XML 47 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenue:        
Rental and other income $ 428,022 $ 386,175 $ 1,236,154 $ 1,060,554
Management, development and other fees 2,503 3,014 8,253 8,198
Total revenue 430,525 389,189 1,244,407 1,068,752
Expenses:        
Operating expenses, excluding property taxes 105,212 96,857 304,812 256,549
Property taxes 44,996 42,184 131,920 115,096
Interest expense, net 46,376 [1] 43,945 [1] 132,631 [1] 127,772 [1]
Loss on extinguishment of debt, net 0 0 412 0
Gain (Loss) on Interest Rate Fair Value Hedge Ineffectiveness 0 53,484 0 51,000
Depreciation expense 111,836 [1] 159,873 [1] 328,598 [1] 455,410 [1]
General and administrative expense 11,290 9,878 30,745 31,262
Expensed Acquisition Development and Other Pursuit Costs 406 2,176 3,139 46,041
Total expenses 320,116 408,397 932,257 1,083,130
Equity in income (loss) of unconsolidated real estate entities 130,592 3,260 143,527 (16,244)
Gain on sale of land 0 0 0 240
Gain on sale of communities 0 0 60,945 0
Income (loss) from continuing operations 241,001 (15,948) 516,622 (30,382)
Discontinued operations:        
Income from discontinued operations 0 5,063 310 12,890
Gain on sale of discontinued operations 0 0 37,869 118,173
Total discontinued operations 0 5,063 38,179 131,063
Net income 241,001 (10,885) 554,801 100,681
Net loss (income) attributable to noncontrolling interests 99 170 (13,872) 248
Net income attributable to common stockholders 241,100 (10,715) 540,929 100,929
Other comprehensive income:        
Cash flow hedge losses reclassified to earnings 1,546 54,948 4,557 57,913
Comprehensive income $ 242,646 $ 44,233 $ 545,486 $ 158,842
Earnings per common share - basic:        
Income (loss) from continuing operations attributable to common stockholders (in dollars per share) $ 1.83 $ (0.12) $ 3.86 $ (0.24)
Discontinued operations attributable to common stockholders (in dollars per share) $ 0.00 $ 0.04 $ 0.29 $ 1.04
Net income attributable to common stockholders (in dollars per share) $ 1.83 $ (0.08) $ 4.15 $ 0.80
Earnings per common share - diluted:        
Income (loss) from continuing operations attributable to common stockholders (in dollars per share) $ 1.83 $ (0.12) $ 3.85 $ (0.24)
Discontinued operations attributable to common stockholders (in dollars per share) $ 0.00 $ 0.04 $ 0.29 $ 1.04
Net income attributable to common stockholders (in dollars per share) $ 1.83 $ (0.08) $ 4.14 $ 0.80
Dividends per common share: (in dollars per share) $ 1.16 $ 1.07 $ 3.48 $ 3.21
[1] Includes amounts associated with assets sold or held for sale, not classified as discontinued operations.