XML 18 R17.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Supplemental Guarantor Information
9 Months Ended
Jun. 30, 2011
Supplemental Guarantor Information [Abstract]  
Supplemental Guarantor Information
(12) Supplemental Guarantor Information
As discussed in Note 7, our obligations to pay principal, premium, if any, and interest under certain debt are guaranteed on a joint and several basis by substantially all of our subsidiaries. Certain of our immaterial subsidiaries do not guarantee our Senior Notes or our Secured Revolving Credit Facility. The guarantees are full and unconditional and the guarantor subsidiaries are 100% owned by Beazer Homes USA, Inc. We have determined that separate, full financial statements of the guarantors would not be material to investors and, accordingly, supplemental financial information for the guarantors is presented.
Beazer Homes USA, Inc.
Consolidating Balance Sheet Information
June 30, 2011
(in thousands)
                                         
                                    Consolidated  
    Beazer Homes     Guarantor     Non-Guarantor     Consolidating     Beazer Homes  
    USA, Inc.     Subsidiaries     Subsidiaries     Adjustments     USA, Inc.  
     
ASSETS
                                       
Cash and cash equivalents
  $ 277,985     $ 324     $ 1,159     $ (4,823 )   $ 274,645  
Restricted cash
    284,043       281                   284,324  
Accounts receivable
          32,177       8             32,185  
Income tax receivable
    2,835                         2,835  
Owned inventory
          1,290,786                   1,290,786  
Land not owned under option agreements
          22,571                   22,571  
Investments in unconsolidated joint ventures
    773       8,762                   9,535  
Deferred tax assets, net
    7,964                         7,964  
Property, plant and equipment, net
          29,239                   29,239  
Investments in subsidiaries
    119,948                   (119,948 )      
Intercompany
    1,108,288       (1,116,863 )     3,752       4,823        
Other assets
    19,547       28,408       3,030             50,985  
     
Total assets
  $ 1,821,383     $ 295,685     $ 7,949     $ (119,948 )   $ 2,005,069  
     
 
                                       
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                       
Trade accounts payable
  $     $ 69,221     $     $     $ 69,221  
Other liabilities
    93,069       95,200       3,246             191,515  
Intercompany
    1,067             (1,067 )            
Obligations related to land not owned under option agreements
          14,360                   14,360  
Total debt
    1,486,239       2,726                   1,488,965  
     
Total liabilities
    1,580,375       181,507       2,179             1,764,061  
     
 
                                       
Stockholders’ equity
    241,008       114,178       5,770       (119,948 )     241,008  
     
 
                                       
Total liabilities and stockholders’ equity
  $ 1,821,383     $ 295,685     $ 7,949     $ (119,948 )   $ 2,005,069  
     
Beazer Homes USA, Inc.
Consolidating Balance Sheet Information
September 30, 2010
(in thousands)
                                         
                                    Consolidated  
    Beazer Homes     Guarantor     Non-Guarantor     Consolidating     Beazer Homes  
    USA, Inc.     Subsidiaries     Subsidiaries     Adjustments     USA, Inc.  
     
ASSETS
                                       
Cash and cash equivalents
  $ 530,847     $ 8,343     $ 200     $ (2,269 )   $ 537,121  
Restricted cash
    38,781       419                   39,200  
Accounts receivable
          32,632       15             32,647  
Income tax receivable
    7,684                         7,684  
Owned inventory
          1,153,703                   1,153,703  
Land not owned under option agreements
          49,958                   49,958  
Investments in unconsolidated joint ventures
    773       7,948                   8,721  
Deferred tax assets, net
    7,779                         7,779  
Property, plant and equipment, net
          23,995                   23,995  
Investments in subsidiaries
    233,507                   (233,507 )      
Intercompany
    846,471       (857,409 )     8,669       2,269        
Other assets
    20,434       17,163       4,497             42,094  
     
Total assets
  $ 1,686,276     $ 436,752     $ 13,381     $ (233,507 )   $ 1,902,902  
     
