XML 36 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-Based Compensation Plans (Tables)
3 Months Ended
Mar. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of information with respect to stock options granted
Information with respect to stock options granted under the Company's 1994 Stock Option and Incentive Plan (the "1994 Plan") and its 2009 Stock Option and Incentive Plan (the "2009 Plan") is as follows:
 
 
2009 Plan
shares
 
Weighted average
exercise price
per share
 
1994 Plan
shares
 
Weighted average
exercise price
per share
Options Outstanding, December 31, 2016
 
177,333

 
$
124.25

 
22,541

 
$
77.91

Exercised
 
(3,085
)
 
120.74

 
(4,181
)
 
129.72

Forfeited
 

 

 

 

Options Outstanding, March 31, 2017 (1)
 
174,248

 
$
124.31

 
18,360

 
$
66.11

Schedule of nonvested performance awards granted
Information with respect to performance awards granted is as follows:
 
 
Performance awards
 
Weighted average grant date fair value per award
Outstanding at December 31, 2016
 
251,163

 
$
136.74

  Granted (1)
 
81,708

 
176.59

  Change in awards based on performance (2)
 
49,323

 
119.26

  Converted to restricted stock
 
(128,482
)
 
118.75

  Forfeited
 
(792
)
 
160.39

Outstanding at March 31, 2017
 
252,920

 
$
155.27

__________________________________

(1)
The amount of restricted stock that ultimately may be earned is based on the total shareholder return metrics related to the Company's common stock for 49,374 performance awards and financial metrics related to operating performance and leverage metrics of the Company for 32,334 performance awards.
(2)
Represents the change in the number of performance awards earned based on performance achievement.
Summary of valuation options
The Company used a Monte Carlo model to assess the compensation cost associated with the portion of the performance awards determined by using total shareholder return measures. The assumptions used are as follows:
 
 
2017
Dividend yield
 
3.2%
Estimated volatility over the life of the plan (1)
 
15.3% - 19.7%
Risk free rate
 
0.69% - 1.61%
Estimated performance award value based on total shareholder return measure
 
$175.86
__________________________________

(1)
Estimated volatility over the life of the plan is using 50% historical volatility and 50% implied volatility.
Schedule of restricted stock granted
Information with respect to restricted stock granted is as follows:
 
 
Restricted stock shares
 
Restricted stock shares weighted average grant date fair value per share
 
Restricted stock shares converted from performance awards
Outstanding at December 31, 2016
 
136,705

 
$
158.51

 
176,698

  Granted - restricted stock shares
 
70,020

 
179.07

 
128,482

  Vested - restricted stock shares
 
(65,702
)
 
153.05

 
(69,149
)
  Forfeited
 
(236
)
 
173.73

 

Outstanding at March 31, 2017
 
140,787

 
$
171.25

 
236,031