XML 37 R24.htm IDEA: XBRL DOCUMENT v3.20.4
Mortgage Notes Payable, Unsecured Notes and Credit Facility (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Summary of company's mortgage notes payable, unsecured notes, term loan and credit facility The following amounts and discussion do not include the mortgage notes related to the communities classified as held for sale, if any, as of December 31, 2020 and 2019, as shown on the Consolidated Balance Sheets (dollars in thousands) (see Note 6, “Real Estate Disposition Activities”).
 12/31/2012/31/19
Fixed rate unsecured notes (1)$6,500,000 $5,850,000 
Variable rate unsecured notes (1)— 300,000 
Term Loans (1)250,000 250,000 
Fixed rate mortgage notes payable—conventional and tax-exempt (2)408,964 479,221 
Variable rate mortgage notes payable—conventional and tax-exempt (2)470,850 476,150 
Total mortgage notes payable and unsecured notes and Term Loans7,629,814 7,355,371 
Credit Facility— — 
Total mortgage notes payable, unsecured notes, Term Loans and Credit Facility$7,629,814 $7,355,371 
_________________________________
(1)     Balances at December 31, 2020 and 2019 exclude $10,380 and $8,610, respectively, of debt discount, and $37,615 and $32,742, respectively, of deferred financing costs, as reflected in unsecured notes, net on the accompanying Consolidated Balance Sheets.
(2)     Balances at December 31, 2020 and 2019 exclude $14,478 and $14,464 of debt discount, respectively, and $3,004 and $3,265, respectively, of deferred financing costs, as reflected in mortgage notes payable, net on the accompanying Consolidated Balance Sheets.
Scheduled payments and maturities of mortgage notes payable and unsecured notes outstanding
Scheduled payments and maturities of secured notes payable and unsecured notes outstanding at December 31, 2020 are as follows (dollars in thousands):
YearSecured notes
principal payments
Secured notes
maturities
Unsecured notes and
Term Loans maturities
Stated interest rate of
unsecured notes and Term Loans
2021$9,304 $27,844 $— N/A
20229,918 — 450,000 2.950 %
100,000 
LIBOR + 0.90%
202310,739 — 350,000 4.200 %
250,000 2.850 %
202411,677 — 300,000 3.500 %
150,000 
LIBOR + 0.85%
202512,408 — 525,000 3.450 %
300,000 3.500 %
202613,445 — 475,000 2.950 %
300,000 2.900 %
202715,880 236,100 400,000 3.350 %
202820,707 — 450,000 3.200 %
202911,742 66,250 450,000 3.300 %
203012,384 — 700,000 2.300 %
Thereafter176,078 245,338 600,000 2.450 %
350,000 3.900 %
300,000 4.150 %
300,000 4.350 %
$304,282 $575,532 $6,750,000