Exhibit 99.1

BEAZER HOMES USA, INC.
CONSOLIDATED OPERATING AND FINANCIAL DATA
(Dollars in thousands, except per share amounts)

FINANCIAL DATA

	Quarter Ended
	December 31,
	2006			2005
INCOME STATEMENT
Total revenue	$	803,014		$	1,105,616
Home construction and land sales expenses	661,982			829,859
Inventory impairments and option project abandonments	119,923			2,927
Gross profit	21,109			272,830
Selling, general and administrative expenses	115,368			133,078
Operating income/(loss)	(94,259		)	139,752
Equity in income/(loss) of unconsolidated joint ventures	(2,360		)	352
Other income	1,993			4,103
Income/(loss) before income taxes	(94,626		)	144,207
Income tax expense/(benefit)	(35,620		)	54,294
Net income/(loss)	$	(59,006	)	$	89,913
Net income/(loss) per common share:
Basic	$	(1.54	)	$	2.20
Diluted	$	(1.54	)	$	2.00
Weighted average shares outstanding, in thousands:
Basic	38,280			40,958
Diluted	38,280			45,607

BEAZER HOMES USA, INC.

CONSOLIDATED OPERATING AND FINANCIAL DATA

(Dollars in thousands)

	Quarter Ended
	December 31,
SUPPLEMENTAL FINANCIAL DATA:	2006			2005
Revenues
Homebuilding operations	$	781,996		$	1,073,427
Land and lot sales	12,667			24,955
Financial services	11,743			10,978
Intercompany elimination	(3,392		)	(3,744		)
Total revenues	$	803,014		$	1,105,616
Gross profit
Homebuilding operations	$	5,302		$	262,150
Land and lot sales	4,064			(298		)
Financial services	11,743			10,978
Total Gross profit	$	21,109		$	272,830
Selling, general and administrative
Homebuilding operations	$	106,855		$	122,395
Financial services	8,513			10,683
Total selling, general and administrative	$	115,368		$	133,078
SELECTED SEGMENT INFORMATION
Revenue:
West region	$	297,907		$	368,592
Mid-Atlantic region	92,228			199,506
Florida region	91,245			145,581
Southeast region	155,129			176,933
Other homebuilding	158,154			207,770
Financial services	11,743			10,978
Intercompany elimination	(3,392		)	(3,744		)
Total revenue	$	803,014		$	1,105,616
Operating income/(loss)
West region	$	(26,504	)	$	63,739
Mid-Atlantic region	(3,251		)	49,501
Florida region	(28,493		)	30,631
Southeast region	8,434			16,103
Other homebuilding	(15,708		)	720
Financial services	3,230			295
Segment operating income/(loss)	62,292			160,989
Corporate and unallocated	(31,967		)	(21,237		)
Total operating income/(loss)	$	(94,259	)	$	139,752