Retirement Plans, Postretirement and Postemployment Benefits (Tables)
|
12 Months Ended |
Dec. 31, 2012
|
Schedule of Accumulated Benefit Obligations in Excess of Plan Assets |
Benefit obligations and fair value of plan assets for pension
plans with accumulated benefit obligations in excess of plan assets
are as follows:
December 31
|
|
|
|
|
|
|
|
|
(add 000) |
|
2012 |
|
|
2011 |
|
Projected
benefit obligation
|
|
$ |
535,783 |
|
|
$ |
457,175 |
|
Accumulated
benefit obligation
|
|
$ |
481,865 |
|
|
$ |
417,771 |
|
Fair value of
plan assets
|
|
$ |
376,443 |
|
|
$ |
325,150 |
|
|
Schedule of Weighted-Average Assumptions |
Weighted-average assumptions used to determine benefit
obligations as of December 31 are:
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
2011 |
|
Discount
rate
|
|
|
4.24 |
% |
|
|
5.14 |
% |
Rate of increase in future
compensation levels
|
|
|
5.00 |
% |
|
|
5.00 |
% |
Weighted-average assumptions used to determine net periodic
benefit cost for years ended December 31 are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
Discount rate
|
|
|
5.14 |
% |
|
|
5.84 |
% |
|
|
5.90 |
% |
Rate
of increase in future compensation levels
|
|
|
5.00 |
% |
|
|
5.00 |
% |
|
|
5.00 |
% |
Expected long-term rate of
return on assets
|
|
|
7.25 |
% |
|
|
7.75 |
% |
|
|
7.75 |
% |
|
Schedule of Target Assets Allocation |
The target allocation for 2012 and the actual pension plan
asset allocation by asset class are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Plan
Assets |
|
|
|
|
|
|
December 31 |
|
Asset Class |
|
2012
Target
Allocation
|
|
|
2012 |
|
|
2011 |
|
Equity securities |
|
|
56 |
% |
|
|
57 |
% |
|
|
57 |
% |
Debt securities
|
|
|
34 |
% |
|
|
33 |
% |
|
|
34 |
% |
Hedge funds
|
|
|
5 |
% |
|
|
5 |
% |
|
|
4 |
% |
Real estate
|
|
|
5 |
% |
|
|
5 |
% |
|
|
5 |
% |
Cash
|
|
|
-- |
|
|
|
-- |
|
|
|
-- |
|
|
|
Total
|
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
Fair Values of Pension Plan Assets by Asset Class and Fair Value Hierarchy Level |
The fair values of pension plan assets by asset class and fair
value hierarchy level are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
Quoted Prices
in Active
Markets
for
Identical
Assets
(Level
1)
|
|
|
Significant
Observable
Inputs
(Level
2)
|
|
|
Significant
Unobservable
Inputs
(Level
3)
|
|
|
Total Fair
Value |
|
(add 000)
|
|
2012 |
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-sized to large
cap
|
|
$ |
-- |
|
|
$ |
150,742 |
|
|
$ |
-- |
|
|
$ |
150,742 |
|
International and
emerging growth funds
|
|
|
-- |
|
|
|
63,003 |
|
|
|
-- |
|
|
|
63,003 |
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core fixed
income
|
|
|
-- |
|
|
|
105,972 |
|
|
|
-- |
|
|
|
105,972 |
|
High-yield bonds
|
|
|
-- |
|
|
|
19,487 |
|
|
|
-- |
|
|
|
19,487 |
|
Real estate
|
|
|
-- |
|
|
|
17,606 |
|
|
|
-- |
|
|
|
17,606 |
|
Hedge funds
|
|
|
-- |
|
|
|
-- |
|
|
|
19,252 |
|
|
|
19,252 |
|
Cash
|
|
|
381 |
|
|
|
-- |
|
|
|
-- |
