XML 21 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Cost
The following table details the weighted average remaining lease term and discount rates for the Company’s ground and office leases:
Weighted-average remaining lease term - finance leases
27 years

Weighted-average remaining lease term - operating leases
54 years

Weighted-average discount rate - finance leases
4.63
%
Weighted-average discount rate - operating leases
5.1
%

Lessee, Operating Lease, Liability, Maturity
The following tables details the future minimum lease payments under the Company's current leases and a reconciliation of undiscounted and discounted cash flows for operating and finance leases (dollars in thousands):

 
Payments due by period
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Operating Lease Obligations
$
3,704

 
$
11,850

 
$
13,700

 
$
13,631

 
$
13,092

 
$
374,716

Finance Lease Obligations
269

 
1,077

 
1,080

 
1,082

 
1,084

 
41,220

 
$
3,973

 
$
12,927

 
$
14,780

 
$
14,713

 
$
14,176

 
$
415,936

 
Total undiscounted
cash flows
 
Total lease
liabilities
 
Difference between
discounted and
undiscounted cash flows
Operating Lease Obligations
$
430,693

 
$
116,489

 
$
314,204

Finance Lease Obligations
45,812

 
20,216

 
25,596

 
$
476,505

 
$
136,705

 
$
339,800


Finance Lease, Liability, Maturity
The following tables details the future minimum lease payments under the Company's current leases and a reconciliation of undiscounted and discounted cash flows for operating and finance leases (dollars in thousands):

 
Payments due by period
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Operating Lease Obligations
$
3,704

 
$
11,850

 
$
13,700

 
$
13,631

 
$
13,092

 
$
374,716

Finance Lease Obligations
269

 
1,077

 
1,080

 
1,082

 
1,084

 
41,220

 
$
3,973

 
$
12,927

 
$
14,780

 
$
14,713

 
$
14,176

 
$
415,936

 
Total undiscounted
cash flows
 
Total lease
liabilities
 
Difference between
discounted and
undiscounted cash flows
Operating Lease Obligations
$
430,693

 
$
116,489

 
$
314,204

Finance Lease Obligations
45,812

 
20,216

 
25,596

 
$
476,505

 
$
136,705

 
$
339,800