XML 84 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Guarantor Information
6 Months Ended
Mar. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor information
Supplemental Guarantor Information
As discussed in Note 8, our obligations to pay principal, premium, if any, and interest under certain debt issuances are guaranteed on a joint and several basis by substantially all of our subsidiaries. Certain of our immaterial subsidiaries do not guarantee our Senior Notes or the Facility. The guarantees are full and unconditional and the guarantor subsidiaries are 100% owned by Beazer Homes USA, Inc.
Beazer Homes USA, Inc.
Unaudited Consolidating Balance Sheet Information
March 31, 2015
(In thousands)
 
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
136,642

 
$
12,037

 
$
981

 
$
(3,399
)
 
$
146,261

Restricted cash
41,665

 
1,504

 

 

 
43,169

Accounts receivable (net of allowance of $1,305)

 
35,877

 
3

 

 
35,880

Income tax receivable
46

 

 

 

 
46

Owned inventory

 
1,757,036

 

 

 
1,757,036

Investments in marketable securities and unconsolidated entities
773

 
9,599

 

 

 
10,372

Deferred tax assets, net
46

 

 

 

 
46

Property, plant and equipment, net

 
21,153

 

 

 
21,153

Investments in subsidiaries
251,040

 

 

 
(251,040
)
 

Intercompany
1,359,657

 

 
2,394

 
(1,362,051
)
 

Other assets
14,835

 
3,365

 
90

 

 
18,290

Total assets
$
1,804,704

 
$
1,840,571

 
$
3,468

 
$
(1,616,490
)
 
$
2,032,253

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Trade accounts payable
$

 
$
100,844

 
$

 
$

 
$
100,844

Other liabilities
32,109

 
104,694

 
632

 

 
137,435

Intercompany
2,394

 
1,363,056

 

 
(1,365,450
)
 

Total debt (net of discounts of $4,019)
1,511,399

 
23,773

 

 

 
1,535,172

Total liabilities
1,545,902

 
1,592,367

 
632

 
(1,365,450
)
 
1,773,451

Stockholders’ equity
258,802

 
248,204

 
2,836

 
(251,040
)
 
258,802

Total liabilities and stockholders’ equity
$
1,804,704

 
$
1,840,571

 
$
3,468

 
$
(1,616,490
)
 
$
2,032,253

Beazer Homes USA, Inc.
Unaudited Consolidating Balance Sheet Information
September 30, 2014
(In thousands)

 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
301,980

 
$
22,034

 
$
1,614

 
$
(1,474
)
 
$
324,154

Restricted cash
61,945

 
996

 

 

 
62,941

Accounts receivable (net of allowance of $1,245)

 
34,428

 
1

 

 
34,429

Income tax receivable
46

 

 

 

 
46

Owned inventory

 
1,557,496

 

 

 
1,557,496

Consolidated inventory not owned

 
3,857

 

 

 
3,857

Investments in marketable securities and unconsolidated entities
773

 
37,568

 

 

 
38,341

Deferred tax assets, net
2,823

 

 

 

 
2,823

Property, plant and equipment, net

 
18,673

 

 

 
18,673

Investments in subsidiaries
253,540

 

 

 
(253,540
)
 

Intercompany
1,195,349

 

 
2,405

 
(1,197,754
)
 

Other assets
17,226

 
6,144

 
90

 

 
23,460

Total assets
$
1,833,682

 
$
1,681,196

 
$
4,110

 
$
(1,452,768
)
 
$
2,066,220

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Trade accounts payable
$

 
$
106,237

 
$

 
$

 
$
106,237

Other liabilities
38,871

 
102,833

 
812

 

 
142,516

Intercompany
2,405

 
1,196,823

 

 
(1,199,228
)
 

Obligations related to land not owned under option agreements

 
2,916

 

 

 
2,916

Total debt (net of discounts of $4,399)
1,513,288

 
22,145

 

 

 
1,535,433

Total liabilities
1,554,564

 
1,430,954

 
812

 
(1,199,228
)
 
1,787,102

Stockholders’ equity
279,118

 
250,242

 
3,298

 
(253,540
)
 
279,118

Total liabilities and stockholders’ equity
$
1,833,682

 
$
1,681,196

 
$
4,110

 
$
(1,452,768
)
 
$
2,066,220

Beazer Homes USA, Inc.
Unaudited Consolidating Statements of Income and Unaudited Comprehensive Income (Loss)
(In thousands)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended March 31, 2015
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
299,359

 
$
33

 
$
(33
)
 
$
299,359

Home construction and land sales expenses
9,782

 
235,697

 

 
(33
)
 
245,446

Gross (loss) profit
(9,782
)
 
63,662

 
33

 

 
53,913

Commissions

 
11,969

 

 

 
11,969

General and administrative expenses

 
32,694

 
33

 

