Virginia | 001-12658 | 54-1692118 | ||
(State or other jurisdiction of incorporation) | (Commission file number) | (IRS employer identification no.) | ||
4350 Congress Street, Suite 700, Charlotte, North Carolina | 28209 | |||
(Address of principal executive offices) | (Zip code) |
By: | /s/ Karen G. Narwold |
Karen G. Narwold | |
Executive Vice President and Chief Administrative Officer |
Exhibit | ||
Number | Exhibit | |
99.1 | Press release, dated November 7, 2016, issued by the Company. | |
Contact: | |
Matt Juneau | 225.388.7940 |
• | Third quarter earnings were $128.2 million, or $1.13 per diluted share, an increase of 96% over the prior year |
• | Adjusted net income from continuing operations was $102.7 million, or $0.91 per diluted share, an increase of 20% over the prior year |
• | Third quarter adjusted EBITDA was $188.3 million, an increase of 10% over the prior year, excluding the impact of divestitures |
• | Year-to-date cash from operations was $452.4 million, an increase of 43% over the prior year |
• | Signed definitive agreement to acquire the lithium hydroxide and lithium carbonate conversion assets of Jiangxi Jiangli New Materials Science and Technology Co. Ltd. |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
In thousands, except per share amounts | 2016 | 2015 | 2016 | 2015 | |||||||||||
Net sales | $ | 654,010 | $ | 693,216 | $ | 1,980,548 | $ | 2,103,819 | |||||||
Adjusted EBITDA | $ | 188,329 | $ | 180,681 | $ | 570,833 | $ | 581,519 | |||||||
Net income from continuing operations | $ | 114,512 | $ | 59,842 | $ | 428,334 | $ | 158,313 | |||||||
Net income attributable to Albemarle Corporation | $ | 128,220 | $ | 65,392 | $ | 41,585 | $ | 160,654 | |||||||
Diluted earnings per share from continuing operations | $ | 0.93 | $ | 0.48 | $ | 3.53 | $ | 1.27 | |||||||
Diluted earnings per share attributable to Albemarle Corporation | $ | 1.13 | $ | 0.58 | $ | 0.37 | $ | 1.44 | |||||||
Non-operating pension and OPEB items(a) | — | (0.01 | ) | — | (0.02 | ) | |||||||||
Non-recurring and other unusual items(b) | (0.02 | ) | 0.29 | (0.75 | ) | 1.30 | |||||||||
Discontinued operations(c) | (0.20 | ) | (0.10 | ) | 3.16 | (0.17 | ) | ||||||||
Adjusted diluted earnings per share from continuing operations(d) | $ | 0.91 | $ | 0.76 | $ | 2.78 | $ | 2.55 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net sales | $ | 654,010 | $ | 693,216 | $ | 1,980,548 | $ | 2,103,819 | |||||||
Cost of goods sold(a)(b) | 415,038 | 474,171 | 1,250,938 | 1,481,359 | |||||||||||
Gross profit | 238,972 | 219,045 | 729,610 | 622,460 | |||||||||||
Selling, general and administrative expenses(a) | 86,302 | 81,012 | 254,988 | 252,672 | |||||||||||
Research and development expenses(b) | 21,012 | 21,903 | 61,384 | 67,324 | |||||||||||
Restructuring and other, net(b) | — | (6,804 | ) | — | (6,804 | ) | |||||||||
Gain on sales of businesses, net(b) | — | — | (122,298 | ) | — | ||||||||||
Acquisition and integration related costs(b) | 6,749 | 36,514 | 44,337 | 117,171 | |||||||||||
Operating profit | 124,909 | 86,420 | 491,199 | 192,097 | |||||||||||
Interest and financing expenses(b) | (15,946 | ) | (19,294 | ) | (46,860 | ) | (62,193 | ) | |||||||
Other income, net(b) | 2,990 | 124 | 740 | 50,234 | |||||||||||
Income from continuing operations before income taxes and equity in net income of unconsolidated investments | 111,953 | 67,250 | 445,079 | 180,138 | |||||||||||
