XML 42 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Inventory (Tables)
12 Months Ended
Sep. 30, 2019
Real Estate [Abstract]  
Schedule of inventory
The components of our owned inventory are as follows as of September 30, 2019 and September 30, 2018:
in thousands
September 30, 2019
 
September 30, 2018
Homes under construction
$
507,542

 
$
476,752

Development projects in progress
738,201

 
907,793

Land held for future development
28,531

 
83,173

Land held for sale
12,662

 
7,781

Capitalized interest
136,565

 
144,645

Model homes
80,747

 
72,140

Total owned inventory
$
1,504,248

 
$
1,692,284

Schedule of total inventory by segment
Total owned inventory by reportable segment is presented in the table below as of September 30, 2019 and September 30, 2018:
in thousands
Projects in
Progress (a)
 
Land Held for Future
Development
 
Land Held
for Sale
 
Total Owned
Inventory
September 30, 2019
 
 
 
 
 
 
 
West Segment
$
723,094

 
$
3,483

 
$
5,160

 
$
731,737

East Segment
228,937

 
14,077

 
4,104

 
247,118

Southeast Segment
318,737

 
10,971

 
3,398

 
333,106

Corporate and unallocated (b)
192,287

 

 

 
192,287

Total
$
1,463,055

 
$
28,531

 
$
12,662

 
$
1,504,248

September 30, 2018
 
 
 
 
 
 
 
West Segment
$
763,453

 
$
58,125

 
$

 
$
821,578

East Segment
280,761

 
14,077

 
4,580

 
299,418

Southeast Segment
358,126

 
10,971

 
3,177

 
372,274

Corporate and unallocated (b)
198,990

 

 
24

 
199,014

Total
$
1,601,330

 
$
83,173

 
$
7,781

 
$
1,692,284


(a) Projects in progress include homes under construction, development projects in progress, capitalized interest, and model home categories from the preceding table.
(b) Projects in progress amount includes capitalized interest and indirect costs that are maintained within our Corporate and unallocated segment. Land held for sale amount includes parcels held by our discontinued operations.
Schedule of discounted cash flow analysis
The table below presents, by reportable segment, details of the impairment charges taken on projects in progress for the periods presented:
$ in thousands
Results of Discounted Cash Flow Analyses Prepared
Segment
# of
Communities
Impaired
 
# of Lots
Impaired
 
Impairment
Charge
 
Estimated Fair
Value of
Impaired
Inventory at Time of Impairment
Year Ended September 30, 2019
West
9

 
839

 
$
92,912

 
$
69,449

Southeast
1

 
15

 
858

 
1,367

Corporate and unallocated (a)

 

 
16,260

 
14,166

Total
10

 
854

 
$
110,030

 
$
84,982

Year Ended September 30, 2018
Southeast
1

 
25

 
$
793

 
$
1,312

Corporate and unallocated (a)

 

 
212

 

Total
1

 
25

 
$
1,005

 
$
1,312

Year Ended September 30, 2017
 
 
 
West
1

 
46

 
$
1,625

 
$
3,791

Corporate and unallocated (a)

 

 
68

 

Total
1

 
46

 
$
1,693

 
$
3,791


(a) Amount represents the capitalized interest and indirect costs that were impaired. Capitalized interest and indirect costs are maintained within our Corporate and unallocated segment.
Schedule of inventory impairments and lot option abandonment charges
The following table presents, by reportable segment, our total impairment and abandonment charges for the periods presented:
 
Fiscal Year Ended September 30,
in thousands
2019
 
2018
 
2017
Projects in Progress:
 
 
 
 
 
West
$
92,912

 
$

 
$
1,625

Southeast
858

 
793

 

Corporate and unallocated (a)
16,260

 
212

 
68

Total impairment charges on projects in progress
$
110,030

 
$
1,005

 
$
1,693

Land Held for Sale:
 
 
 
 
 
West (b)
$
37,963

 
$

 
$
94

East

 
168

 
470

Southeast

 
3,218

 

Corporate and unallocated (a)
625

 
2,108

 

Total impairment charges on land held for sale
$
38,588

 
$
5,494

 
$
564

Abandonments:
 
 
 
 
 
East
$

 
$

 
$
188

Total abandonments charges
$

 
$

 
$
188

Total continuing operations
$
148,618

 
$
6,499

 
$
2,445

Discontinued Operations:

 

 

Land Held for Sale
$

 
$
450

 
$

Total discontinued operations
$

 
$
450

 
$

Total impairment and abandonment charges
$
148,618

 
$
6,949

 
$
2,445


(a) Amount represents the capitalized interest and indirect costs that were impaired. Capitalized interest and indirect costs are maintained within our Corporate and unallocated segment.
(b) Land held for sale impairments during the year ended September 30, 2019 related to six communities representing 732 lots in California that were impaired in the second quarter of fiscal 2019. Two of these parcels were sold in the fourth quarter of fiscal 2019 for amounts approximately equal to their carrying costs. While steps to initiate planned sales of our remaining land held for sale assets have been taken, the timing of completion of such asset dispositions is unknown.
Schedule of quantitative unobservable inputs for inventory impairment
The table below presents the ranges or values of significant quantitative unobservable inputs we used in determining the fair value of the communities impaired during the periods presented:
 
 
Fiscal Year Ended September 30,
Unobservable Inputs
 
2019
 
2018
 
2017
Average selling price (in thousands)
$
350 - 615
 
$
356

 
$
405

Closings per community per month
 
1 - 4
 
1 - 6

 
1 - 4

Discount rate
 
14.7% - 16.8%
 
15.11
%
 
12.83
%
Schedule of interests in lot option agreements
The following table provides a summary of our interests in lot option agreements as of September 30, 2019 and September 30, 2018:
in thousands
Deposits &
Non-refundable
Pre-acquisition
Costs Incurred
 
Remaining
Obligation
As of September 30, 2019
 
 
 
Unconsolidated lot option agreements
$
78,202

 
$
389,705

As of September 30, 2018
 
 
 
Unconsolidated lot option agreements
$
72,191

 
$
383,150