XML 36 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Retirement Plans, Postretirement and Postemployment Benefits (Tables)
12 Months Ended
Dec. 31, 2013
Schedule of Accumulated Benefit Obligations in Excess of Plan Assets

Benefit obligations and fair value of plan assets for pension plans with accumulated benefit obligations in excess of plan assets are as follows:

  December 31

  (add 000)    2013      2012  

  Projected benefit obligation

   $ 495,180       $ 535,783   

  Accumulated benefit obligation

   $ 452,449       $ 481,865   

  Fair value of plan assets

   $ 443,211       $ 376,443   
Schedule of Weighted-Average Assumptions

Weighted-average assumptions used to determine benefit obligations as of December 31 are:

 

      2013     2012  

  Discount rate

     5.17     4.24

  Rate of increase in future compensation levels

     5.00     5.00

 

Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31 are:

 

      2013     2012     2011  

Discount rate

     4.24     5.14     5.84

Rate of increase in future compensation levels

     5.00     5.00     5.00

Expected long-term rate of return on assets

     7.00     7.25     7.75
Schedule of Target Assets Allocation

The target allocation for 2013 and the actual pension plan asset allocation by asset class are as follows:

 

     Percentage of Plan Assets  
           December 31  
  Asset Class   

2013

Target
Allocation

    2013     2012  
  Equity securities      56     57     56

Debt securities

     34     33     33

Hedge funds

     5     5     5

Real estate

     5     4     5

Cash

     --        1     1
   

Total

     100     100     100
   
Fair Values of Pension Plan Assets by Asset Class and Fair Value Hierarchy Level

The fair values of pension plan assets by asset class and fair value hierarchy level are as follows:

 

December 31

  

Quoted Prices
in Active
Markets

for Identical
Assets

(Level 1)

    

Significant
Observable
Inputs

(Level 2)

    

Significant
Unobservable
Inputs

(Level 3)

     Total Fair
Value
 

(add 000)

   2013  

Equity securities:

           

Mid-sized to large cap

   $ --       $ 182,426       $ --       $ 182,426   

International and emerging growth funds

     --         71,662         --         71,662   

Debt securities:

           

Core fixed income

     --         122,327         --         122,327   

High-yield bonds

     --         24,579         --         24,579   

Real estate

     --         --         19,357         19,357   

Hedge funds

     --         --         21,764         21,764   

Cash

     1,858         --         --         1,858   

Total

   $     1,858       $ 400,994       $ 41,121       $ 443,973   

 

 
2012  

Equity securities:

           

Mid-sized to large cap

   $ --       $ 148,880       $ --       $ 148,880   

International and emerging growth funds

     --         63,003         --         63,003   

Debt securities:

           

Core fixed income

     --         105,972         --         105,972   

High-yield bonds

     --         19,487         --         19,487   

Real estate

     --         --         17,728         17,728   

Hedge funds

     --         --         19,252         19,252   

Cash

     2,121         --         --         2,121   

Total

   $ 2,121       $ 337,342       $ 36,980       $ 376,443   

 

 
Change in Fair Value of Pension Plan Assets

The change in the fair value of pension plan assets valued using significant unobservable inputs (Level 3) is as follows:

 

     Real Estate      Hedge Funds  

years ended December 31

(add 000)

   2013  

Balance at beginning of year

   $ 17,728       $ 19,252   

Purchases, sales, settlements, net

     706         --   

Realized gain

     11         --   

Unrealized gain

     912         2,512   

Balance at end of year

   $ 19,357       $ 21,764   

 

 
      2012  

Balance at beginning of year

   $ 16,278       $ 12,979   

Purchases, sales, settlements, net

     690         5,500   

Realized gain

     8         --   

Unrealized gain

     752         773   

Balance at end of year

   $ 17,728       $ 19,252   
Schedule of Assumed Health Care Cost Trend Rates

Assumed health care cost trend rates at December 31 are:

 

      2013     2012  

Health care cost trend rate assumed for next year

     7.5     8.0

Rate to which the cost trend rate gradually declines

     5.0     5.0

Year the rate reaches the ultimate rate

     2019        2019   
Schedule of One Percentage-Point Change in Assumed Health Care Cost Trend Rates