Income tax expense(b) | 12,394 | 13,144 | 61,535 | 41,780 | |||||||||||
Income from continuing operations before equity in net income of unconsolidated investments | 99,559 | 54,106 | 383,544 | 138,358 | |||||||||||
Equity in net income of unconsolidated investments (net of tax)(b) | 14,953 | 5,736 | 44,790 | 19,955 | |||||||||||
Net income from continuing operations | 114,512 | 59,842 | 428,334 | 158,313 | |||||||||||
Income (loss) from discontinued operations (net of tax)(c) | 23,185 | 11,030 | (357,843 | ) | 19,074 | ||||||||||
Net income | 137,697 | 70,872 | 70,491 | 177,387 | |||||||||||
Net income attributable to noncontrolling interests | (9,477 | ) | (5,480 | ) | (28,906 | ) | (16,733 | ) | |||||||
Net income attributable to Albemarle Corporation | $ | 128,220 | $ | 65,392 | $ | 41,585 | $ | 160,654 | |||||||
Basic earnings (loss) per share | |||||||||||||||
Continuing operations | $ | 0.93 | $ | 0.48 | $ | 3.56 | $ | 1.28 | |||||||
Discontinued operations | 0.21 | 0.10 | (3.19 | ) | 0.17 | ||||||||||
$ | 1.14 | $ | 0.58 | $ | 0.37 | $ | 1.45 | ||||||||
Diluted earnings (loss) per share | |||||||||||||||
Continuing operations | $ | 0.93 | $ | 0.48 | $ | 3.53 | $ | 1.27 | |||||||
Discontinued operations | 0.20 | 0.10 | (3.16 | ) | 0.17 | ||||||||||
$ | 1.13 | $ | 0.58 | $ | 0.37 | $ | 1.44 | ||||||||
Weighted-average common shares outstanding – basic | 112,429 | 112,202 | 112,343 | 110,840 | |||||||||||
Weighted-average common shares outstanding – diluted | 113,448 | 112,544 | 113,131 | 111,205 |
September 30, | December 31, | ||||||
2016 | 2015 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 233,599 | $ | 213,734 | |||
Other current assets | 1,068,527 | 975,336 | |||||
Assets held for sale | 255,577 | 641,932 | |||||
Total current assets | 1,557,703 | 1,831,002 | |||||
Property, plant and equipment | 3,890,254 | 3,700,472 | |||||
Less accumulated depreciation and amortization | 1,545,287 | 1,379,377 | |||||
Net property, plant and equipment | 2,344,967 | 2,321,095 | |||||
Noncurrent assets held for sale | 2,975,016 | 2,971,455 | |||||
Other assets and intangibles | 2,519,258 | 2,474,402 | |||||
Total assets | $ | 9,396,944 | $ | 9,597,954 | |||
LIABILITIES AND EQUITY | |||||||
Current portion of long-term debt | $ | 400,892 | $ | 674,994 | |||
Other current liabilities | 540,207 | 612,093 | |||||
Liabilities held for sale | 135,735 | 329,598 | |||||
Total current liabilities | 1,076,834 | 1,616,685 | |||||
Long-term debt | 3,048,440 | 3,142,163 | |||||
Noncurrent liabilities held for sale | 466,687 | 464,207 | |||||
Other noncurrent liabilities | 570,280 | 588,734 | |||||
Deferred income taxes | 783,270 | 384,852 | |||||
Albemarle Corporation shareholders’ equity | 3,299,022 | 3,254,392 | |||||
Noncontrolling interests | 152,411 | 146,921 | |||||
Total liabilities and equity | $ | 9,396,944 | $ | 9,597,954 |
Nine Months Ended | |||||||
September 30, | |||||||
2016 | 2015 | ||||||
Cash and cash equivalents at beginning of year | $ | 213,734 | $ | 2,489,768 | |||
Cash and cash equivalents at end of period | $ | 233,599 | $ | 234,490 | |||
Sources of cash and cash equivalents: | |||||||
Net income | $ | 70,491 | $ | 177,387 | |||
Cash proceeds from divestitures, net | 310,599 | 6,133 | |||||
Proceeds from borrowings of long-term debt | — | 1,000,000 | |||||
Dividends received from unconsolidated investments and nonmarketable securities | 34,982 | 57,149 | |||||