 
                                       
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                       
Trade accounts payable
  $     $ 53,418     $     $     $ 53,418  
Other liabilities
    87,354       118,534       4,282             210,170  
Intercompany
    1,068             (1,068 )            
Obligations related to land not owned under option agreements
          30,666                   30,666  
Total debt
    1,200,753       10,794                   1,211,547  
     
Total liabilities
    1,289,175       213,412       3,214             1,505,801  
     
 
                                       
Stockholders’ equity
    397,101       223,340       10,167       (233,507 )     397,101  
     
 
                                       
Total liabilities and stockholders’ equity
  $ 1,686,276     $ 436,752     $ 13,381     $ (233,507 )   $ 1,902,902  
     
Beazer Homes USA, Inc.
Unaudited Consolidating Statement of Operations Information
(in thousands)
                                         
                                    Consolidated  
    Beazer Homes     Guarantor     Non-Guarantor     Consolidating     Beazer Homes  
    USA, Inc.     Subsidiaries     Subsidiaries     Adjustments     USA, Inc.  
     
Three Months Ended June 30, 2011
                                       
Total revenue
  $     $ 172,829     $ 286     $ (286 )   $ 172,829  
 
                                       
Home construction and land sales expenses
    11,179       141,231             (286 )     152,124  
Inventory impairments and option contract abandonments
    380       6,490                   6,870  
     
Gross (loss) profit
    (11,559 )     25,108       286             13,835  
 
                                       
Selling, general and administrative expenses
          46,388       26             46,414  
Depreciation and amortization
          2,660                   2,660  
     
Operating (loss) income
    (11,559 )     (23,940 )     260             (35,239 )
Equity in income of unconsolidated joint ventures
          63                   63  
Gain on extinguishment of debt
    95                         95  
Other (expense) income, net
    (17,707 )     609       13             (17,085 )
     
(Loss) income before income taxes
    (29,171 )     (23,268 )     273             (52,166 )
(Benefit from) provision for income taxes
    (11,339 )     14,832       96             3,589  
Equity in (loss) income of subsidiaries
    (37,923 )                 37,923        
     
(Loss) income from continuing operations
    (55,755 )     (38,100 )     177       37,923       (55,755 )
Loss from discontinued operations
          (3,362 )     (3 )           (3,365 )
Equity in (loss) of subsidiaries
    (3,365 )                 3,365        
     
Net (loss) income
  $ (59,120 )   $ (41,462 )   $ 174     $ 41,288     $ (59,120 )
     
Beazer Homes USA, Inc.
Unaudited Consolidating Statement of Operations Information
(in thousands)
                                         
                                    Consolidated  
    Beazer Homes     Guarantor     Non-Guarantor     Consolidating     Beazer Homes  
    USA, Inc.     Subsidiaries     Subsidiaries     Adjustments     USA, Inc.  
     
Nine Months Ended June 30, 2011
                                       
Total revenue
  $     $ 407,497     $ 819     $ (819 )   $ 407,497  
 
                                       
Home construction and land sales expenses
    26,352       332,880             (819 )     358,413  
Inventory impairments and option contract abandonments
    1,789       23,542                   25,331  
     
Gross (loss) profit
    (28,141 )     51,075       819             23,753  
 
                                       
Selling, general and administrative expenses
          125,118       90             125,208  
Depreciation and amortization
          6,627                   6,627  
     
Operating (loss) income
    (28,141 )     (80,670 )     729             (108,082 )
Equity in income of unconsolidated joint ventures
          372                   372  
Loss on extinguishment of debt
    (2,909 )                       (2,909 )
Other (expense) income, net
    (55,688 )     9,015       57             (46,616 )
     
(Loss) income before income taxes
    (86,738 )     (71,283 )     786             (157,235 )
(Benefit from) provision for income taxes
    (33,715 )     34,010       275             570  
Equity in (loss) income of subsidiaries
    (104,782 )                 104,782        
     
