XML 34 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease, Cost
The following table details the weighted average remaining lease term and discount rates for the Company’s ground and office leases:
Weighted-average remaining lease term - financing leases
27 years

Weighted-average remaining lease term - operating leases
53 years

Weighted-average discount rate - financing leases
4.63
%
Weighted-average discount rate - operating leases
4.97
%
Lessee, Operating Lease, Liability, Maturity
The following tables details the future minimum lease payments under the Company's current leases and a reconciliation of undiscounted and discounted cash flows for operating and financing leases (dollars in thousands):

 
Payments due by period
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Operating Lease Obligations
$
10,283

 
$
11,433

 
$
13,015

 
$
12,936

 
$
12,385

 
$
369,954

Financing Lease Obligations
806

 
1,077

 
1,080

 
1,082

 
1,084

 
41,220

 
$
11,089

 
$
12,510

 
$
14,095

 
$
14,018

 
$
13,469

 
$
411,174

 
Total undiscounted
cash flows
 
Total lease
liabilities
 
Difference between
discounted and
undiscounted cash flows
Operating Lease Obligations
$
430,006

 
$
120,202

 
$
309,804

Financing Lease Obligations
46,349

 
20,234

 
26,115

 
$
476,355

 
$
140,436

 
$
335,919

Finance Lease, Liability, Maturity
The following tables details the future minimum lease payments under the Company's current leases and a reconciliation of undiscounted and discounted cash flows for operating and financing leases (dollars in thousands):

 
Payments due by period
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
Operating Lease Obligations
$
10,283

 
$
11,433

 
$
13,015

 
$
12,936

 
$
12,385

 
$
369,954

Financing Lease Obligations
806

 
1,077

 
1,080

 
1,082

 
1,084

 
41,220

 
$
11,089

 
$
12,510

 
$
14,095

 
$
14,018

 
$
13,469

 
$
411,174

 
Total undiscounted
cash flows
 
Total lease
liabilities
 
Difference between
discounted and
undiscounted cash flows
Operating Lease Obligations
$
430,006

 
$
120,202

 
$
309,804

Financing Lease Obligations
46,349

 
20,234

 
26,115

 
$
476,355

 
$
140,436

 
$
335,919