Return of capital from unconsolidated investment | — | 98,000 | |||||
Decrease in restricted cash | — | 57,550 | |||||
Working capital changes | — | 14,823 | |||||
Uses of cash and cash equivalents: | |||||||
Working capital changes | (79,684 | ) | — | ||||
Capital expenditures | (141,301 | ) | (164,568 | ) | |||
Acquisition of Rockwood, net of cash acquired | — | (2,051,645 | ) | ||||
Other acquisitions, net of cash acquired | — | (48,845 | ) | ||||
Cash payments related to acquisitions and other | (81,988 | ) | — | ||||
Repayments of long-term debt | (382,730 | ) | (1,332,293 | ) | |||
Repayments of other borrowings, net | (9,026 | ) | (16,854 | ) | |||
Pension and postretirement contributions | (13,649 | ) | (16,673 | ) | |||
Dividends paid to shareholders | (101,061 | ) | (86,770 | ) | |||
Dividends paid to noncontrolling interests | (23,873 | ) | (23,195 | ) | |||
Non-cash and other items: | |||||||
Depreciation and amortization | 176,499 | 200,372 | |||||
Gain associated with restructuring and other | — | (6,804 | ) | ||||
Gain on sales of businesses, net | (122,298 | ) | — | ||||
Pension and postretirement expense (benefit) | 7,911 | (232 | ) | ||||
Deferred income taxes | 404,728 | (53,593 | ) | ||||
Equity in net income of unconsolidated investments (net of tax) | (46,224 | ) | (22,236 | ) |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net sales: | |||||||||||||||
Lithium and Advanced Materials | $ | 240,424 | $ | 208,820 | $ | 689,950 | $ | 620,597 | |||||||
Bromine Specialties | 194,496 | 190,716 | 597,912 | 604,267 | |||||||||||
Refining Solutions | 190,453 | 185,102 | 539,044 | 528,841 | |||||||||||
All Other | 28,272 | 102,224 | 150,987 | 337,997 | |||||||||||
Corporate | 365 | 6,354 | 2,655 | 12,117 | |||||||||||
Total net sales | $ | 654,010 | $ | 693,216 | $ | 1,980,548 | $ | 2,103,819 | |||||||
Adjusted EBITDA: | |||||||||||||||
Lithium and Advanced Materials | $ | 91,719 | $ | 77,408 | $ | 260,861 | $ | 234,988 | |||||||
Bromine Specialties | 51,807 | 58,801 | 179,977 | 180,431 | |||||||||||
Refining Solutions | 64,960 | 54,517 | 181,620 | 144,910 | |||||||||||
All Other | 5,470 | 6,262 | 14,810 | 29,540 | |||||||||||
Corporate(a) | (25,627 | ) | (16,307 | ) | (66,435 | ) | (8,350 | ) | |||||||
Total adjusted EBITDA | $ | 188,329 | $ | 180,681 | $ | 570,833 | $ | 581,519 |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net sales: | |||||||||||||||
Lithium | $ | 166,406 | $ | 128,404 | $ | 460,679 | $ | 369,811 | |||||||
PCS | 74,018 | 80,416 | 229,271 | 250,786 | |||||||||||
Total Lithium and Advanced Materials | $ | 240,424 | $ | 208,820 | $ | 689,950 | $ | 620,597 | |||||||
Adjusted EBITDA: | |||||||||||||||
Lithium | $ | 68,637 | $ | 52,110 | $ | 196,617 | $ | 156,333 | |||||||
PCS | 23,082 | 25,298 | 64,244 | 78,655 | |||||||||||
Total Lithium and Advanced Materials | $ | 91,719 | $ | 77,408 | $ | 260,861 | $ | 234,988 |
(a) | Non-operating pension and OPEB items, consisting of MTM actuarial gains/losses, settlements/curtailments, interest cost and expected return on assets, are not allocated to our reportable segments and are included in the Corporate category. Although non-operating pension and OPEB items are included in Cost of goods sold and Selling, general and administrative expenses in accordance with GAAP, we believe that these components of pension cost are mainly driven by market performance, and we manage these separately from the operational performance of our businesses. Non-operating pension and OPEB items included in Cost of goods sold and Selling, general and administrative expenses were as follows (in millions): |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Cost of goods sold: | |||||||||||||||
