EX-12.01 3 g99743exv12w01.htm EX-12.01 EX-12.01
 

EXHIBIT 12.01
MARTIN MARIETTA MATERIALS, INC. AND CONSOLIDATED SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
For the Year Ended December 31, 2005
         
EARNINGS:
        
 
        
Earnings before income taxes
   $ 268,047  
(Earnings) of less than 50%-owned associated companies, net
     (1,746 )
Interest Expense
     42,597  
Portion of rents representative of an interest factor
     10,740  
 
      
 
        
Adjusted Earnings and Fixed Charges
   $ 319,638  
 
        
FIXED CHARGES:
        
 
        
Interest Expense
   $ 42,597  
Capitalized Interest
     3,045  
Portion of rents representative of an interest factor
     10,740  
 
      
 
        
Total Fixed Charges
   $ 56,382  
 
        
Ratio of Earnings to Fixed Charges
     5.67