 
32,727

Depreciation and amortization

 
2,781

 

 

 
2,781

Operating (loss) income
(9,782
)
 
16,218

 

 

 
6,436

Equity in income of unconsolidated entities

 
82

 

 

 
82

Other (expense) income, net
(7,695
)
 
(777
)
 
(1
)
 

 
(8,473
)
(Loss) income before income taxes
(17,477
)
 
15,523

 
(1
)
 

 
(1,955
)
(Benefit from) provision for income taxes
(6,456
)
 
6,561

 

 

 
105

Equity in income of subsidiaries
8,961

 

 

 
(8,961
)
 

(Loss) income from continuing operations
(2,060
)
 
8,962

 
(1
)
 
(8,961
)
 
(2,060
)
Income (loss) from discontinued operations

 
68

 
(4
)
 

 
64

Equity in income of subsidiaries from discontinued operations
64

 

 

 
(64
)
 

Net (loss) income
$
(1,996
)
 
$
9,030

 
$
(5
)
 
$
(9,025
)
 
$
(1,996
)
Change in unrealized loss related to available-for-sale securities
1,070

 

 

 

 
1,070

Comprehensive (loss) income
$
(926
)
 
$
9,030

 
$
(5
)
 
$
(9,025
)
 
$
(926
)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended March 31, 2014
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
270,021

 
$
100

 
$
(100
)
 
$
270,021

Home construction and land sales expenses
7,379

 
209,690

 

 
(100
)
 
216,969

Inventory impairments and option contract abandonments

 
880

 

 

 
880

Gross (loss) profit
(7,379
)
 
59,451

 
100

 

 
52,172

Commissions

 
11,096

 

 

 
11,096

General and administrative expenses

 
32,592

 
36

 

 
32,628

Depreciation and amortization

 
2,831

 

 

 
2,831

Operating (loss) income
(7,379
)
 
12,932

 
64

 

 
5,617

Equity in loss of unconsolidated entities

 
(17
)
 

 

 
(17
)
Loss on extinguishment of debt
(153
)
 

 

 

 
(153
)
Other (expense) income, net
(14,659
)
 
933

 
(1
)
 

 
(13,727
)
(Loss) income before income taxes
(22,191
)
 
13,848

 
63

 

 
(8,280
)
(Benefit from) provision for income taxes
(210
)
 
131

 
23

 

 
(56
)
Equity in income of subsidiaries
13,757

 

 

 
(13,757
)
 

(Loss) income from continuing operations
(8,224
)
 
13,717

 
40

 
(13,757
)
 
(8,224
)
Income (loss) from discontinued operations

 
257

 
(4
)
 

 
253

Equity in income of subsidiaries from discontinued operations
253

 

 

 
(253
)
 

Net (loss) income and comprehensive (loss) income
$
(7,971
)
 
$
13,974

 
$
36

 
$
(14,010
)
 
$
(7,971
)




Beazer Homes USA, Inc.
Unaudited Consolidating Statements of Income and Unaudited Comprehensive Income (Loss)
(In thousands)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Six Months Ended March 31, 2015
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
565,123

 
$
131

 
$
(131
)
 
$
565,123

Home construction and land sales expenses
17,976

 
458,147

 

 
(131
)
 
475,992

Gross (loss) profit
(17,976
)
 
106,976

 
131

 

 
89,131

Commissions

 
22,895

 

 

 
22,895

General and administrative expenses

 
64,108

 
60

 

 
64,168

Depreciation and amortization

 
5,122

 

 

 
5,122

Operating (loss) income
(17,976
)
 
14,851

 
71

 

 
(3,054
)
Equity in income of unconsolidated entities

 
224

 

 

 
224

Other (expense) income, net
(17,442
)
 
(463
)
 
(2
)
 

 
(17,907
)
(Loss) income before income taxes
(35,418
)
 
14,612

 
69

 

 
(20,737
)
(Benefit from) provision for income taxes
(13,083
)
 
12,467

 
25

 

 
(591
)
Equity in income of subsidiaries
2,189

 

 

 
(2,189
)
 

(Loss) income from continuing operations
(20,146
)
 
2,145

 
44

 
(2,189
)
 
(20,146
)
Loss from discontinued operations

 
(4,183
)
 
(7
)
 

 
(4,190
)
Equity in loss of subsidiaries from discontinued operations
(4,190
)
 

 

 
4,190

 

Net (loss) income
$
(24,336
)
 
$
(2,038
)
 
$
37

 
$
2,001

 
$
(24,336
)
Change in unrealized loss related to available-for-sale securities
1,276

 

 

 

 
1,276

Comprehensive (loss) income
$
(23,060
)
 
$
(2,038
)
 
$
37

 
$
2,001

 
$
(23,060
)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Six Months Ended March 31, 2014
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
563,191