|
|
|
381 |
|
Total
|
|
$ |
381 |
|
|
$ |
356,810 |
|
|
$ |
19,252 |
|
|
$ |
376,443 |
|
|
2011 |
|
Equity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mid-sized to large
cap
|
|
$ |
-- |
|
|
$ |
133,512 |
|
|
$ |
-- |
|
|
$ |
133,512 |
|
International and
emerging growth funds
|
|
|
-- |
|
|
|
50,518 |
|
|
|
-- |
|
|
|
50,518 |
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core fixed
income
|
|
|
-- |
|
|
|
94,745 |
|
|
|
-- |
|
|
|
94,745 |
|
High-yield bonds
|
|
|
-- |
|
|
|
17,096 |
|
|
|
-- |
|
|
|
17,096 |
|
Real estate
|
|
|
-- |
|
|
|
15,841 |
|
|
|
-- |
|
|
|
15,841 |
|
Hedge funds
|
|
|
-- |
|
|
|
-- |
|
|
|
12,979 |
|
|
|
12,979 |
|
Cash
|
|
|
459 |
|
|
|
-- |
|
|
|
-- |
|
|
|
459 |
|
Total
|
|
$ |
459 |
|
|
$ |
311,712 |
|
|
$ |
12,979 |
|
|
$ |
325,150 |
|
|
Change in Fair Value of Pension Plan Assets |
The change in the fair value of pension plan assets valued
using significant unobservable inputs (Level 3) is as
follows:
|
|
|
|
|
|
|
|
|
year ended
December 31
(add
000)
|
|
2012 |
|
|
2011 |
|
Balance at
January 1
|
|
$ |
12,979 |
|
|
$ |
13,453 |
|
Purchases
|
|
|
5,500 |
|
|
|
-- |
|
Unrealized gain
(loss)
|
|
|
773 |
|
|
|
(474 |
) |
Balance at
December 31
|
|
$ |
19,252 |
|
|
$ |
12,979 |
|
|
Schedule of Assumed Health Care Cost Trend Rates |
Assumed health
care cost trend rates at December 31 are:
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
2011 |
|
Health care cost trend rate
assumed for next year
|
|
|
8.0 |
% |
|
|
7.5 |
% |
Rate to which
the cost trend rate gradually declines
|
|
|
5.0 |
% |
|
|
5.0 |
% |
Year the rate reaches the
ultimate rate
|
|
|
2019 |
|
|
|
2017 |
|
|
Schedule of One Percentage-Point Change in Assumed Health Care Cost Trend Rates |
A one percentage-point change in assumed health care cost trend
rates would have the following effects:
|
|
|
|
|
|
|
|
|
|
|
One Percentage
Point |
|
(add
000) |
|
Increase |
|
|
(Decrease) |
|
Total service and interest
cost components
|
|
$ |
59 |
|
|
$ |
(51 |
) |
Postretirement benefit
obligation
|
|
$ |
1,525 |
|
|
$ |
(1,299 |
) |
|
Pension [Member]
|
|
Schedule of Components of Net Periodic Benefit Cost |
The net periodic retirement benefit cost of defined benefit
plans includes the following components:
years ended
December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
(add
000) |
|
2012 |
|
|
2011 |
|
|
2010 |
|
Components of
net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
cost
|
|
$ |
13,084 |
|
|
$ |
11,270 |
|
|
$ |
11,056 |
|
Interest
cost
|
|
|
23,653 |
|
|
|
23,178 |
|
|
|
22,588 |
|
Expected return
on assets
|
|
|
(23,899 |
) |
|
|
(24,493 |
) |
|
|
(21,041 |
) |
Amortization
of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service
cost
|
|
|
466 |
|
|
|
534 |
|
|
|
583 |
|
Actuarial loss
|
|
|
12,417 |
|
|
|
6,324 |
|
|
|
9,986 |
|
Transition asset
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
Settlement
charge
|
|
|
779 |
|
|
|
375 |
|
|
|
3,455 |
|
|
|