A one percentage-point change in assumed health care cost trend rates would have the following effects:

 

     One Percentage Point  
(add 000)    Increase      (Decrease)  

Total service and interest cost components

   $ 53       $ (45

Postretirement benefit obligation

   $ 1,317       $ (1,132
Pension
 
Schedule of Components of Net Periodic Benefit Cost

The net periodic retirement benefit cost of defined benefit plans includes the following components:

  years ended December 31

  (add 000)    2013     2012     2011  

  Components of net periodic benefit cost:

      

  Service cost

   $ 16,121      $ 13,084      $ 11,270   

  Interest cost

     23,016        23,653        23,178   

  Expected return on assets

     (26,660     (23,899     (24,493

  Amortization of:

      

Prior service cost

     449        466        534   

Actuarial loss

     15,679        12,417        6,324   

Transition asset

     (1     (1     (1

  Settlement charge

     729        779        375   
   

  Net periodic benefit cost

   $ 29,333      $ 26,499      $ 17,187   
   
Schedule of Recognized Comprehensive Earnings

The Corporation recognized the following amounts in consolidated comprehensive earnings:

  years ended December 31

  (add 000)    2013     2012     2011  

  Actuarial (gain) loss

   $ (90,755   $ 47,877      $ 65,334   

  Amortization of:

      

Prior service cost

     (449     (466     (534

Actuarial loss

     (15,679     (12,417     (6,324

Transition asset

     1        1        1   

  Settlement charge

     (729     (779     (375
   

  Total

   $ (107,611   $ 34,216      $ 58,102   
   
Schedule of Net Periodic Benefit Cost Not Yet Recognized

Accumulated other comprehensive loss includes the following amounts that have not yet been recognized in net periodic benefit cost:

December 31

     2013     2012  
  

 

 

 
  (add 000)    Gross     Net of tax     Gross     Net of tax  

  Prior service cost

   $ 1,640      $ 992      $ 2,089      $ 1,263   

  Actuarial loss

     84,512        51,087        191,675        115,868   

  Transition asset

     (10     (6     (11     (7
   

  Total

   $ 86,142      $ 52,073      $ 193,753      $ 117,124   
   
Schedule of Change in Projected Benefit Obligation

The defined benefit plans’ change in projected benefit obligation is as follows:

  years ended December 31

  (add 000)    2013     2012  

  Change in projected benefit obligation:

    

  Net projected benefit obligation at beginning of year

   $ 535,783      $ 457,175   

  Service cost

     16,121        13,084   

  Interest cost

     23,016        23,653   

  Actuarial (gain) loss

     (57,533     61,286   

  Gross benefits paid

     (21,347     (19,415
   

  Net projected benefit obligation at end of year

   $ 496,040      $ 535,783   
   
Schedule of Change In Plan Aassets

The Corporation’s change in plan assets, funded status and amounts recognized on the Corporation’s consolidated balance sheets are as follows:

  years ended December 31

  (add 000)    2013     2012  

  Change in plan assets:

    

  Fair value of plan assets at beginning of year

   $ 376,443      $ 325,150   

  Actual return on plan assets, net

     59,882        37,308   

  Employer contributions

     28,995        33,400   

  Gross benefits paid

     (21,347     (19,415
   

  Fair value of plan assets at end of year

   $ 443,973      $ 376,443   
   
Schedule of Funded Status

December 31

  (add 000)    2013     2012  

  Funded status of the plan at end of year

   $ (52,067   $ (159,340
   

  Accrued benefit cost

   $ (52,067   $ (159,340
   
Schedule of Amounts Recognized on Consolidated Balance Sheets

December 31

  (add 000)    2013     2012  

  Amounts recognized on consolidated balance sheets consist of:

    

  Current pension and postretirement benefits

   $ (56   $ (2,871

  Noncurrent pension, postretirement and postemployment benefits

     (52,011     (156,469
   

  Net amount recognized at end of year

   $ (52,067   $ (159,340
   
Schedule of Expected Benefit Payments

The expected benefit payments to be paid from plan assets for each of the next five years and the five-year period thereafter are as follows:

 

(add 000)        

