XML 50 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Reconciliation of NOI to net income        
Net income $ 165,194 $ 197,319 $ 400,975 $ 435,197
Indirect operating expenses, net of corporate income 16,423 15,477 32,720 32,015
Investments and investment management expense 1,455 1,194 2,776 2,340
Expensed acquisition, development and other pursuit costs, net of recoveries 570 1,436 1,298 4,897
Interest expense, net 50,102 46,581 99,397 89,991
Loss on extinguishment of debt, net 24,162 2,461 24,162 2,461
General and administrative expense 13,947 12,011 27,153 23,414
Equity in income of unconsolidated real estate entities (1,146) (27,151) (17,819) (55,120)
Depreciation expense 141,439 132,469 282,060 259,685
Income tax expense 58 36 78 73
Casualty and impairment (gain) loss, net 0 (1,732) 11,688 (3,935)
Gain on sale of real estate (44,067) (31,133) (132,382) (82,563)
Net operating income from real estate assets sold or held for sale (1,038) (9,345) (3,900) (19,321)
Net operating income $ 367,099 $ 339,623 $ 728,206 $ 689,134