Net periodic
benefit cost
|
|
$ |
26,499 |
|
|
$ |
17,187 |
|
|
$ |
26,626 |
|
|
|
|
Schedule of Recognized Comprehensive Earnings |
The Corporation
recognized the following amounts in consolidated comprehensive
earnings:
years ended
December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
(add 000) |
|
2012 |
|
|
2011 |
|
|
2010 |
|
Actuarial loss
(gain)
|
|
$ |
47,877 |
|
|
$ |
65,334 |
|
|
$ |
(10,915 |
) |
Amortization
of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service
cost
|
|
|
(466 |
) |
|
|
(534 |
) |
|
|
(583 |
) |
Actuarial loss
|
|
|
(12,417 |
) |
|
|
(6,324 |
) |
|
|
(9,986 |
) |
Transition asset
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
Settlement
charge
|
|
|
(779 |
) |
|
|
(375 |
) |
|
|
(3,455 |
) |
|
|
Total
|
|
$ |
34,216 |
|
|
$ |
58,102 |
|
|
$ |
(24,938 |
) |
|
|
|
Schedule of Net Periodic Benefit Cost Not Yet Recognized |
Accumulated other comprehensive loss includes the following
amounts that have not yet been recognized in net periodic benefit
cost:
December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
2011 |
|
|
|
|
|
|
(add 000) |
|
Gross |
|
|
Net of tax |
|
|
Gross |
|
|
Net of tax |
|
Prior service
cost
|
|
$ |
2,089 |
|
|
$ |
1,263 |
|
|
$ |
2,555 |
|
|
$ |
1,545 |
|
Actuarial
loss
|
|
|
191,675 |
|
|
|
115,868 |
|
|
|
156,994 |
|
|
|
94,903 |
|
Transition
asset
|
|
|
(11 |
) |
|
|
(7 |
) |
|
|
(12 |
) |
|
|
(7 |
) |
|
|
Total
|
|
$ |
193,753 |
|
|
$ |
117,124 |
|
|
$ |
159,537 |
|
|
$ |
96,441 |
|
|
|
|
Schedule of Change in Projected Benefit Obligation |
The defined benefit plans’ change in projected benefit
obligation is as follows:
years ended
December 31
|
|
|
|
|
|
|
|
|
(add 000) |
|
2012 |
|
|
2011 |
|
Change in
projected benefit obligation:
|
|
|
|
|
|
|
|
|
Net projected
benefit obligation at beginning of year
|
|
$ |
457,175 |
|
|
$ |
398,638 |
|
Service
cost
|
|
|
13,084 |
|
|
|
11,270 |
|
Interest
cost
|
|
|
23,653 |
|
|
|
23,178 |
|
Actuarial
loss
|
|
|
61,286 |
|
|
|
41,971 |
|
Gross benefits
paid
|
|
|
(19,415 |
) |
|
|
(17,882 |
) |
|
|
Net projected
benefit obligation at end of year
|
|
$ |
535,783 |
|
|
$ |
457,175 |
|
|
|
|
Schedule of Change In Plan Aassets |
The Corporation’s change in plan assets, funded status
and amounts recognized on the Corporation’s consolidated
balance sheets are as follows:
years ended
December 31
|
|
|
|
|
|
|
|
|
(add 000) |
|
2012 |
|
|
2011 |
|
Change in plan
assets:
|
|
|
|
|
|
|
|
|
Fair value of
plan assets at beginning of year
|
|
$ |
325,150 |
|
|
$ |
311,688 |
|
Actual return
on plan assets, net
|
|
|
37,308 |
|
|
|
1,129 |
|
Employer
contributions
|
|
|
33,400 |
|
|
|
30,215 |
|
Gross benefits
paid
|
|
|
(19,415 |
) |
|
|
(17,882 |
) |
|
|
Fair value of
plan assets at end of year
|
|
$ |
376,443 |
|
|
$ |
325,150 |
|
|
|
|
Schedule of Funded Status |
December 31
|
|
|
|
|
|
|
|
|
(add 000) |
|
2012 |
|
|
2011 |
|
Funded status
of the plan at end of year
|
|
$ |
(159,340 |
) |
|
$ |
