XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Summary of company's mortgage notes payable, unsecured notes and Credit Facility excluding mortgage notes secured by communities classified as held for sale The following amounts and discussion do not include the mortgage notes related to the communities classified as held for sale, if any, as of September 30, 2023 and December 31, 2022, as shown in the accompanying Condensed Consolidated Balance Sheets (dollars in thousands) (see Note 6, "Real Estate Disposition Activities"). The weighted average interest rates in the following table for secured and unsecured notes include costs of financing such as credit enhancement fees, trustees' fees, the impact of interest rate hedges and mark-to-market adjustments.
 September 30, 2023December 31, 2022
Fixed rate unsecured notes$7,250,000 3.3 %$7,500,000 3.3 %
Term Loan— — %150,000 5.4 %
Fixed rate mortgage notes payable - conventional and tax-exempt270,851 3.4 %270,677 3.4 %
Variable rate mortgage notes payable - conventional and tax-exempt411,450 5.6 %457,150 5.3 %
Total mortgage notes payable and unsecured notes and Term Loan7,932,301 3.4 %8,377,827 3.4 %
Credit Facility— — %— — %
Commercial paper70,000 5.9 %— — %
Total principal outstanding8,002,301 3.4 %8,377,827 3.4 %
Less deferred financing costs and debt discount (1)(55,296)(61,782)
Total$7,947,005 $8,316,045 
_____________________________________
(1)Excludes deferred financing costs and debt discount associated with the Credit Facility and the Commercial Paper Program which are included in prepaid expenses and other assets on the accompanying Condensed Consolidated Balance Sheets.
Summary of availability on the credit facility
The availability on the Company's Credit Facility as of September 30, 2023 and December 31, 2022, respectively, was as follows (dollars in thousands):
 September 30, 2023December 31, 2022
Credit Facility commitment$2,250,000 $2,250,000 
Credit Facility outstanding— — 
Commercial paper outstanding(70,000)— 
Letters of credit outstanding (1)(1,914)(1,914)
Total Credit Facility available$2,178,086 $2,248,086 
_____________________________________
(1)In addition, the Company had $50,418 and $48,740 outstanding in additional letters of credit unrelated to the Credit Facility as of September 30, 2023 and December 31, 2022, respectively.
Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding
Scheduled payments and maturities of secured notes payable and unsecured notes outstanding at September 30, 2023 were as follows (dollars in thousands):

YearSecured notes principal
payments and maturities
Unsecured notes maturitiesStated interest rate of
 unsecured notes
2023$200 $350,000 4.20 %
20249,100 300,000 3.50 %
20259,700 525,000 3.45 %
300,000 3.50 %
202610,600 475,000 2.95 %
300,000 2.90 %
2027249,000 400,000 3.35 %
202817,600 450,000 3.20 %
400,000 1.90 %
202974,750 450,000 3.30 %
20309,000 700,000 2.30 %
20319,600 600,000 2.45 %
203210,300 700,000 2.05 %
Thereafter282,451 350,000 5.00 %
350,000 3.90 %
300,000 4.15 %
300,000 4.35 %
 $682,301 $7,250,000