XML 60 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Information (Tables)
12 Months Ended
Sep. 30, 2018
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Consolidating balance sheet information
in thousands
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
93,875

 
$
45,355

 
$
575

 
$

 
$
139,805

Restricted cash
10,921

 
2,522

 

 

 
13,443

Accounts receivable (net of allowance of $378)

 
24,647

 

 

 
24,647

Income tax receivable

 

 

 

 

Owned inventory

 
1,692,284

 

 

 
1,692,284

Investments in unconsolidated entities
773

 
3,262

 

 

 
4,035

Deferred tax assets, net
213,955

 

 

 

 
213,955

Property and equipment, net

 
20,843

 

 

 
20,843

Investments in subsidiaries
645,086

 

 

 
(645,086
)
 

Intercompany
922,525

 

 
2,304

 
(924,829
)
 

Goodwill and other intangible assets, net

 
9,751

 

 

 
9,751

Other assets
694

 
8,626

 
19

 

 
9,339

Total assets
$
1,887,829

 
$
1,807,290

 
$
2,898

 
$
(1,569,915
)
 
$
2,128,102

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Trade accounts payable
$

 
$
126,432

 
$

 
$

 
$
126,432

Other liabilities
14,357

 
111,906

 
126

 

 
126,389

Intercompany
2,304

 
922,525

 

 
(924,829
)
 

Total debt (net of premium/discount and debt issuance costs)
1,227,141

 
4,113

 

 

 
1,231,254

Total liabilities
1,243,802

 
1,164,976

 
126

 
(924,829
)
 
1,484,075

Stockholders’ equity
644,027

 
642,314

 
2,772

 
(645,086
)
 
644,027

Total liabilities and stockholders’ equity
$
1,887,829

 
$
1,807,290

 
$
2,898

 
$
(1,569,915
)
 
$
2,128,102



in thousands
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
283,191

 
$
15,393

 
$
724

 
$
(7,161
)
 
$
292,147

Restricted cash
11,001

 
1,461

 

 

 
12,462

Accounts receivable (net of allowance of $330)

 
36,322

 
1

 

 
36,323

Income tax receivable
88

 

 

 

 
88

Owned inventory

 
1,542,807

 

 

 
1,542,807

Investments in unconsolidated entities
773

 
3,221

 

 

 
3,994

Deferred tax assets, net
307,896

 

 

 

 
307,896

Property and equipment, net

 
17,566

 

 

 
17,566

Investments in subsidiaries
808,067

 

 

 
(808,067
)
 

Intercompany
606,168

 

 
2,337

 
(608,505
)
 

Other assets
599

 
7,098

 
15

 

 
7,712

Total assets
$
2,017,783

 
$
1,623,868

 
$
3,077

 
$
(1,423,733
)
 
$
2,220,995

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Trade accounts payable
$

 
$
103,484

 
$

 
$

 
$
103,484

Other liabilities
11,229

 
96,189

 
241

 

 
107,659

Intercompany
2,337

 
613,329

 

 
(615,666
)
 

Total debt (net of discount and debt issuance costs)
1,321,777

 
5,635

 

 

 
1,327,412

Total liabilities
1,335,343

 
818,637

 
241

 
(615,666
)
 
1,538,555

Stockholders’ equity
682,440

 
805,231

 
2,836

 
(808,067
)
 
682,440

Total liabilities and stockholders’ equity
$
2,017,783

 
$
1,623,868

 
$
3,077

 
$
(1,423,733
)
 
$
2,220,995

Consolidating statement of operations information

in thousands
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Fiscal Year Ended September 30, 2018
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
2,107,133

 
$
83

 
$
(83
)
 
$
2,107,133

Home construction and land sales expenses
91,132

 
1,664,570

 

 
(83
)
 
1,755,619

Inventory impairments and abandonments
1,961

 
4,538

 

 

 
6,499

Gross (loss) profit
(93,093
)
 
438,025

 
83

 

 
345,015

Commissions

 
81,002

 

 

