XML 49 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Reconciliation of NOI to net income        
Net income $ 238,199 $ 356,329 $ 639,174 $ 791,525
Indirect operating expenses, net of corporate income 15,752 14,946 48,472 46,960
Investments and investment management expense 1,501 1,205 4,277 3,545
Expensed acquisition, development and other pursuit costs, net of recoveries 789 3,804 2,087 8,702
Interest expense, net 47,741 47,871 147,138 137,862
Loss on extinguishment of debt, net 0 0 24,162 2,461
General and administrative expense 11,655 11,928 38,808 35,343
Equity in (income) loss of unconsolidated real estate entities (52,568) 342 (70,386) (54,779)
Depreciation expense 144,990 131,729 427,050 391,414
Income tax expense 24 22 102 95
Casualty and impairment loss (gain), net 0 0 11,688 (3,935)
Gain on sale of real estate (27,618) (212,941) (160,000) (295,503)
Net operating income from real estate assets sold or held for sale (1,874) (10,039) (9,633) (33,175)
Net operating income $ 378,591 $ 345,196 $ 1,102,939 $ 1,030,515