XML 51 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Organization and Basis of Presentation (Tables)
12 Months Ended
Dec. 31, 2013
Organization and Basis of Presentation  
Schedule of reconciliation of net income attributable to common stockholders to taxable net income

The following reconciles net income attributable to common stockholders to taxable net income for the years ended December 31, 2013, 2012 and 2011 (dollars in thousands):

 
  2013 Estimate   2012 Actual   2011 Actual  

Net income attributable to common stockholders

  $ 353,141   $ 423,869   $ 441,622  

GAAP gain on sale of communities (in excess of) less than tax gain

    29,388     37,525     (84,152 )

Depreciation/amortization timing differences on real estate

    176,982     9,572     9,192  

Tax compensation expense less than (in excess of) GAAP

    31,524     (26,314 )   (43,145 )

Casualty and impairment loss

        1,449     14,052  

Other adjustments

    (14,974 )   (9,034 )   183  
               

Taxable net income

  $ 576,061   $ 437,067   $ 337,752  
               
               
Schedule of tax components of the entity's common dividends declared

 

 
  2013   2012   2011  

Ordinary income

    42 %   47 %   34 %

15% capital gain (20% for 2013)

    40 %   33 %   47 %

Unrecaptured §1250 gain

    18 %   20 %   19 %
Schedule of earnings per common share

The Company's earnings per common share are determined as follows (dollars in thousands, except per share data):

 
  For the year ended  
 
  12-31-13   12-31-12   12-31-11  

Basic and diluted shares outstanding

                   

Weighted average common shares—basic

    126,855,754     97,416,401     89,922,465  

Weighted average DownREIT units outstanding

    7,500     7,500     8,322  

Effect of dilutive securities

    402,649     601,251     846,675  
               

Weighted average common shares—diluted

    127,265,903     98,025,152     90,777,462  
               
               

Calculation of Earnings per Share—basic

                   

Net income attributable to common stockholders

  $ 353,141   $ 423,869   $ 441,622  

Net income allocated to unvested restricted shares

    (563 )   (1,264 )   (1,631 )
               

Net income attributable to common stockholders, adjusted

  $ 352,578   $ 422,605   $ 439,991  
               
               

Weighted average common shares—basic

    126,855,754     97,416,401     89,922,465  
               
               

Earnings per common share—basic

  $ 2.78   $ 4.34   $ 4.89  
               
               

Calculation of Earnings per Share—diluted

                   

Net income attributable to common stockholders

  $ 353,141   $ 423,869   $ 441,622  

Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations

    32     28     27  
               

Adjusted net income attributable to common stockholders

  $ 353,173   $ 423,897   $ 441,649  
               
               

Weighted average common shares—diluted

    127,265,903     98,025,152     90,777,462  
               
               

Earnings per common share—diluted

  $ 2.78   $ 4.32   $ 4.87  
               
               

Dividends per common share

  $ 4.28   $ 3.88   $ 3.57