(132,025 |
) |
|
|
Accrued benefit
cost
|
|
$ |
(159,340 |
) |
|
$ |
(132,025 |
) |
|
|
|
Schedule of Amounts Recognized on Consolidated Balance Sheets |
December 31
|
|
|
|
|
|
|
|
|
(add 000) |
|
2012 |
|
|
2011 |
|
Amounts
recognized on consolidated balance sheets consist of:
|
|
|
|
|
|
|
|
|
Current
liability
|
|
$ |
(2,871 |
) |
|
$ |
(2,320 |
) |
Noncurrent
liability
|
|
|
(156,469 |
) |
|
|
(129,705 |
) |
|
|
Net amount
recognized at end of year
|
|
$ |
(159,340 |
) |
|
$ |
(132,025 |
) |
|
|
|
Schedule of Expected Benefit Payments |
The expected benefit payments to be paid from plan assets for
each of the next five years and the five-year period thereafter are
as follows:
|
|
|
|
|
(add
000) |
|
|
|
2013
|
|
$ |
19,589 |
|
2014
|
|
$ |
21,126 |
|
2015
|
|
$ |
23,028 |
|
2016
|
|
$ |
24,892 |
|
2017
|
|
$ |
26,631 |
|
Years 2018 -
2022
|
|
$ |
156,728 |
|
|
Postretirement Benefits [Member]
|
|
Schedule of Components of Net Periodic Benefit Cost |
The net
periodic postretirement benefit (credit) cost of postretirement
plans includes the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
years ended
December 31
(add 000)
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
Components of
net periodic benefit (credit) cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$ |
227 |
|
|
$ |
350 |
|
|
$ |
548 |
|
Interest cost
|
|
|
1,234 |
|
|
|
2,225 |
|
|
|
2,754 |
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service
credit
|
|
|
(3,255 |
) |
|
|
(1,740 |
) |
|
|
(1,740 |
) |
Actuarial (gain)
loss
|
|
|
(283 |
) |
|
|
(85 |
) |
|
|
13 |
|
Total net periodic benefit
(credit) cost
|
|
$ |
(2,077 |
) |
|
$ |
750 |
|
|
$ |
1,575 |
|
|
Schedule of Recognized Comprehensive Earnings |
The Corporation
recognized the following amounts in consolidated comprehensive
earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
years ended
December 31
(add 000)
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
Actuarial loss
(gain)
|
|
$ |
1,993 |
|
|
$ |
(3,884 |
) |
|
$ |
(4,133 |
) |
Prior service
credit
|
|
|
-- |
|
|
|
(10,397 |
) |
|
|
(1,722 |
) |
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service
credit
|
|
|
3,255 |
|
|
|
1,740 |
|
|
|
1,740 |
|
Actuarial gain
(loss)
|
|
|
283 |
|
|
|
85 |
|
|
|
(13 |
) |
Total
|
|
$ |
5,531 |
|
|
$ |
(12,456 |
) |
|
$ |
(4,128 |
) |
|
Schedule of Net Periodic Benefit Cost Not Yet Recognized |
Accumulated
other comprehensive loss includes the following amounts that have
not yet been recognized in net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
(add 000)
|
|
2012 |
|
|
2011 |
|
|
Gross |
|
|
Net of tax |
|
|
Gross |
|
|
Net of tax |
|
Prior service
credit
|
|
$ |
(13,598 |
) |
|
$ |
(8,220 |
) |
|
$ |
(16,853 |
) |
|
$ |
(10,188 |
) |
Actuarial gain
|
|
|
(934 |
) |
|
|
(565 |
) |
|
|
(3,210 |
) |
|
|
(1,940 |
) |
Total
|
|
$ |
(14,532 |
) |
|
$ |
(8,785 |
) |
|
$ |
(20,063 |
) |
|
$ |
(12,128 |
) |
|
Schedule of Change in Projected Benefit Obligation |
