XML 45 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Equity (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Changes in equity                
Beginning Balance $ 10,908,587 $ 10,668,904 $ 10,752,174 $ 10,870,805 $ 10,912,542 $ 10,990,198 $ 10,752,174 $ 10,990,198
Net income attributable to common stockholders 78,914 447,953 142,223 147,703 170,828 167,971 669,090 486,502
Gain (loss) on cash flow hedges 2,010 (822)   1,333 (1,461) (17,603) 1,188 (17,731)
Cash flow hedge losses reclassified to earnings 7,405 2,366 2,367 2,367 2,301 1,949 12,138 6,617
Change in redemption value of redeemable noncontrolling interest (261) (255) (273) 62 (146) 471    
Noncontrolling interest distribution and income allocation 2 (7) (16) (17) 1 (35)    
Dividends, Common Stock (222,475) (222,451) (221,779) (222,694) (224,172) (224,083)    
Issuance of common stock, net of withholdings 4,606 2,496 (13,078) 105 1,188 (14,107)    
Stock Repurchased During Period, Value       (137,458)        
Amortization of deferred compensation 9,442 10,403 7,286 8,036 9,724 7,781    
Ending Balance $ 10,788,230 $ 10,908,587 $ 10,668,904 $ 10,670,242 $ 10,870,805 $ 10,912,542 10,788,230 10,670,242
Dividends declared to common stockholders (in dollars per share) $ 1.59 $ 1.59 $ 1.59 $ 1.59 $ 1.59 $ 1.59    
Common stock                
Changes in equity                
Beginning Balance $ 1,396 $ 1,396 $ 1,395 $ 1,407 $ 1,407 $ 1,406 1,395 1,406
Issuance of common stock, net of withholdings     1     1    
Stock Repurchased During Period, Value       (9)        
Ending Balance 1,396 1,396 1,396 1,398 1,407 1,407 1,396 1,398
Additional paid-in capital                
Changes in equity                
Beginning Balance 10,670,564 10,657,665 10,664,416 10,742,796 10,732,022 10,736,733 10,664,416 10,736,733
Issuance of common stock, net of withholdings 4,633 2,496 (14,037) 105 1,050 (12,492)    
Stock Repurchased During Period, Value       (69,779)        
Amortization of deferred compensation 9,442 10,403 7,286 8,036 9,724 7,781    
Ending Balance 10,684,639 10,670,564 10,657,665 10,681,158 10,742,796 10,732,022 10,684,639 10,681,158
Accumulated earnings less dividends                
Changes in equity                
Beginning Balance 272,398 47,151 126,022 172,304 225,656 282,913 126,022 282,913
Net income attributable to common stockholders 78,914 447,953 142,223 147,703 170,828 167,971    
Change in redemption value of redeemable noncontrolling interest (261) (255) (273) 62 (146) 471 (789) 387
Dividends, Common Stock (222,475) (222,451) (221,779) (222,694) (224,172) (224,083)    
Issuance of common stock, net of withholdings (27)   958   138 (1,616)    
Stock Repurchased During Period, Value       (67,670)        
Ending Balance 128,549 272,398 47,151 29,705 172,304 225,656 128,549 29,705
Accumulated other comprehensive loss                
Changes in equity                
Beginning Balance (36,339) (37,883) (40,250) (46,317) (47,157) (31,503) (40,250) (31,503)
Gain (loss) on cash flow hedges 2,010 (822)   1,333 (1,461) (17,603)    
Cash flow hedge losses reclassified to earnings 7,405 2,366 2,367 2,367 2,301 1,949    
Ending Balance (26,924) (36,339) (37,883) (42,617) (46,317) (47,157) (26,924) (42,617)
Parent                
Changes in equity                
Beginning Balance 10,908,019 10,668,329 10,751,583 10,870,190 10,911,928 10,989,549 10,751,583 10,989,549
Net income attributable to common stockholders 78,914 447,953 142,223 147,703 170,828 167,971    
Gain (loss) on cash flow hedges 2,010 (822)   1,333 (1,461) (17,603)    
Cash flow hedge losses reclassified to earnings 7,405 2,366 2,367 2,367 2,301 1,949    
Change in redemption value of redeemable noncontrolling interest (261) (255) (273) 62 (146) 471    
Dividends, Common Stock (222,475) (222,451) (221,779) (222,694) (224,172) (224,083)    
Issuance of common stock, net of withholdings 4,606 2,496 (13,078) 105 1,188 (14,107)    
Stock Repurchased During Period, Value       (137,458)        
Amortization of deferred compensation 9,442 10,403 7,286 8,036 9,724 7,781    
Ending Balance 10,787,660 10,908,019 10,668,329 10,669,644 10,870,190 10,911,928 10,787,660 10,669,644
Noncontrolling Interest                
Changes in equity                
Beginning Balance 568 575 591 615 614 649 591 649
Noncontrolling interest distribution and income allocation 2 (7) (16) (17) 1 (35)    
Ending Balance $ 570 $ 568 $ 575 $ 598 $ 615 $ 614 $ 570 $ 598