2014

   $ 20,653   

2015

   $ 22,530   

2016

   $ 24,511   

2017

   $ 26,422   

2018

   $ 28,034   

Years 2019 - 2023

   $ 164,420   
Postretirement Benefits
 
Schedule of Components of Net Periodic Benefit Cost

The net periodic postretirement benefit (credit) cost of postretirement plans includes the following components:

 

 

     years ended December 31

     (add 000)

   2013     2012     2011  

Components of net periodic benefit (credit) cost:

      

Service cost

   $ 227      $ 227      $ 350   

Interest cost

     1,013        1,234        2,225   

Amortization of:

      

Prior service credit

     (3,255     (3,255     (1,740

Actuarial loss (gain)

     25        (283     (85

Total net periodic benefit (credit) cost

   $ (1,990   $ (2,077   $ 750   
Schedule of Recognized Comprehensive Earnings

The Corporation recognized the following amounts in consolidated comprehensive earnings:

 

     years ended December 31

     (add 000)

   2013     2012      2011  

Actuarial (gain) loss

   $ (1,011   $ 1,993       $ (3,884

Prior service credit

     --        --         (10,397

Amortization of:

       

Prior service credit

     3,255        3,255         1,740   

Actuarial (loss) gain

     (25     283         85   

Total

   $ 2,219      $ 5,531       $ (12,456
Schedule of Net Periodic Benefit Cost Not Yet Recognized

Accumulated other comprehensive loss includes the following amounts that have not yet been recognized in net periodic benefit cost:

 

     December 31

     (add 000)

   2013     2012  
   Gross     Net of tax     Gross     Net of tax  

Prior service credit

   $ (10,343   $ (6,252   $ (13,598   $ (8,220

Actuarial gain

     (1,970     (1,192     (934     (565

Total

   $ (12,313   $ (7,444   $ (14,532   $ (8,785
Schedule of Change in Projected Benefit Obligation

The postretirement health care plans’ change in benefit obligation is as follows:

 

     years ended December 31

     (add 000)

   2013     2012  

Change in benefit obligation:

    

Net benefit obligation at beginning of year

   $ 29,095      $ 29,635   

Service cost

     227        227   

Interest cost

     1,013        1,234   

Participants’ contributions

     1,370        2,528   

Actuarial (gain) loss

     (1,011     1,993   

Gross benefits paid

     (3,342     (6,522

Net benefit obligation at end of year

   $ 27,352      $ 29,095   
Schedule of Change In Plan Aassets

The Corporation’s change in plan assets, funded status and amounts recognized on the Corporation’s consolidated balance sheets are as follows:

     years ended December 31

     (add 000)    2013     2012  

Change in plan assets:

    

Fair value of plan assets at beginning of year

   $ --        $ --     

Employer contributions

     1,972        3,994   

Participants’ contributions

     1,370        2,528   

Gross benefits paid

     (3,342     (6,522

Fair value of plan assets at end of year

   $ --        $ --     
Schedule of Funded Status

     December 31

     (add 000)

   2013     2012  

Funded status of the plan at end of year

   $ (27,352   $ (29,095

Accrued benefit cost

   $ (27,352   $ (29,095
Schedule of Amounts Recognized on Consolidated Balance Sheets

     December 31

     (add 000)

   2013     2012  

Amounts recognized on consolidated balance sheets consist of:

    

Current pension and postretirement benefits

   $ (1,970   $ (3,980

Noncurrent pension, postretirement and postemployment benefits

     (25,382     (25,115

Net amount recognized at end of year

   $ (27,352   $ (29,095
Schedule of Weighted-Average Assumptions

Weighted-average assumptions used to determine the postretirement benefit obligations as of December 31 are:

 

      2013     2012  

Discount rate

     4.42     3.54

Weighted-average assumptions used to determine net postretirement benefit cost for the years ended December 31 are:

 

      2013     2012     2011  

Discount rate

     3.54     4.44     5.57
Schedule of Expected Benefit Payments

The total expected benefit payments to be paid by the Corporation, net of participant contributions, for each of the next five years and the five-year period thereafter are as follows:

 

(add 000)        

2014

   $ 1,970   

2015

   $ 2,685   

2016

   $ 2,680   

2017

   $ 2,627   

2018

   $ 2,527   

Years 2019 - 2023

   $ 10,852