XML 64 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Organization and Basis of Presentation Details (Tables)
12 Months Ended
Dec. 31, 2012
Organization and Basis of Presentation  
Schedule of reconciliation of net income attributable to common stockholders to taxable net income

The following reconciles net income attributable to common stockholders to taxable net income for the years ended December 31, 2012, 2011 and 2010 (dollars in thousands), (unaudited):

 
  2012
Estimate
  2011
Actual
  2010
Actual
 

Net income attributable to common stockholders

  $ 423,869$     441,622   $ 175,331  

GAAP gain on sale of communities (in excess of) less than tax gain

    37,575     (84,152 )   3,812  

Depreciation/amortization timing differences on real estate

    15,012     9,192     8,266  

Tax compensation expense less than (in excess of) GAAP

    (19,218 )   (43,145 )   (12,202 )

Impairment loss

    1,449     14,052      

Other adjustments

    (3,202 )   183     12,628  
               

Taxable net income

  $ 455,485$     337,752   $ 187,835  
               
Schedule of tax components of the entity's common dividends declared

 

 

 
  2012   2011   2010  

Ordinary income

    47 %   34 %   74 %

15% capital gain

    33 %   47 %   11 %

Unrecaptured §1250 gain

    20 %   19 %   15 %
Schedule of earnings per common share

 

 

 
  For the year ended  
 
  12-31-12   12-31-11   12-31-10  
 
  (Dollars in thousands)
 

Basic and diluted shares outstanding

                   

Weighted average common shares—basic

   
97,416,401
   
89,922,465
   
83,859,936
 

Weighted average DownREIT units outstanding

    7,500     8,322     15,321  

Effect of dilutive securities

    601,251     846,675     757,612  
               

Weighted average common shares—diluted

    98,025,152     90,777,462     84,632,869  
               

Calculation of Earnings per Share—basic

                   

Net income attributable to common stockholders

 
$

423,869
 
$

441,622
 
$

175,331
 

Net income allocated to unvested restricted shares

    (1,264 )   (1,631 )   (498 )
               

Net income attributable to common stockholders, adjusted

  $ 422,605   $ 439,991   $ 174,833  
               

Weighted average common shares—basic

    97,416,401     89,922,465     83,859,936  
               

Earnings per common share—basic

  $ 4.34   $ 4.89   $ 2.08  
               

Calculation of Earnings per Share—diluted

                   

Net income attributable to common stockholders

 
$

423,869
 
$

441,622
 
$

175,331
 

Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships, including discontinued operations

    28     27     55  
               

Adjusted net income attributable to common stockholders

 
$

423,897
 
$

441,649
 
$

175,386
 
               

Weighted average common shares—diluted

   
98,025,152
   
90,777,462
   
84,632,869
 
               

Earnings per common share—diluted

 
$

4.32
 
$

4.87
 
$

2.07
 
               

Dividends per common share

 
$

3.88
 
$

3.57
 
$

3.57