MTM actuarial gain | $ | — | $ | — | $ | — | $ | (0.1 | ) | ||||||
Interest cost and expected return on assets, net | (0.2 | ) | (0.4 | ) | (0.5 | ) | (1.2 | ) | |||||||
Total | $ | (0.2 | ) | $ | (0.4 | ) | $ | (0.5 | ) | $ | (1.3 | ) | |||
Selling, general and administrative expenses: | |||||||||||||||
Interest cost and expected return on assets, net | $ | (0.1 | ) | $ | (0.9 | ) | $ | (0.3 | ) | $ | (2.6 | ) | |||
Total | $ | (0.1 | ) | $ | (0.9 | ) | $ | (0.3 | ) | $ | (2.6 | ) |
(b) | In addition to the non-operating pension and OPEB items disclosed above, we have identified certain other items from continuing operations and excluded them from our adjusted net income calculation for the periods presented. A listing of these items, as well as a detailed description of each follows below (per diluted share): |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Utilization of inventory markup(1) | $ | — | $ | 0.12 | $ | — | $ | 0.58 | |||||||
Write-off of research and development fixed assets(2) | 0.01 | — | 0.01 | — | |||||||||||
Restructuring and other, net(3) | — | (0.04 | ) | — | (0.04 | ) | |||||||||
Gain on sales of businesses, net(4) | — | — | (1.02 | ) | — | ||||||||||
Acquisition and integration related costs(5) | 0.03 | 0.21 | 0.26 | 0.70 | |||||||||||
Gain on sales of properties, net(6) | (0.01 | ) | — | (0.01 | ) | — | |||||||||
Interest and financing expenses related to Rockwood acquisition(7) | — | — | — | 0.01 | |||||||||||
Financing fees related to Rockwood acquisition(8) | — | — | — | 0.03 | |||||||||||
Discrete tax items(9) | (0.05 | ) | — | 0.01 | 0.02 | ||||||||||
Total non-recurring and other unusual items | $ | (0.02 | ) | $ | 0.29 | $ | (0.75 | ) | $ | 1.30 |
(1) | In connection with the acquisition of Rockwood, the Company valued Rockwood’s existing inventory at fair value as of the acquisition date, which resulted in a markup of the underlying net book value of the inventory. The inventory markup was expensed over the estimated remaining selling period. For the three months ended September 30, 2015, $7.7 million ($4.5 million after income taxes, or $0.04 per share) was included in Cost of goods sold, and Equity in net income of unconsolidated investments was reduced by $9.1 million ($0.08 per share), related to the utilization of the inventory markup. For the nine months ended September 30, 2015, $55.4 million ($37.5 million after income taxes, or $0.34 per share) was included in Cost of goods sold, and Equity in net income of unconsolidated investments was reduced by $26.9 million ($0.24 per share), related to the utilization of the inventory markup. |
(2) | Included in Research and development expenses for the three and nine months ended September 30, 2016 is a loss of $1.4 million ($0.6 million after income taxes, or $0.01 per share) resulting from the write-off of research and development fixed assets in China. |
(3) | Included in Restructuring and other, net, for the nine months ended September 30, 2015 is a gain of $6.8 million ($4.7 million after income taxes, or $0.04 per share) recognized upon the sale of land in Avonmouth, UK, which was utilized by the phosphorus flame retardants business we exited in 2012. |
