XML 146 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Retirement Plans, Postretirement and Postemployment Benefits (Tables)
12 Months Ended
Dec. 31, 2012
Schedule of Accumulated Benefit Obligations in Excess of Plan Assets

Benefit obligations and fair value of plan assets for pension plans with accumulated benefit obligations in excess of plan assets are as follows:

  December 31

  (add 000)    2012      2011  

  Projected benefit obligation

   $ 535,783       $ 457,175   

  Accumulated benefit obligation

   $ 481,865       $ 417,771   

  Fair value of plan assets

   $ 376,443       $ 325,150   
Schedule of Weighted-Average Assumptions

Weighted-average assumptions used to determine benefit obligations as of December 31 are:

 

      2012     2011  

  Discount rate

     4.24     5.14

  Rate of increase in future compensation levels

     5.00     5.00

Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31 are:

 

      2012     2011     2010  

Discount rate

     5.14     5.84     5.90

Rate of increase in future compensation levels

     5.00     5.00     5.00

Expected long-term rate of return on assets

     7.25     7.75     7.75
Schedule of Target Assets Allocation

The target allocation for 2012 and the actual pension plan asset allocation by asset class are as follows:

 

     Percentage of Plan Assets  
           December 31  
  Asset Class   

2012

Target
Allocation

    2012     2011  
  Equity securities      56     57     57

Debt securities

     34     33     34

Hedge funds

     5     5     4

Real estate

     5     5     5

Cash

     --        --        --   
   

Total

     100     100     100
   
Fair Values of Pension Plan Assets by Asset Class and Fair Value Hierarchy Level

The fair values of pension plan assets by asset class and fair value hierarchy level are as follows:

 

December 31

  

Quoted Prices
in Active
Markets

for Identical
Assets

(Level 1)

    

Significant
Observable
Inputs

(Level 2)

    

Significant
Unobservable
Inputs

(Level 3)

     Total Fair
Value
 

(add 000)

   2012  

Equity securities:

           

Mid-sized to large cap

   $ --       $ 150,742       $ --       $ 150,742   

International and emerging growth funds

     --         63,003         --         63,003   

Debt securities:

           

Core fixed income

     --         105,972         --         105,972   

High-yield bonds

     --         19,487         --         19,487   

Real estate

     --         17,606         --         17,606   

Hedge funds

     --         --         19,252         19,252   

Cash

     381         --         --         381   

Total

   $         381       $ 356,810       $ 19,252       $ 376,443   
2011  

Equity securities:

           

Mid-sized to large cap

   $ --       $ 133,512       $ --       $ 133,512   

International and emerging growth funds

     --         50,518         --         50,518   

Debt securities:

           

Core fixed income

     --         94,745         --         94,745   

High-yield bonds

     --         17,096         --         17,096   

Real estate

     --         15,841         --         15,841   

Hedge funds

     --         --         12,979         12,979   

Cash

     459         --         --         459   

Total

   $ 459       $ 311,712       $ 12,979       $ 325,150   
Change in Fair Value of Pension Plan Assets

The change in the fair value of pension plan assets valued using significant unobservable inputs (Level 3) is as follows:

 

year ended December 31

(add 000)

   2012      2011  

Balance at January 1

   $ 12,979       $ 13,453   

Purchases

     5,500         --   

Unrealized gain (loss)

     773         (474

Balance at December 31

   $ 19,252       $ 12,979   
Schedule of Assumed Health Care Cost Trend Rates

Assumed health care cost trend rates at December 31 are:

 

      2012     2011  

Health care cost trend rate assumed for next year

     8.0     7.5

Rate to which the cost trend rate gradually declines

     5.0     5.0

Year the rate reaches the ultimate rate

     2019        2017   
Schedule of One Percentage-Point Change in Assumed Health Care Cost Trend Rates

A one percentage-point change in assumed health care cost trend rates would have the following effects:

 

     One Percentage Point  
(add 000)    Increase      (Decrease)  

Total service and interest cost components

   $ 59       $ (51

Postretirement benefit obligation

   $ 1,525       $ (1,299
Pension [Member]
 
