836

 

 

 

42,483

 

Total

 

$

3,539,570

 

 

$

2,957,951

 

 

$

2,155,551