XML 66 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations, Divestitures, Discontinued Operations and Assets and Liabilities Held for Sale (Tables)
12 Months Ended
Dec. 31, 2022
Business Combinations [Abstract]  
Summary of Estimated Fair Values of Assets Acquired and Liabilities Assumed The following is a summary of the fair values of the assets acquired and the liabilities assumed as of the acquisition date:

 

(in millions)

 

 

 

Assets:

 

 

 

Inventories

 

$

90.9

 

Property, plant and equipment1

 

 

847.5

 

Intangible assets, other than goodwill

 

 

431.5

 

Goodwill

 

 

1,222.3

 

Other assets

 

 

54.4

 

Total Assets

 

 

2,646.6

 

Liabilities:

 

 

 

Asset retirement obligations

 

 

247.5

 

Operating and finance lease liabilities

 

 

57.5

 

Other liabilities

 

 

77.0

 

Total Liabilities

 

 

382.0

 

Total Consideration

 

$

2,264.6

 

1.
Includes mineral reserves of $332.0 million.
Summary of Unaudited Pro Forma Financial Information The following pro forma financial information is for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place as of January 1, 2020:

 

years ended December 31

 

 

 

 

 

 

(in millions, except for per share data)

 

2021

 

 

2020

 

Total revenues

 

$

5,755.1

 

 

$

5,184.9

 

Net earnings from continuing operations attributable to Martin Marietta

 

$

737.3

 

 

$

642.4

 

Diluted net earnings from continuing operations per share

 

$

11.78

 

 

$

10.30

 

Summary of Discontinued Operations and Assets and Liabilities Held for Sale iscontinued operations were as follows:

 

years ended December 31
(in millions)

 

2022

 

 

2021

 

Total revenues

 

$

308.6

 

 

$

79.2

 

 

 

 

 

 

 

 

Pretax earnings from operations

 

$

16.2

 

 

$

6.6

 

Pretax loss on divestiture

 

 

(0.7

)

 

 

(6.0

)

Pretax earnings

 

 

15.5

 

 

 

0.6

 

Income tax expense

 

 

5.0

 

 

 

0.1

 

Earnings from discontinued operations, net of income tax expense

 

$

10.5

 

 

$

0.5

 

Assets and liabilities held for sale were as follows:

 

 

 

2022

 

 

2021

 

December 31
(in millions)

 

Continuing Operations

 

 

Discontinued Operations

 

 

Total

 

 

Continuing Operations

 

 

Discontinued Operations

 

 

Total

 

Inventories, net

 

$

 

 

$

31.3

 

 

$

31.3

 

 

$

 

 

$

53.1

 

 

$

53.1

 

Investment land

 

 

40.6

 

 

 

 

 

 

40.6

 

 

 

32.7

 

 

 

 

 

 

32.7

 

Other assets

 

 

 

 

 

1.3

 

 

 

1.3

 

 

 

 

 

 

16.4

 

 

 

16.4

 

Total current assets held for sale

 

$

40.6

 

 

$

32.6

 

 

$

73.2

 

 

$

32.7

 

 

$

69.5

 

 

$

102.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

$

 

 

$

124.5

 

 

$

124.5

 

 

$

 

 

$

226.0

 

 

$

226.0

 

Intangible assets, excluding goodwill

 

 

 

 

 

208.5

 

 

 

208.5

 

 

 

 

 

 

264.9

 

 

 

264.9

 

Operating lease right-of-use assets

 

 

 

 

 

12.1

 

 

 

12.1

 

 

 

 

 

 

18.1

 

 

 

18.1

 

Goodwill

 

 

 

 

 

31.9

 

 

 

31.9

 

 

 

 

 

 

109.3

 

 

 

109.3

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.6

 

 

 

4.6

 

Valuation allowance for loss on sale

 

 

 

 

 

(4.5

)

 

 

(4.5

)

 

 

 

 

 

(6.0

)

 

 

(6.0

)

Total noncurrent assets held for sale

 

$

 

 

$

372.5

 

 

$

372.5

 

 

$

 

 

$

616.9

 

 

$

616.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease obligations

 

$

 

 

$

(4.5

)

 

$

(4.5

)

 

$

 

 

$

(7.5

)

 

$

(7.5

)

Total current liabilities held for sale

 

$

 

 

$

(4.5

)

 

$

(4.5

)

 

$

 

 

$

(7.5

)

 

$

(7.5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease obligations

 

$

 

 

$

(4.1

)

 

$

(4.1

)

 

$

 

 

$

(22.0

)

 

$

(22.0

)

Asset retirement obligations

 

 

 

 

 

(17.7

)

 

 

(17.7

)

 

 

 

 

 

(31.5

)

 

 

(31.5

)

Total noncurrent liabilities held for sale

 

$

 

 

$

(21.8

)

 

$

(21.8

)

 

$

 

 

$

(53.5

)

 

$

(53.5

)