XML 30 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Debt (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Summary of company's mortgage notes payable, unsecured notes and Credit Facility excluding mortgage notes secured by communities classified as held for sale The following amounts and discussion do not include the mortgage notes related to the communities classified as held for sale, if any, as of September 30, 2022 and December 31, 2021, as shown in the accompanying Condensed Consolidated Balance Sheets (dollars in thousands) (see Note 6, "Real Estate Disposition Activities").
 9/30/202212/31/2021
Fixed rate unsecured notes (1)$7,150,000 $7,150,000 
Term Loans (1)150,000 250,000 
Fixed rate mortgage notes payable - conventional and tax-exempt (2)270,677 306,281 
Variable rate mortgage notes payable - conventional and tax-exempt (2)457,350 464,150 
Total mortgage notes payable and unsecured notes and Term Loans8,028,027 8,170,431 
Credit Facility— — 
Commercial paper49,985 — 
Total$8,078,012 $8,170,431 
_____________________________________
(1)Balances at September 30, 2022 and December 31, 2021 exclude $8,784 and $10,033, respectively, of debt discount, and $36,851 and $40,573, respectively, of deferred financing costs, as reflected in unsecured notes, net on the accompanying Condensed Consolidated Balance Sheets.
(2)Balances at September 30, 2022 and December 31, 2021 exclude $12,696 and $13,528, respectively, of debt discount, and $1,722 and $2,750, respectively, of deferred financing costs, as reflected in mortgage notes payable, net on the accompanying Condensed Consolidated Balance Sheets.
Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding In addition to the Commercial Paper Program, scheduled payments and maturities of secured notes payable and unsecured notes outstanding at September 30, 2022 were as follows (dollars in thousands):
YearSecured notes
principal payments
Secured notes maturitiesUnsecured notes and Term Loan maturitiesStated interest rate of unsecured notes and Term Loan
2022$800 $— $— — 
20238,300 — 350,000 4.200 %
250,000 2.850 %
20249,100 — 300,000 3.500 %
150,000 
LIBOR + 0.85%
20259,700 — 525,000 3.450 %
300,000 3.500 %
202610,600 — 475,000 2.950 %
300,000 2.900 %
202712,900 236,100 400,000 3.350 %
202817,600 — 450,000 3.200 %
400,000 1.900 %
20298,500 66,250 450,000 3.300 %
20309,000 — 700,000 2.300 %
20319,600 — 600,000 2.450 %
Thereafter84,288 245,289 700,000 2.050 %
350,000 3.900 %
300,000 4.150 %
300,000 4.350 %
 $180,388 $547,639 $7,300,000