XML 62 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Percentage of physical occupancy                 95.00%    
Anniversary of Completion of Development or Redevelopment (in years)                 1 year    
Reconciliation of NOI to net income                      
Net income $ 237,486 $ 238,199 $ 165,194 $ 235,781 $ 242,183 $ 356,329 $ 197,319 $ 237,877 $ 876,660 $ 1,033,708 $ 741,733
Indirect operating expenses, net of corporate income                 65,398 61,403 56,973
Investments and investment management expense                 5,936 4,822 4,370
Expensed acquisition, development and other pursuit costs, net of recoveries                 2,736 9,922 6,822
Interest expense, net                 199,661 187,510 175,615
Loss (gain) on extinguishment of debt, net                 25,472 7,075 (26,736)
General and administrative expense                 50,673 45,771 42,774
Equity in income of unconsolidated real estate entities                 (70,744) (64,962) (70,018)
Depreciation expense                 584,150 531,434 477,923
Income tax expense                 141 305 1,483
Casualty and impairment loss (gain), net                 6,250 (3,935) (10,542)
Gain on sale of communities                 (252,599) (374,623) (115,625)
(Loss) gain on other real estate transactions                 10,907 (10,224) (9,647)
Net operating income from real estate assets sold or held for sale                 (14,573) (44,263) (59,383)
Net operating income                 $ 1,490,068 $ 1,383,943 $ 1,215,742