XML 47 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Real Estate Entities - Financial Position and Operating Results (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
ASSETS          
Real estate, net $ 18,300,316   $ 18,300,316   $ 18,432,989
Total assets 19,351,490   19,351,490   19,121,051
LIABILITIES AND EQUITY          
Mortgage notes payable, net 931,772   931,772   937,642
Partners' capital 10,870,190   10,870,190   10,989,549
Total liabilities and equity 19,351,490   19,351,490   19,121,051
Combined summary of the operating results of the accounted for using the equity method          
Rental and other income 576,405 $ 577,263 1,178,056 $ 1,143,446  
Operating and other expenses (443,980) (428,774) (906,648) (838,113)  
Gain on sale of communities 35,295 20,530 59,731 35,365  
Interest expense, net (53,399) (50,010) (109,313) (97,902)  
Depreciation expense (176,249) (162,693) (354,160) (324,749)  
Net income 170,869 168,305 338,875 338,723  
Equity Method Investment, Net Income (Loss), Portion Attributable To Parent 1,041 730 2,746 202  
Equity Method Investments, Amortization Of Excess Investment And Other (529) (533) (1,059) (1,065)  
Equity in income (loss) of unconsolidated real estate entities 512 197 1,687 (863)  
Equity Method Investment, Nonconsolidated Investee or Group of Investees          
ASSETS          
Real estate, net 1,203,277   1,203,277   1,204,470
Other assets 198,997   198,997   196,488
Total assets 1,402,274   1,402,274   1,400,958
LIABILITIES AND EQUITY          
Mortgage notes payable, net 780,217   780,217   782,257
Other liabilities 154,881   154,881   157,379
Partners' capital 467,176   467,176   461,322
Total liabilities and equity 1,402,274   1,402,274   $ 1,400,958
Combined summary of the operating results of the accounted for using the equity method          
Rental and other income 30,427 35,998 63,499 71,253  
Operating and other expenses (11,732) (13,885) (23,912) (28,089)  
Gain on sale of communities 40 0 40 0  
Interest expense, net (8,053) (8,543) (16,109) (17,096)  
Depreciation expense (8,713) (18,346) (17,402) (40,042)  
Net income $ 1,969 $ (4,776) $ 6,116 $ (13,974)