Schedule of Components of Net Periodic Benefit Cost

The net periodic retirement benefit cost of defined benefit plans includes the following components:

 

 years ended December 31

(add 000)    2012     2011     2010  

  Components of net periodic benefit cost:

      

  Service cost

   $ 13,084      $ 11,270      $ 11,056   

  Interest cost

     23,653        23,178        22,588   

  Expected return on assets

     (23,899     (24,493     (21,041

  Amortization of:

      

Prior service cost

     466        534        583   

Actuarial loss

     12,417        6,324        9,986   

Transition asset

     (1     (1     (1

  Settlement charge

     779        375        3,455   
   

  Net periodic benefit cost

   $ 26,499      $ 17,187      $ 26,626   
   
Schedule of Recognized Comprehensive Earnings

The Corporation recognized the following amounts in consolidated comprehensive earnings:

  years ended December 31

  (add 000)    2012     2011     2010  

  Actuarial loss (gain)

   $ 47,877      $ 65,334      $ (10,915

  Amortization of:

      

Prior service cost

     (466     (534     (583

Actuarial loss

     (12,417     (6,324     (9,986

Transition asset

     1        1        1   

  Settlement charge

     (779     (375     (3,455
   

  Total

   $ 34,216      $ 58,102      $ (24,938
   
Schedule of Net Periodic Benefit Cost Not Yet Recognized

Accumulated other comprehensive loss includes the following amounts that have not yet been recognized in net periodic benefit cost:

December 31

     2012     2011  
  

 

 

 
  (add 000)    Gross     Net of tax     Gross     Net of tax  

  Prior service cost

   $ 2,089      $ 1,263      $ 2,555      $ 1,545   

  Actuarial loss

     191,675        115,868        156,994        94,903   

  Transition asset

     (11     (7     (12     (7
   

  Total

   $ 193,753      $ 117,124      $ 159,537      $ 96,441   
   
Schedule of Change in Projected Benefit Obligation

The defined benefit plans’ change in projected benefit obligation is as follows:

  years ended December 31

  (add 000)    2012     2011  

  Change in projected benefit obligation:

    

  Net projected benefit obligation at beginning of year

   $ 457,175      $ 398,638   

  Service cost

     13,084        11,270   

  Interest cost

     23,653        23,178   

  Actuarial loss

     61,286        41,971   

  Gross benefits paid

     (19,415     (17,882
   

  Net projected benefit obligation at end of year

   $ 535,783      $ 457,175   
   
Schedule of Change In Plan Aassets

The Corporation’s change in plan assets, funded status and amounts recognized on the Corporation’s consolidated balance sheets are as follows:

  years ended December 31

  (add 000)    2012     2011  

  Change in plan assets:

    

  Fair value of plan assets at beginning of year

   $ 325,150      $ 311,688   

  Actual return on plan assets, net

     37,308        1,129   

  Employer contributions

     33,400        30,215   

  Gross benefits paid

     (19,415     (17,882
   

  Fair value of plan assets at end of year

   $ 376,443      $ 325,150   
   
Schedule of Funded Status

December 31

  (add 000)    2012     2011  

  Funded status of the plan at end of year

   $ (159,340   $ (132,025
   

  Accrued benefit cost

   $ (159,340   $ (132,025
   
Schedule of Amounts Recognized on Consolidated Balance Sheets

December 31

  (add 000)    2012     2011  

  Amounts recognized on consolidated balance sheets consist of:

    

  Current liability

   $ (2,871   $ (2,320

  Noncurrent liability

     (156,469     (129,705
   

  Net amount recognized at end of year

   $ (159,340   $ (132,025
   
Schedule of Expected Benefit Payments

The expected benefit payments to be paid from plan assets for each of the next five years and the five-year period thereafter are as follows:

 

(add 000)        

2013

   $ 19,589   

2014

   $ 21,126   

2015

   $ 23,028   

2016

   $ 24,892   

2017

   $ 26,631   

Years 2018 - 2022

   $ 156,728   
Postretirement Benefits [Member]
 
Schedule of Components of Net Periodic Benefit Cost

The net periodic postretirement benefit (credit) cost of postretirement plans includes the following components:

