XML 53 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Archstone Acquisition (Details) (USD $)
3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 4 Months Ended 6 Months Ended 0 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Feb. 27, 2013
Archstone
Jun. 30, 2013
Archstone
Jun. 30, 2013
Archstone
Jun. 30, 2013
Archstone
Jun. 30, 2012
Archstone
Feb. 27, 2013
Archstone
Apartment communities
Feb. 27, 2013
Archstone
Equity
Archstone Acquisition                      
Percentage of assets and liabilities acquired         40.00%           60.00%
Land and land improvements         $ 1,760,100,000            
Buildings and improvements         3,729,422,000            
FF&E         52,290,000            
Construction-in-progress, including land and land held for development         404,765,000            
In-place lease intangibles         182,467,000            
Other assets         85,829,000            
Total consolidated assets         6,214,873,000            
Interest in unconsolidated real estate entities         256,454,000            
Total assets         6,471,327,000            
Fair value of assumed mortgage notes payable         3,732,980,000            
Liability for preferred obligations         66,500,000            
Other liabilities         34,100,000            
Noncontrolling interest         13,262,000            
Net Assets Acquired         2,624,485,000            
Common shares issued         1,875,210,000            
Cash consideration         749,275,000            
Acquisition related expenses                      
Acquisition related expenses recognized       163,000       77,939,000      
Acquisition related expenses reported as a component of equity in income (loss) of unconsolidated entities (940,000) 2,073,000 (19,503,000) 4,248,000       34,552,000      
Consideration                      
Number of shares issued         14,889,706     14,889,706      
Value of shares issued         1,875,210,000            
Cash payment         749,275,000            
Fair value of indebtedness assumed         3,732,979,000            
Principal amount of consolidated indebtedness         3,512,202,000 3,512,202,000 3,512,202,000 3,512,202,000      
Debt fair value exceeds the principal face value         220,777,000            
Redemption value of preferred equity         66,500,000 66,500,000 66,500,000 66,500,000      
Preferred redemption obligations proportionate share paid           32,100,000          
Information for acquisition that is included in condensed consolidated statement of operations comprehensive income from the acquisition date                      
Revenues 389,234,000 252,445,000 699,600,000 496,820,000     140,196,000        
Loss attributable to common shareholders 36,218,000 156,909,000 111,648,000 214,667,000     (91,137,000)        
Supplemental consolidated pro forma information                      
Revenues               771,547,000 695,464,000    
Income (loss) from continuing operations               198,262,000 (24,486,000)    
Earnings (loss) per common share - diluted (from continuing operations)               $ 1.53 $ (0.19)    
Lease-up period assumed to achieve stabilized occupancy                   12 months  
Depreciation expense for in-place lease intangibles           93,726,000   124,601,000      
Debt fair value exceeds the principal face value relating to debt repaid         $ 70,479,000