(4) | Included in Gain on sales of businesses, net, for the nine months ended September 30, 2016 is $11.5 million ($11.3 million after income taxes, or $0.10 per share) related to the sale of the metal sulfides business and $112.3 million ($105.8 million after income taxes, or $0.93 per share) related to the sale of the minerals-based flame retardants and specialty chemicals business. In addition, Gain on sales of businesses, net, for the nine months ended September 30, 2016 includes a loss of $1.5 million, or $0.01 per share, on the sale of our wafer reclaim business. |
(5) | Acquisition and integration related costs consisted of the following: |
• | $6.3 million of integration costs resulting from the acquisition of Rockwood and $0.4 million in connection with other significant projects. After income taxes, these charges totaled $3.1 million, or $0.03 per share. |
• | $42.4 million of integration costs resulting from the acquisition of Rockwood and $1.9 million in connection with other significant projects. After income taxes, these charges totaled $29.5 million, or $0.26 per share. |
• | $35.5 million directly related to the acquisition of Rockwood and $1.0 million in connection with other significant projects. After income taxes, these charges totaled $23.2 million, or $0.21 per share. |
• | $111.2 million directly related to the acquisition of Rockwood and $6.0 million in connection with other significant projects. After income taxes, these charges totaled $79.0 million, or $0.70 per share. |
(6) | Included in Other income, net for the three and nine months ended September 30, 2016 is a net gain of $0.9 million ($0.4 million after income taxes, or $0.01 per share) on the sales of properties. |
(7) | Included in Interest and financing expenses for the nine months ended September 30, 2015 is $1.6 million ($1.1 million after income taxes, or $0.01 per share) of interest and financing expenses associated with senior notes we issued in the fourth quarter of 2014 in connection with the acquisition of Rockwood, which did not close until January 12, 2015. |
(8) | Included in Other income, net, for the nine months ended September 30, 2015 is $4.4 million ($3.1 million after income taxes, or $0.03 per share) for amortization of bridge facility fees and other financing fees related to the acquisition of Rockwood. |
(9) | Included in Income tax expense for the three months ended September 30, 2016 are benefits of $5.5 million, or $0.05 per share respectively, related mainly to foreign provision to return adjustments. Included in Income tax expense for the nine months ended September 30, 2016 are expense items of $1.6 million, or $0.01 per share respectively, related mainly to a change in the Company’s assertion over book and tax basis differences of a foreign entity, changes in valuation allowances necessary because of the announced divestiture, and decreased by foreign tax rate changes and provision to return adjustments. Included in Income tax expense for the nine months ended September 30, 2015 is an expense of $1.9 million, or $0.02 per share, related mainly to prior year uncertain tax position adjustments associated with lapses in statutes of limitations and items associated with U.S. provision to return adjustments. |