 
$
180

 
$
(180
)
 
$
563,191

Home construction and land sales expenses
14,514

 
441,104

 

 
(180
)
 
455,438

Inventory impairments and option contract abandonments

 
911

 

 

 
911

Gross (loss) profit
(14,514
)
 
121,176

 
180

 

 
106,842

Commissions

 
22,917

 

 

 
22,917

General and administrative expenses

 
60,976

 
62

 

 
61,038

Depreciation and amortization

 
5,738

 

 

 
5,738

Operating (loss) income
(14,514
)
 
31,545

 
118

 

 
17,149

Equity in income of unconsolidated entities

 
302

 

 

 
302

Loss on extinguishment of debt
(153
)
 

 

 

 
(153
)
Other (expense) income, net
(30,692
)
 
1,212

 
(4
)
 

 
(29,484
)
(Loss) income before income taxes
(45,359
)
 
33,059

 
114

 

 
(12,186
)
(Benefit from) provision for income taxes
(199
)
 
145

 
40

 

 
(14
)
Equity in income of subsidiaries
32,988

 

 

 
(32,988
)
 

(Loss) income from continuing operations
(12,172
)
 
32,914

 
74

 
(32,988
)
 
(12,172
)
Loss from discontinued operations

 
(930
)
 
(7
)
 

 
(937
)
Equity in loss of subsidiaries and discontinued operations
(937
)
 

 

 
937

 

Net (loss) income and comprehensive (loss) income
$
(13,109
)
 
$
31,984

 
$
67

 
$
(32,051
)
 
$
(13,109
)
 
 
 
 
 
 
 
 
 
 
Beazer Homes USA, Inc.
 Unaudited Condensed Consolidating Statements of Cash Flow
(In thousands)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Six Months Ended March 31, 2015
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
$
(31,274
)
 
$
(171,497
)
 
$
(145
)
 
$

 
$
(202,916
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(7,478
)
 

 

 
(7,478
)
Investments in unconsolidated entities

 
(1,670
)
 

 

 
(1,670
)
Proceeds from sale of marketable securities and unconsolidated entities

 
24,211

 

 

 
24,211

Increases in restricted cash
(1,319
)
 
(1,168
)
 

 

 
(2,487
)
Decreases in restricted cash
21,601

 
658

 

 

 
22,259

Advances to/from subsidiaries
(145,846
)
 

 

 
145,846

 

Net cash (used in) provided by investing activities
(125,564
)
 
14,553

 

 
145,846

 
34,835

Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(8,702
)
 
(812
)
 

 

 
(9,514
)
Debt issuance costs
(126
)
 

 

 

 
(126
)
Dividends paid
500

 

 
(500
)
 

 

Advances to/from subsidiaries

 
147,759

 
12

 
(147,771
)
 

Other financing activities
(172
)
 

 

 

 
(172
)
Net cash (used in) provided by financing activities
(8,500
)
 
146,947

 
(488
)
 
(147,771
)
 
(9,812
)
Decrease in cash and cash equivalents
(165,338
)
 
(9,997
)
 
(633
)
 
(1,925
)
 
(177,893
)
Cash and cash equivalents at beginning of period
301,980

 
22,034

 
1,614

 
(1,474
)
 
324,154

Cash and cash equivalents at end of period
$
136,642

 
$
12,037

 
$
981

 
$
(3,399
)
 
$
146,261

 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Six Months Ended March 31, 2014
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
$
(45,803
)
 
$
(142,360
)
 
$
111

 
$

 
$
(188,052
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(6,641
)
 

 

 
(6,641
)
Investments in unconsolidated entities

 
(3,193
)
 

 

 
(3,193
)
Increases in restricted cash
(1,898
)
 
(690
)
 

 

 
(2,588
)
Decreases in restricted cash
39

 
762

 

 

 
801

Net cash used in investing activities
(1,859
)
 
(9,762
)
 

 

 
(11,621
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(3,857
)
 
(890
)
 

 

 
(4,747
)
Debt issuance costs
(26
)
 

 

 

 
(26
)
Advances to/from subsidiaries
(145,227
)
 
148,387

 
(59
)
 
(3,101
)
 

Other financing activities
(393
)
 

 

 

 
(393
)
Net cash (used in) provided by financing activities
(149,503
)
 
147,497

 
(59
)
 
(3,101
)
 
(5,166
)
Decrease in cash and cash equivalents
(197,165
)
 
(4,625
)
 
52

 
(3,101
)
 
(204,839
)
Cash and cash equivalents at beginning of period
499,341

 
6,324

 
1,637

 
(2,843
)
 
504,459

Cash and cash equivalents at end of period
$
302,176

 
$
1,699

 
$
1,689

 
$
(5,944
)
 
$
299,620