EX-12.1 7 d437520dex121.htm STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Statement of Computation of Ratio of Earnings to Fixed Charges

Exhibit 12.1

ALBEMARLE CORPORATION

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(In Thousands, Except for Ratios)

 

     Year Ended December 31,  
     2012     2011(a)     2010(a)     2009(a)     2008(a)  

Earnings:

          

Pre-tax income (loss) before adjustment for net income attributable to noncontrolling interests or equity in net income or losses of unconsolidated investments

   $ 374,593      $ 480,577      $ 379,198      $ 130,372      $ (4,068

Fixed Charges:

          

Interest expense (before capitalized interest)

     38,777        39,992        26,624        25,820        39,171   

Portion (1/3) of rents representing interest factor

     11,028        10,298        9,669        9,124        10,232   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed charges

     49,805        50,290        36,293        34,944        49,403   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortization of capitalized interest

     1,527        1,242        1,214        1,272        1,335   

Distributed income of unconsolidated investments

     26,908        23,685        16,414        18,045        13,135   

Interest capitalized

     (5,977     (2,418     (1,091     (1,236     (996

Net income attributable to noncontrolling interests (net of tax)

     (18,591     (28,083     (13,639     (11,255     (18,806
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax income before adjustment for net income attributable to noncontrolling interests or equity in net income or losses of unconsolidated investments plus fixed charges, amortization of capitalized interest, less interest capitalized and net income attributable to noncontrolling interests that have not incurred fixed charges

   $ 428,265      $ 525,293      $ 418,389      $ 172,142      $ 40,003   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges

     8.6x        10.4x        11.5x        4.9x        0.8x   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) In 2012, the Company elected to change its method of recognizing actuarial gains and losses for its defined benefit pension and postretirement benefit plans. Certain prior year data has been adjusted retrospectively to reflect this accounting change.