(c) | On June 17, 2016, the Company entered into a definitive agreement to sell the Chemetall Surface Treatment business to BASF SE for proceeds of approximately $3.2 billion, subject to adjustment with respect to certain pension liabilities, cash, working capital and indebtedness. The sale is subject to regulatory approvals and other customary closing conditions, and is expected to close in the fourth quarter of 2016. Income (loss) from discontinued operations (net of tax) in the consolidated statements of income for the nine months ended September 30, 2016 includes a discrete non-cash charge of $381.5 million due to a change in the Company’s assertion over book and tax basis differences related to a U.S. entity being sold, as well as a net discrete non-cash charge of $29.8 million related to a change in the Company’s assertion over reinvestment of foreign undistributed earnings. |
(d) | Totals may not add due to rounding. |
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Net income attributable to Albemarle Corporation | $ | 128,220 | $ | 65,392 | $ | 41,585 | $ | 160,654 | |||||||
Add back: | |||||||||||||||
(Income) loss from discontinued operations (net of tax) | (23,185 | ) | (11,030 | ) | 357,843 | (19,074 | ) | ||||||||
Earnings from continuing operations | 105,035 | 54,362 | 399,428 | 141,580 | |||||||||||
Add back: | |||||||||||||||
Non-operating pension and OPEB items from continuing operations (net of tax) | (154 | ) | (724 | ) | (260 | ) | (2,428 | ) | |||||||
Non-recurring and other unusual items from continuing operations (net of tax) | (2,170 | ) | 31,865 | (84,218 | ) | 144,970 | |||||||||
Adjusted net income from continuing operations | 102,711 | 85,503 | 314,950 | 284,122 | |||||||||||
Income (loss) from discontinued operations (net of tax) | 23,185 | 11,030 | (357,843 | ) | 19,074 | ||||||||||
Add back: | |||||||||||||||
Non-operating pension and OPEB items from discontinued operations (net of tax) | 2,217 | 200 | 2,373 | (1,185 | ) | ||||||||||
Non-recurring and other unusual items from discontinued operations (net of tax) | 5,014 | 4,199 | 422,528 | 21,217 | |||||||||||
Adjusted net income attributable to Albemarle Corporation | $ | 133,127 | $ | 100,932 | $ | 382,008 | $ | 323,228 | |||||||
Adjusted diluted earnings per share attributable to Albemarle Corporation | $ | 1.17 | $ | 0.90 | $ | 3.38 | $ | 2.91 | |||||||
Weighted-average common shares outstanding – diluted | 113,448 | 112,544 | 113,131 | 111,205 | |||||||||||
Net income attributable to Albemarle Corporation | $ | 128,220 | $ | 65,392 | $ | 41,585 | $ | 160,654 | |||||||
Add back: | |||||||||||||||
(Income) loss from discontinued operations (net of tax) | (23,185 | ) | (11,030 | ) | 357,843 | (19,074 | ) | ||||||||
Interest and financing expenses | 15,946 | 19,294 | 46,860 | 62,193 | |||||||||||
Income tax expense | 12,394 | 13,144 | 61,535 | 41,780 | |||||||||||
Depreciation and amortization | 47,974 | 48,643 | 141,288 | 142,805 | |||||||||||
EBITDA | 181,349 | 135,443 | 649,111 | 388,358 | |||||||||||
Non-operating pension and OPEB items | (231 | ) | (1,306 | ) | (779 | ) | (3,915 | ) | |||||||
Non-recurring and other unusual items (excluding items associated with interest expense) | 7,211 | 46,544 | (77,499 | ) | 197,076 | ||||||||||
Adjusted EBITDA | $ | 188,329 | $ | 180,681 | $ | 570,833 | $ | 581,519 | |||||||
Net sales | $ | 654,010 | $ | 693,216 | $ | 1,980,548 | $ | 2,103,819 | |||||||