(Loss) income from continuing operations
    (157,805 )     (105,293 )     511       104,782       (157,805 )
Loss from discontinued operations
          (3,870 )     (8 )           (3,878 )
Equity in loss of subsidiaries
    (3,878 )                 3,878        
     
Net (loss) income
  $ (161,683 )   $ (109,163 )   $ 503     $ 108,660     $ (161,683 )
     
Beazer Homes USA, Inc.
Unaudited Consolidating Statement of Operations Information
(in thousands)
                                         
                                    Consolidated  
    Beazer Homes     Guarantor     Non-Guarantor     Consolidating     Beazer Homes  
    USA, Inc.     Subsidiaries     Subsidiaries     Adjustments     USA, Inc.  
     
Three Months Ended June 30, 2010
                                       
Total revenue
  $     $ 321,566     $ 282     $     $ 321,848  
 
                                       
Home construction and land sales expenses
    16,444       263,614                   280,058  
Inventory impairments and option contract abandonments
    196       4,777                   4,973  
     
Gross (loss) profit
    (16,640 )     53,175       282             36,817  
 
                                       
Selling, general and administrative expenses
          52,824       26             52,850  
Depreciation and amortization
          3,353                   3,353  
     
Operating (loss) income
    (16,640 )     (3,002 )     256             (19,386 )
Equity in loss of unconsolidated joint ventures
          (10 )                 (10 )
Gain on extinguishment of debt
    (9,045 )                       (9,045 )
Other (expense) income, net
    (17,381 )     997       11             (16,373 )
     
Income (loss) before income taxes
    (43,066 )     (2,015 )     267             (44,814 )
(Benefit from) provision for income taxes
    (16,258 )     (5,265 )     93             (21,430 )
Equity in (loss) income of subsidiaries
    3,424                   (3,424 )      
     
Income (loss) from continuing operations
    (23,384 )     3,250       174       (3,424 )     (23,384 )
Loss from discontinued operations
          (4,425 )     (7 )           (4,432 )
Equity in loss of subsidiaries
    (4,432 )                 4,432        
     
Net income (loss)
  $ (27,816 )   $ (1,175 )   $ 167     $ 1,008     $ (27,816 )
     
Beazer Homes USA, Inc.
Unaudited Consolidating Statement of Operations Information
(in thousands)
                                         
                                    Consolidated  
    Beazer Homes     Guarantor     Non-Guarantor     Consolidating     Beazer Homes  
    USA, Inc.     Subsidiaries     Subsidiaries     Adjustments     USA, Inc.  
     
Nine Months Ended June 30, 2010
                                       
Total revenue
  $     $ 720,888     $ 1,519     $     $ 722,407  
 
                                       
Home construction and land sales expenses
    37,898       581,623                   619,521  
Inventory impairments and option contract abandonments
    1,292       22,011                   23,303  
     
Gross (loss) profit
    (39,190 )     117,254       1,519             79,583  
 
                                       
Selling, general and administrative expenses
          140,788       86             140,874  
Depreciation and amortization
          9,258                   9,258  
     
Operating (loss) income
    (39,190 )     (32,792 )     1,433             (70,549 )
Equity in loss of unconsolidated joint ventures
          (8,819 )                 (8,819 )
Gain on extinguishment of debt
    43,625       276                   43,901  
Other (expense) income, net
    (57,478 )     3,487       52             (53,939 )
     
(Loss) income before income taxes
    (53,043 )     (37,848 )     1,485             (89,406 )
(Benefit from) provision for income taxes
    (20,024 )     (97,451 )     520             (116,955 )
Equity in (loss) income of subsidiaries
    60,568                   (60,568 )      
     
Income from continuing operations
    27,549       59,603       965       (60,568 )     27,549  
Loss from discontinued operations
          (2,057 )     (11 )           (2,068 )
Equity in loss of subsidiaries
    (2,068 )                 2,068        
     
Net income
  $ 25,481     $ 57,546     $ 954     $ (58,500 )   $ 25,481  
     
Beazer Homes USA, Inc.
Unaudited Consolidating Statements of Cash Flow Information
(in thousands)
                                         
                                    Consolidated  
    Beazer Homes     Guarantor     Non-Guarantor     Consolidating     Beazer Homes  
    USA, Inc.     Subsidiaries     Subsidiaries     Adjustments     USA, Inc.  
     
