XML 43 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Equity - Changes in Equity (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2022
Sep. 30, 2021
Changes in equity                
Beginning Balance $ 10,918,011 $ 10,977,292 $ 10,933,093 $ 10,908,587 $ 10,668,904 $ 10,752,174 $ 10,933,093 $ 10,752,174
Net income attributable to common stockholders 494,747 138,691 262,044 78,914 447,953 142,223 895,482 669,090
Gain on cash flow hedges 8,188 7,759 10,155 2,010 (822)   26,102 1,188
Cash flow hedge losses reclassified to earnings 1,013 1,013 1,013 7,405 2,366 2,367 3,039 12,138
Change in redemption value of redeemable noncontrolling interest (158) 168 (43) (261) (255) (273)    
Noncontrolling interest distribution and income allocation 1 (6) (10) 2 (7) (16)    
Dividends declared to common stockholders ($1.59 per share) (222,753) (222,772) (222,373) (222,475) (222,451) (221,779)    
Issuance of common stock, net of withholdings (367) 1,683 (15,763) 4,606 2,496 (13,078)    
Amortization of deferred compensation 11,906 14,183 9,176 9,442 10,403 7,286    
Ending Balance $ 11,210,588 $ 10,918,011 $ 10,977,292 $ 10,788,230 $ 10,908,587 $ 10,668,904 11,210,588 10,788,230
Dividends declared to common stockholders (in dollars per share) $ 1.59 $ 1.59 $ 1.59 $ 1.59 $ 1.59 $ 1.59    
Common stock                
Changes in equity                
Beginning Balance $ 1,399 $ 1,399 $ 1,398 $ 1,396 $ 1,396 $ 1,395 1,398 1,395
Issuance of common stock, net of withholdings     1     1    
Ending Balance 1,399 1,399 1,399 1,396 1,396 1,396 1,399 1,396
Additional paid-in capital                
Changes in equity                
Beginning Balance 10,727,193 10,711,327 10,716,414 10,670,564 10,657,665 10,664,416 10,716,414 10,664,416
Issuance of common stock, net of withholdings (384) 1,683 (14,263) 4,633 2,496 (14,037)    
Amortization of deferred compensation 11,906 14,183 9,176 9,442 10,403 7,286    
Ending Balance 10,738,715 10,727,193 10,711,327 10,684,639 10,670,564 10,657,665 10,738,715 10,684,639
Accumulated earnings less dividends                
Changes in equity                
Beginning Balance 195,035 278,948 240,821 272,398 47,151 126,022 240,821 126,022
Net income attributable to common stockholders 494,747 138,691 262,044 78,914 447,953 142,223    
Change in redemption value of redeemable noncontrolling interest (158) 168 (43) (261) (255) (273) (33) (789)
Dividends declared to common stockholders ($1.59 per share) (222,753) (222,772) (222,373) (222,475) (222,451) (221,779)    
Issuance of common stock, net of withholdings 17   (1,501) (27)   958    
Ending Balance 466,888 195,035 278,948 128,549 272,398 47,151 466,888 128,549
Accumulated other comprehensive loss                
Changes in equity                
Beginning Balance (6,166) (14,938) (26,106) (36,339) (37,883) (40,250) (26,106) (40,250)
Gain on cash flow hedges 8,188 7,759 10,155 2,010 (822)      
Cash flow hedge losses reclassified to earnings 1,013 1,013 1,013 7,405 2,366 2,367    
Ending Balance 3,035 (6,166) (14,938) (26,924) (36,339) (37,883) 3,035 (26,924)
Total stockholder's equity                
Changes in equity                
Beginning Balance 10,917,461 10,976,736 10,932,527 10,908,019 10,668,329 10,751,583 10,932,527 10,751,583
Net income attributable to common stockholders 494,747 138,691 262,044 78,914 447,953 142,223    
Gain on cash flow hedges 8,188 7,759 10,155 2,010 (822)      
Cash flow hedge losses reclassified to earnings 1,013 1,013 1,013 7,405 2,366 2,367    
Change in redemption value of redeemable noncontrolling interest (158) 168 (43) (261) (255) (273)    
Dividends declared to common stockholders ($1.59 per share) (222,753) (222,772) (222,373) (222,475) (222,451) (221,779)    
Issuance of common stock, net of withholdings (367) 1,683 (15,763) 4,606 2,496 (13,078)    
Amortization of deferred compensation 11,906 14,183 9,176 9,442 10,403 7,286    
Ending Balance 11,210,037 10,917,461 10,976,736 10,787,660 10,908,019 10,668,329 11,210,037 10,787,660
Noncontrolling interests                
Changes in equity                
Beginning Balance 550 556 566 568 575 591 566 591
Noncontrolling interest distribution and income allocation 1 (6) (10) 2 (7) (16)    
Ending Balance $ 551 $ 550 $ 556 $ 570 $ 568 $ 575 $ 551 $ 570