XML 46 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments in Real Estate Entities (Details 2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Assets:          
Real estate, net $ 1,022,056   $ 1,022,056   $ 1,392,833
Other assets 156,345   156,345   57,044
Total assets 1,178,401   1,178,401   1,449,877
Liabilities and partners' capital:          
Mortgage notes payable and credit facility 722,339   722,339   947,205
Other liabilities 20,332   20,332   20,471
Partners' capital 435,730   435,730   482,201
Total liabilities and partners' capital 1,178,401   1,178,401   $ 1,449,877
Combined summary of the operating results of the accounted for using the equity method          
Rental and other income 33,808 $ 43,395 70,763 $ 88,650  
Operating and other expenses (12,967) (17,375) (27,137) (34,712)  
Gain on sale of communities 76,934 0 180,256 32,490  
Interest expense, net (9,938) (10,334) (29,938) (20,811)  
Depreciation expense (8,707) (11,942) (17,947) (23,845)  
Net income $ 79,130 $ 3,744 $ 175,997 $ 41,772