For the nine months ended June 30, 2011
                                       
Net cash (used in) provided by operating activities
  $ (33,549 )   $ (245,010 )   $ 941     $     $ (277,618 )
     
 
                                       
Cash flows from investing activities:
                                       
Capital expenditures
          (12,134 )                 (12,134 )
Investments in unconsolidated joint ventures
          (1,763 )                 (1,763 )
Increases in restricted cash
    (250,526 )     452                   (250,074 )
Decreases in restricted cash
    5,539       (589 )                 4,950  
     
Net cash used in investing activities
    (244,987 )     (14,034 )                 (259,021 )
     
Cash flows from financing activities:
                                       
Repayment of debt
    (212,841 )     (914 )                 (213,755 )
Proceeds from issuance of new debt
    246,387                         246,387  
Proceeds from issuance of cash secured loan
    247,368                         247,368  
Debt issuance costs
    (5,130 )                       (5,130 )
Common stock redeemed
    (163 )                       (163 )
Excess tax benefit from equity-based compensation
    (544 )                       (544 )
Advances to/from subsidiaries
    (249,403 )     251,939       18       (2,554 )      
     
Net cash provided by (used in) by financing activities
    25,674       251,025       18       (2,554 )     274,163  
     
(Decrease) increase in cash and cash equivalents
    (252,862 )     (8,019 )     959       (2,554 )     (262,476 )
Cash and cash equivalents at beginning of period
    530,847       8,343       200       (2,269 )     537,121  
     
Cash and cash equivalents at end of period
  $ 277,985     $ 324     $ 1,159     $ (4,823 )   $ 274,645  
     
                                         
                                    Consolidated  
    Beazer Homes     Guarantor     Non-Guarantor     Consolidating     Beazer Homes  
    USA, Inc.     Subsidiaries     Subsidiaries     Adjustments     USA, Inc.  
     
For the nine months ended June 30, 2010
                                       
Net cash (used in) provided by operating activities
  $ (108,436 )   $ 111,653     $ (2,440 )   $     $ 777  
     
 
                                       
Cash flows from investing activities:
                                       
Capital expenditures
          (6,658 )                 (6,658 )
Investments in unconsolidated joint ventures
          (5,122 )                 (5,122 )
Increases in restricted cash
    (25,156 )     (1,094 )                 (26,250 )
Decreases in restricted cash
    31,880       1,223                   33,103  
     
Net cash provided by (used in) investing activities
    6,724       (11,651 )                 (4,927 )
     
Cash flows from financing activities:
                                       
Repayment of debt
    (615,008 )     (2,125 )                 (617,133 )
Proceeds from issuance of new debt
    373,238                         373,238  
Debt issuance costs
    (9,296 )                       (9,296 )
Common stock redeemed
    (134 )                       (134 )
Common stock issued
    166,719                         166,719  
Proceeds from the issuance of TEU prepaid stock purchase contracts
    57,432                         57,432  
Excess tax benefit from equity-based compensation
    (2,057 )                       (2,057 )
Advances to/from subsidiaries
    105,413       (104,898 )     (82 )     (433 )      
     
Net cash provided by (used in) financing activities
    76,307       (107,023 )     (82 )     (433 )     (31,231 )
     
Decrease in cash and cash equivalents
    (25,405 )     (7,021 )     (2,522 )     (433 )     (35,381 )
Cash and cash equivalents at beginning of period
    495,692       11,482       2,915       (2,750 )     507,339  
     
Cash and cash equivalents at end of period
  $ 470,287     $ 4,461     $ 393     $ (3,183 )   $ 471,958