EBITDA margin | 27.7 | % | 19.5 | % | 32.8 | % | 18.5 | % | |||||||
Adjusted EBITDA margin | 28.8 | % | 26.1 | % | 28.8 | % | 27.6 | % |
Lithium and Advanced Materials | Bromine Specialties | Refining Solutions | Reportable Segments Total | All Other | Corporate | Consolidated Total | % of Net Sales | |||||||||||||||||||||||
Three months ended September 30, 2016: | ||||||||||||||||||||||||||||||
Net income (loss) attributable to Albemarle Corporation | $ | 66,166 | $ | 41,621 | $ | 55,981 | $ | 163,768 | $ | 3,806 | $ | (39,354 | ) | $ | 128,220 | 19.6 | % | |||||||||||||
Depreciation and amortization | 25,553 | 10,186 | 8,979 | 44,718 | 1,664 | 1,592 | 47,974 | 7.3 | % | |||||||||||||||||||||
Non-recurring and other unusual items | — | — | — | — | — | 7,211 | 7,211 | 1.1 | % | |||||||||||||||||||||
Interest and financing expenses | — | — | — | — | — | 15,946 | 15,946 | 2.4 | % | |||||||||||||||||||||
Income tax expense | — | — | — | — | — | 12,394 | 12,394 | 1.9 | % | |||||||||||||||||||||
Income from discontinued operations (net of tax) | — | — | — | — | — | (23,185 | ) | (23,185 | ) | (3.5 | )% | |||||||||||||||||||
Non-operating pension and OPEB items | — | — | — | — | — | (231 | ) | (231 | ) | — | % | |||||||||||||||||||
Adjusted EBITDA | $ | 91,719 | $ | 51,807 | $ | 64,960 | $ | 208,486 | $ | 5,470 | $ | (25,627 | ) | $ | 188,329 | 28.8 | % | |||||||||||||
Three months ended September 30, 2015: | ||||||||||||||||||||||||||||||
Net income (loss) attributable to Albemarle Corporation | $ | 38,498 | $ | 49,395 | $ | 45,713 | $ | 133,606 | $ | 617 | $ | (68,831 | ) | $ | 65,392 | 9.4 | % | |||||||||||||
Depreciation and amortization | 22,076 | 9,406 | 8,804 | 40,286 | 5,645 | 2,712 | 48,643 | 7.0 | % | |||||||||||||||||||||
Non-recurring and other unusual items | 16,834 | — | — | 16,834 | — | 29,710 | 46,544 | 6.7 | % | |||||||||||||||||||||
Interest and financing expenses | — | — | — | — | — | 19,294 | 19,294 | 2.8 | % | |||||||||||||||||||||
Income tax expense | — | — | — | — | — | 13,144 | 13,144 | 1.9 | % | |||||||||||||||||||||
Income from discontinued operations (net of tax) | — | — | — | — | — | (11,030 | ) | (11,030 | ) | (1.6 | )% | |||||||||||||||||||
Non-operating pension and OPEB items | — | — | — | — | — | (1,306 | ) | (1,306 | ) | (0.2 | )% | |||||||||||||||||||
Adjusted EBITDA | $ | 77,408 | $ | 58,801 | $ | 54,517 | $ | 190,726 | $ | 6,262 | $ | (16,307 | ) | $ | 180,681 | 26.1 | % | |||||||||||||
Nine months ended September 30, 2016: | ||||||||||||||||||||||||||||||
Net income (loss) attributable to Albemarle Corporation | $ | 186,373 | $ | 150,221 | $ | 154,767 | $ | 491,361 | $ | 133,012 | $ | (582,788 | ) | $ | 41,585 | 2.1 | % | |||||||||||||
Depreciation and amortization | 74,488 | 29,756 | 26,853 | 131,097 | 5,629 | 4,562 | 141,288 | 7.1 | % | |||||||||||||||||||||
Non-recurring and other unusual items | — | — | — | — | (123,831 | ) | 46,332 | (77,499 | ) | (3.9 | )% | |||||||||||||||||||
Interest and financing expenses | — | — | — | — | — | 46,860 | 46,860 | 2.4 | % | |||||||||||||||||||||
Income tax expense | — | — | — | — | — | 61,535 | 61,535 | 3.1 | % | |||||||||||||||||||||
Loss from discontinued operations (net of tax) | — | — | — | — | — | 357,843 | 357,843 | 18.1 | % | |||||||||||||||||||||
Non-operating pension and OPEB items | — | — | — | — | — | (779 | ) | (779 | ) | — | % | |||||||||||||||||||
