XML 33 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investments in Real Estate Entities (Tables)
3 Months Ended
Mar. 31, 2016
Equity Method Investments and Joint Ventures [Abstract]  
Combined summary of the financial position of the entities accounted for using the equity method
The following is a combined summary of the financial position of the entities accounted for using the equity method as of the dates presented, excluding amounts associated with joint ventures formed with Equity Residential as part of the Archstone acquisition (dollars in thousands):
 
3/31/2016
 
12/31/2015
 
(unaudited)
 
(unaudited)
Assets:
 

 
 

Real estate, net
$
1,111,906

 
$
1,392,833

Other assets
59,975

 
57,044

Total assets
$
1,171,881

 
$
1,449,877

 
 
 
 
Liabilities and partners’ capital:
 

 
 

Mortgage notes payable and credit facility
$
782,988

 
$
947,205

Other liabilities
21,250

 
20,471

Partners’ capital
367,643

 
482,201

Total liabilities and partners’ capital
$
1,171,881

 
$
1,449,877

Combined summary of the operating results of the entities accounted for using the equity method
The following is a combined summary of the operating results of the entities accounted for using the equity method for the periods presented, excluding amounts associated with joint ventures formed with Equity Residential as part of the Archstone acquisition (dollars in thousands):
 
For the three months ended
 
3/31/2016
 
3/31/2015
 
(unaudited)
Rental and other income
$
36,955

 
$
45,255

Operating and other expenses
(14,170
)
 
(17,337
)
Gain on sale of communities
103,321

 
32,490

Interest expense, net (1)
(20,001
)
 
(10,477
)
Depreciation expense
(9,240
)
 
(11,902
)
Net income
$
96,865

 
$
38,029