EX-12.1 4 d297299dex121.htm EX-12.1 EX-12.1

Exhibit 12.1

 

     Fiscal Year Ended September 30,     Three Months Ended
December 31,
 
     2007     2008     2009     2010     2011     2010     2011  
                                   unaudited  

Earnings

            

Earnings (loss) before income taxes

     (536,072     (710,188     (181,781     (147,925     (196,818     (48,865     (35,049

Plus: Fixed charges

     154,502        145,345        137,533        130,760        134,490        33,117        33,037   

Less: Capitalized interest

     (148,444     (84,474     (50,451     (53,102     (57,378     (13,443     (13,408

Add: Interest amortized to COS

     127,530        112,262        54,714        52,243        46,382        6,894        12,843   

Add: Interest impaired to COS

     12,350        13,795        3,376        2,313        1,907        —          28   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings available for fixed charges

     (390,134     (523,260     (36,609     (15,711     (71,417     (22,297     (2,549
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Charges

     154,502        145,345        137,533        130,760        134,490        33,117        33,037   

Ratio of Earnings to Fixed Charges

     (a     (a     (a     (a     (a     (a     (a

 

(a)   Earnings for the fiscal years ended September 30, 2007, 2008, 2009, 2010 and 2011 and the quarters ended December 31, 2010 and 2011 were insufficient to cover fixed charges by $390 million, $523 million, $37 million, $16 million, $71 million, $22 million and $3 million, respectively.