XML 31 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Organization, Basis of Presentation and Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Accounting Policies [Abstract]  
Schedule of earnings per common share
The Company's earnings per common share are determined as follows (dollars in thousands, except per share data):
 
For the three months ended
 
3/31/2018
 
3/31/2017
Basic and diluted shares outstanding
 

 
 

Weighted average common shares - basic
137,764,468

 
137,068,874

Weighted average DownREIT units outstanding
7,500

 
7,500

Effect of dilutive securities
381,202

 
454,868

Weighted average common shares - diluted
138,153,170

 
137,531,242

 
 
 
 
Calculation of Earnings per Share - basic
 

 
 

Net income attributable to common stockholders
$
141,643

 
$
235,875

Net income allocated to unvested restricted shares
(430
)
 
(652
)
Net income attributable to common stockholders, adjusted
$
141,213

 
$
235,223

 
 
 
 
Weighted average common shares - basic
137,764,468

 
137,068,874

 
 
 
 
Earnings per common share - basic
$
1.03

 
$
1.72

 
 
 
 
Calculation of Earnings per Share - diluted
 

 
 

Net income attributable to common stockholders
$
141,643

 
$
235,875

Add: noncontrolling interests of DownREIT unitholders in consolidated partnerships
11

 
11

Adjusted net income attributable to common stockholders
$
141,654

 
$
235,886

 
 
 
 
Weighted average common shares - diluted
138,153,170

 
137,531,242

 
 
 
 
Earnings per common share - diluted
$
1.03

 
$
1.72

Disaggregation of revenue
The following table provides details of the Company’s revenue streams disaggregated by the Company’s reportable operating segments, further discussed in Note 7, “Segment Reporting,” for the three months ended March 31, 2018 and 2017. Segment information for total revenue has been adjusted to exclude the real estate assets that were sold from January 1, 2017 through March 31, 2018, or otherwise qualify as held for sale as of March 31, 2018, as described in Note 6, "Real Estate Disposition Activities," (dollars in thousands):
 
 
For the three months ended
 
 
Established
Communities
 
Other
Stabilized
Communities
 
Development/
Redevelopment
Communities
 
Non-
allocated (1)
 
Total
For the period ended March 31, 2018
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
886

 
$
886

Rental and non-rental related income (2)
 
2,399

 
1,817

 
405

 

 
4,621

Total non-lease revenue (3)
 
2,399

 
1,817

 
405

 
886

 
5,507

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
415,145

 
69,386

 
67,529

 

 
552,060

 
 


 
 
 
 
 
 
 
 
Total revenue
 
$
417,544

 
$
71,203

 
$
67,934

 
$
886

 
$
557,567

 
 
 
 
 
 
 
 
 
 
 
For the period ended March 31, 2017
 
 
 
 
 
 
 
 
 
 
Management, development and other fees
 
$

 
$

 
$

 
$
1,200

 
$
1,200

Rental and non-rental related income (2)
 
2,224

 
1,687

 
405

 

 
4,316

Total non-lease revenue (3)
 
2,224

 
1,687

 
405

 
1,200

 
5,516

 
 
 
 
 
 
 
 
 
 
 
Lease income (4)
 
380,533

 
68,429

 
55,142

 

 
504,104

 
 
 
 
 
 
 
 
 
 
 
Total revenue
 
$
382,757

 
$
70,116

 
$
55,547

 
$
1,200

 
509,620

__________________________________

(1)
Revenue represents third-party management, asset management and developer fees and miscellaneous income which are not allocated to a reportable segment.
(2)
Amounts include revenue streams related to leasing activities that are not considered components of a lease, including but not limited to, apartment hold fees and application fees, as well as revenue streams not related to leasing activities, including but not limited to, vendor revenue sharing, building advertising, vending and dry cleaning revenue.
(3)
Represents all revenue accounted for under ASC 2014-09.
(4)
Amounts include all revenue streams derived from residential and retail rental income and other lease income, which are scoped out from ASC 2014-09 and accounted for under the lease accounting framework.
Schedule of new accounting pronouncements and changes in accounting principles
The following tables present the impact of the change in accounting principle to the Condensed Consolidated Statement of Cash Flows for the three months ended March 31, 2017 (dollars in thousands):
 
 
3/31/2017
(as previously reported)
 
Impact of ASU 2016-18
 
3/31/2017
(as adjusted and currently reported)
 
 
 
Net cash provided by operating activities
$
293,462

 
$
6,433

 
$
299,895

Net cash used in investing activities
(235,347
)
 
126,467

 
(108,880
)
Net cash used in financing activities
(151,404
)
 
(868
)
 
(152,272
)
 
 
 
 
 
 
Net (decrease) increase in cash, cash equivalents
(93,289
)
 
93,289

 

Net increase in cash, cash equivalents and restricted cash

 
38,743

 
38,743

 
 
 
 
 
 
Cash, cash equivalents, beginning of period
214,994

 
(214,994
)
 

Cash, cash equivalents and restricted cash, beginning of period

 
329,977

 
329,977

Cash, cash equivalents, end of period
$
121,705

 

 

Cash, cash equivalents and restricted cash, end of period
 
 
$
247,015

 
$
368,720