 

     years ended December 31

     (add 000)

   2012     2011     2010  

Components of net periodic benefit (credit) cost:

      

Service cost

   $ 227      $ 350      $ 548   

Interest cost

     1,234        2,225        2,754   

Amortization of:

      

Prior service credit

     (3,255     (1,740     (1,740

Actuarial (gain) loss

     (283     (85     13   

Total net periodic benefit (credit) cost

   $ (2,077   $ 750      $ 1,575   
Schedule of Recognized Comprehensive Earnings

The Corporation recognized the following amounts in consolidated comprehensive earnings:

 

     years ended December 31

     (add 000)

   2012      2011     2010  

Actuarial loss (gain)

   $ 1,993       $ (3,884   $ (4,133

Prior service credit

     --           (10,397     (1,722

Amortization of:

       

Prior service credit

     3,255         1,740        1,740   

Actuarial gain (loss)

     283         85        (13

Total

   $ 5,531       $ (12,456   $ (4,128
Schedule of Net Periodic Benefit Cost Not Yet Recognized

Accumulated other comprehensive loss includes the following amounts that have not yet been recognized in net periodic benefit cost:

 

 

     December 31

     (add 000)

   2012     2011  
   Gross     Net of tax     Gross     Net of tax  

Prior service credit

   $ (13,598   $ (8,220   $ (16,853   $ (10,188

Actuarial gain

     (934     (565     (3,210     (1,940

Total

   $ (14,532   $ (8,785   $ (20,063   $ (12,128
Schedule of Change in Projected Benefit Obligation

The postretirement health care plans’ change in benefit obligation is as follows:

     years ended December 31

     (add 000)    2012     2011  

Change in benefit obligation:

    

Net benefit obligation at beginning of year

   $ 29,635      $ 45,210   

Service cost

     227        350   

Interest cost

     1,234        2,225   

Participants’ contributions

     2,528        1,925   

Actuarial loss (gain)

     1,993        (3,884

Plan amendments

     --          (10,397

Gross benefits paid

     (6,522     (6,250

Federal subsidy on benefits paid

     --          456   

Net benefit obligation at end of year

   $ 29,095      $ 29,635   
Schedule of Change In Plan Aassets

The Corporation’s change in plan assets, funded status and amounts recognized on the Corporation’s consolidated balance sheets are as follows:

     years ended December 31

     (add 000)    2012     2011  

Change in plan assets:

    

Fair value of plan assets at beginning of year

   $ --        $ --     

Employer contributions

     3,994        3,869   

Participants’ contributions

     2,528        1,925   

Gross benefits paid

     (6,522     (6,250

Federal subsidy on benefits paid

     --          456   

Fair value of plan assets at end of year

   $ --        $ --     
Schedule of Funded Status

December 31

     (add 000)    2012     2011  

Funded status of the plan at end of year

   $ (29,095   $ (29,635

Accrued benefit cost

   $ (29,095   $ (29,635
Schedule of Amounts Recognized on Consolidated Balance Sheets

December 31

     (add 000)    2012     2011  

Amounts recognized on consolidated balance sheets consist of:

    

Current liability

   $ (3,980   $ (2,930

Noncurrent liability

     (25,115     (26,705

Net amount recognized at end of year

   $ (29,095   $ (29,635
Schedule of Weighted-Average Assumptions

Weighted-average assumptions used to determine the postretirement benefit obligations as of December 31 are:

 

      2012     2011  

Discount rate

     3.54     4.44

Weighted-average assumptions used to determine net postretirement benefit cost for the years ended December 31 are:

 

      2012     2011     2010  

Discount rate

     4.44     5.57     5.60
Schedule of Expected Benefit Payments

The total expected benefit payments to be paid by the Corporation, net of participant contributions, for each of the next five years and the five-year period thereafter are as follows:

 

(add 000)    Benefit
Payments
 

2013

   $ 3,980   

2014

   $ 2,820   

2015

   $ 2,866   

2016

   $ 2,816   

2017

   $ 2,718   

Years 2018 - 2022

   $ 11,604