Adjusted EBITDA | $ | 260,861 | $ | 179,977 | $ | 181,620 | $ | 622,458 | $ | 14,810 | $ | (66,435 | ) | $ | 570,833 | 28.8 | % | |||||||||||||
Nine months ended September 30, 2015: | ||||||||||||||||||||||||||||||
Net income (loss) attributable to Albemarle Corporation | $ | 88,219 | $ | 154,353 | $ | 119,513 | $ | 362,085 | $ | 9,644 | $ | (211,075 | ) | $ | 160,654 | 7.6 | % | |||||||||||||
Depreciation and amortization | 67,530 | 26,078 | 25,397 | 119,005 | 16,867 | 6,933 | 142,805 | 6.8 | % | |||||||||||||||||||||
Non-recurring and other unusual items (excluding items associated with interest expense) | 79,239 | — | — | 79,239 | 3,029 | 114,808 | 197,076 | 9.4 | % | |||||||||||||||||||||
Interest and financing expenses | — | — | — | — | — | 62,193 | 62,193 | 3.0 | % | |||||||||||||||||||||
Income tax expense | — | — | — | — | — | 41,780 | 41,780 | 2.0 | % | |||||||||||||||||||||
Income from discontinued operations (net of tax) | — | — | — | — | — | (19,074 | ) | (19,074 | ) | (0.9 | )% | |||||||||||||||||||
Non-operating pension and OPEB items | — | — | — | — | — | (3,915 | ) | (3,915 | ) | (0.2 | )% | |||||||||||||||||||
Adjusted EBITDA | $ | 234,988 | $ | 180,431 | $ | 144,910 | $ | 560,329 | $ | 29,540 | $ | (8,350 | ) | $ | 581,519 | 27.6 | % |
Lithium | PCS | Total Lithium and Advanced Materials | |||||||||
Three months ended September 30, 2016: | |||||||||||
Net income attributable to Albemarle Corporation | $ | 46,848 | $ | 19,318 | $ | 66,166 | |||||
Depreciation and amortization | 21,789 | 3,764 | 25,553 | ||||||||
Adjusted EBITDA | $ | 68,637 | $ | 23,082 | $ | 91,719 | |||||
Three months ended September 30, 2015: | |||||||||||
Net income attributable to Albemarle Corporation | $ | 16,507 | $ | 21,991 | $ | 38,498 | |||||
Depreciation and amortization | 18,769 | 3,307 | 22,076 | ||||||||
Non-recurring and other unusual items | 16,834 | — | 16,834 | ||||||||
Adjusted EBITDA | $ | 52,110 | $ | 25,298 | $ | 77,408 | |||||
Nine months ended September 30, 2016: | |||||||||||
Net income attributable to Albemarle Corporation | $ | 133,323 | $ | 53,050 | $ | 186,373 | |||||
Depreciation and amortization | 63,294 | 11,194 | 74,488 | ||||||||
Adjusted EBITDA | $ | 196,617 | $ | 64,244 | $ | 260,861 | |||||
Nine months ended September 30, 2015: | |||||||||||
Net income attributable to Albemarle Corporation | $ | 20,222 | $ | 67,997 | $ | 88,219 | |||||
Depreciation and amortization | 56,872 | 10,658 | 67,530 | ||||||||
Non-recurring and other unusual items | 79,239 | — | 79,239 | ||||||||
Adjusted EBITDA | $ | 156,333 | $ | 78,655 | $ | 234,988 |
Income from continuing operations before income taxes and equity in net income of unconsolidated investments | Income tax expense | Effective income tax rate | ||||||||
Three months ended September 30, 2016: | ||||||||||
As reported | $ | 111,953 | $ | 12,394 | 11.1 | % | ||||
Non-recurring, other unusual and non-operating pension and OPEB items from continuing operations | 6,980 | 9,304 | ||||||||
As adjusted | $ | 118,933 | $ | 21,698 | 18.2 | % | ||||
Three months ended September 30, 2015: | ||||||||||
As reported | $ | 67,250 | $ | 13,144 | 19.5 | % | ||||
Non-recurring, other unusual and non-operating pension and OPEB items from continuing operations | 36,156 | 14,097 | ||||||||
As adjusted | $ | 103,406 | $ | 27,241 | 26.3 | % |
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
&O"<:>$YTX_3_D M.9XQ=7\OP_.3/:YKGD^&G@^6O__: @! @,!/Q#^-/_: @! P,!/Q#^-/_9 end