The postretirement health care plans’ change in benefit
obligation is as follows:
years ended
December 31
|
|
|
|
|
|
|
|
|
(add 000) |
|
2012 |
|
|
2011 |
|
Change in benefit
obligation:
|
|
|
|
|
|
|
|
|
Net benefit obligation at
beginning of year
|
|
$ |
29,635 |
|
|
$ |
45,210 |
|
Service cost
|
|
|
227 |
|
|
|
350 |
|
Interest cost
|
|
|
1,234 |
|
|
|
2,225 |
|
Participants’
contributions
|
|
|
2,528 |
|
|
|
1,925 |
|
Actuarial loss
(gain)
|
|
|
1,993 |
|
|
|
(3,884 |
) |
Plan amendments
|
|
|
-- |
|
|
|
(10,397 |
) |
Gross benefits
paid
|
|
|
(6,522 |
) |
|
|
(6,250 |
) |
Federal subsidy on benefits
paid
|
|
|
-- |
|
|
|
456 |
|
Net benefit obligation at
end of year
|
|
$ |
29,095 |
|
|
$ |
29,635 |
|
|
Schedule of Change In Plan Aassets |
The Corporation’s change in plan assets, funded status
and amounts recognized on the Corporation’s consolidated
balance sheets are as follows:
years ended
December 31
|
|
|
|
|
|
|
|
|
(add 000) |
|
2012 |
|
|
2011 |
|
Change in plan
assets:
|
|
|
|
|
|
|
|
|
Fair value of plan assets
at beginning of year
|
|
$ |
-- |
|
|
$ |
-- |
|
Employer
contributions
|
|
|
3,994 |
|
|
|
3,869 |
|
Participants’
contributions
|
|
|
2,528 |
|
|
|
1,925 |
|
Gross benefits
paid
|
|
|
(6,522 |
) |
|
|
(6,250 |
) |
Federal subsidy on benefits
paid
|
|
|
-- |
|
|
|
456 |
|
Fair value of plan assets
at end of year
|
|
$ |
-- |
|
|
$ |
-- |
|
|
Schedule of Funded Status |
December 31
|
|
|
|
|
|
|
|
|
(add 000) |
|
2012 |
|
|
2011 |
|
Funded status of the plan
at end of year
|
|
$ |
(29,095 |
) |
|
$ |
(29,635 |
) |
Accrued benefit
cost
|
|
$ |
(29,095 |
) |
|
$ |
(29,635 |
) |
|
Schedule of Amounts Recognized on Consolidated Balance Sheets |
December 31
|
|
|
|
|
|
|
|
|
(add 000) |
|
2012 |
|
|
2011 |
|
Amounts recognized on
consolidated balance sheets consist of:
|
|
|
|
|
|
|
|
|
Current
liability
|
|
$ |
(3,980 |
) |
|
$ |
(2,930 |
) |
Noncurrent
liability
|
|
|
(25,115 |
) |
|
|
(26,705 |
) |
Net amount recognized at
end of year
|
|
$ |
(29,095 |
) |
|
$ |
(29,635 |
) |
|
Schedule of Weighted-Average Assumptions |
Weighted-average assumptions used to determine the
postretirement benefit obligations as of December 31
are:
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
2011 |
|
Discount rate
|
|
|
3.54 |
% |
|
|
4.44 |
% |
Weighted-average assumptions used to determine net
postretirement benefit cost for the years ended December 31
are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
Discount rate
|
|
|
4.44 |
% |
|
|
5.57 |
% |
|
|
5.60 |
% |
|
Schedule of Expected Benefit Payments |
The total expected benefit payments to be paid by the
Corporation, net of participant contributions, for each of the next
five years and the five-year period thereafter are as
follows:
|
|
|
|
|
(add
000) |
|
Benefit
Payments |
|
2013
|
|
$ |
3,980 |
|
2014
|
|
$ |
2,820 |
|
2015
|
|
$ |
2,866 |
|
2016
|
|
$ |
2,816 |
|
2017
|
|
$ |
2,718 |
|
Years 2018 -
2022
|
|
$ |
11,604 |
|
|