XML 14 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenue:        
Rental and other income $ 390,113 $ 258,788 $ 1,072,273 $ 742,254
Management, development and other fees 3,014 2,533 8,198 7,852
Total revenue 393,127 261,321 1,080,471 750,106
Expenses:        
Operating expenses, excluding property taxes 97,650 67,471 258,605 196,325
Property taxes 42,678 25,475 116,515 73,171
Interest expense, net 43,945 33,985 127,772 100,804
Loss on interest rate contract 53,484   51,000  
Loss on extinguishment of debt, net       1,179
Depreciation expense 160,682 62,750 457,837 183,688
General and administrative expense 9,878 8,372 31,262 26,398
Expensed acquisition, development and other pursuit costs 2,176 608 46,041 1,749
Total expenses 410,493 198,661 1,089,032 583,314
Equity in income (loss) of unconsolidated entities 3,260 5,553 (16,244) 9,801
Gain on sale of land     240 280
Gain on acquisition of unconsolidated real estate entity   14,194   14,194
(Loss) income from continuing operations (14,106) 82,407 (24,565) 191,067
Discontinued operations:        
Income from discontinued operations 3,221 4,340 7,073 15,062
Gain on sale of real estate assets     118,173 95,049
Total discontinued operations 3,221 4,340 125,246 110,111
Net (loss) income (10,885) 86,747 100,681 301,178
Net loss attributable to noncontrolling interests 170 97 248 334
Net (loss) income attributable to common stockholders (10,715) 86,844 100,929 301,512
Other comprehensive income:        
Unrealized loss on cash flow hedges   (6,977)   (23,767)
Cash flow hedge losses reclassified to earnings 54,948   57,913  
Comprehensive income $ 44,233 $ 79,867 $ 158,842 $ 277,745
Earnings per common share - basic:        
(Loss) income from continuing operations attributable to common stockholders (in dollars per share) $ (0.11) $ 0.85 $ (0.19) $ 1.99
Discontinued operations attributable to common stockholders (in dollars per share) $ 0.03 $ 0.04 $ 0.99 $ 1.15
Net (loss) income attributable to common stockholders (in dollars per share) $ (0.08) $ 0.89 $ 0.80 $ 3.14
Earnings per common share - diluted:        
(Loss) income from continuing operations attributable to common stockholders (in dollars per share) $ (0.11) $ 0.85 $ (0.19) $ 1.99
Discontinued operations attributable to common stockholders (in dollars per share) $ 0.03 $ 0.04 $ 0.99 $ 1.14
Net (loss) income attributable to common stockholders (in dollars per share) $ (0.08) $ 0.89 $ 0.80 $ 3.13
Dividends per common share: (in dollars per share) $ 1.07 $ 0.97 $ 3.21 $ 2.91