XML 46 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments in Real Estate Entities (Details 2) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Assets:          
Real estate, net $ 1,005,924   $ 1,005,924   $ 1,392,833
Other assets 52,992   52,992   57,044
Total assets 1,058,916   1,058,916   1,449,877
Liabilities and partners' capital:          
Mortgage notes payable and credit facility 720,703   720,703   947,205
Other liabilities 20,771   20,771   20,471
Partners' capital 317,442   317,442   482,201
Total liabilities and partners' capital 1,058,916   1,058,916   $ 1,449,877
Combined summary of the operating results of the accounted for using the equity method          
Rental and other income 30,771 $ 43,868 101,534 $ 132,518  
Operating and other expenses (12,069) (17,910) (39,206) (52,622)  
Gain on sale of communities 0 66,410 180,256 98,899  
Interest expense, net (7,919) (14,883) (37,857) (35,694)  
Depreciation expense (8,081) (11,213) (26,027) (35,058)  
Net income $ 2,702 $ 66,272 $ 178,700 $ 108,043