 
81,002

General and administrative expenses

 
168,536

 
122

 

 
168,658

Depreciation and amortization

 
13,807

 

 

 
13,807

Operating (loss) income
(93,093
)
 
174,680

 
(39
)
 

 
81,548

Equity in income of unconsolidated entities

 
34

 

 

 
34

Loss on extinguishment of debt
(27,839
)
 

 

 

 
(27,839
)
Other (expense) income, net
(5,323
)
 
1,046

 
(28
)
 

 
(4,305
)
(Loss) income before income taxes
(126,255
)
 
175,760

 
(67
)
 

 
49,438

(Benefit) expense from income taxes
(93,714
)
 
188,217

 
(19
)
 

 
94,484

Equity in loss of subsidiaries
(12,505
)
 

 

 
12,505

 

Loss from continuing operations
(45,046
)
 
(12,457
)
 
(48
)
 
12,505

 
(45,046
)
Loss from discontinued operations, net of tax

 
(312
)
 
(17
)
 

 
(329
)
Equity in loss of subsidiaries
(329
)
 

 

 
329

 

Net loss
$
(45,375
)
 
$
(12,769
)
 
$
(65
)
 
$
12,834

 
$
(45,375
)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Fiscal Year Ended September 30, 2017
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
1,916,278

 
$
107

 
$
(107
)
 
$
1,916,278

Home construction and land sales expenses
88,764

 
1,512,312

 

 
(107
)
 
1,600,969

Inventory impairments and abandonments
56

 
2,389

 

 

 
2,445

Gross (loss) profit
(88,820
)
 
401,577

 
107

 

 
312,864

Commissions

 
74,811

 

 

 
74,811

General and administrative expenses

 
161,804

 
102

 

 
161,906

Depreciation and amortization

 
14,009

 

 

 
14,009

Operating (loss) income
(88,820
)
 
150,953

 
5

 

 
62,138

Equity in income of unconsolidated entities

 
371

 

 

 
371

Loss on extinguishment of debt
(12,630
)
 

 

 

 
(12,630
)
Other (expense) income, net
(15,635
)
 
429

 
(24
)
 

 
(15,230
)
(Loss) income before income taxes
(117,085
)
 
151,753

 
(19
)
 

 
34,649

(Benefit) expense from income taxes
(42,564
)
 
45,266

 
(6
)
 

 
2,696

Equity in income of subsidiaries
106,474

 

 

 
(106,474
)
 

Income (loss) from continuing operations
31,953

 
106,487

 
(13
)
 
(106,474
)
 
31,953

Loss from discontinued operations, net of tax

 
(115
)
 
(25
)
 

 
(140
)
Equity in loss of subsidiaries
(140
)
 

 

 
140

 

Net income (loss)
$
31,813

 
$
106,372

 
$
(38
)
 
$
(106,334
)
 
$
31,813



Beazer Homes USA, Inc.
 Consolidating Statements of Operations Information

in thousands
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Fiscal Year Ended September 30, 2016
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
1,822,114

 
$
156

 
$
(156
)
 
$
1,822,114

Home construction and land sales expenses
77,941

 
1,431,840

 

 
(156
)
 
1,509,625

Inventory impairments and abandonments
710

 
14,572

 

 

 
15,282

Gross (loss) profit
(78,651
)
 
375,702

 
156

 

 
297,207

Commissions

 
70,460

 

 

 
70,460

General and administrative expenses

 
153,524

 
104

 

 
153,628

Depreciation and amortization

 
13,794

 

 

 
13,794

Operating (loss) income
(78,651
)
 
137,924

 
52

 

 
59,325

Equity in income of unconsolidated entities

 
131

 

 

 
131

Loss on extinguishment of debt
(13,423
)
 

 

 

 
(13,423
)
Other (expense) income, net
(25,388
)
 
1,061

 
(3
)
 

 
(24,330
)
(Loss) income before income taxes
(117,462
)
 
139,116

 
49

 

 
21,703

(Benefit) expense from income taxes
(70,126
)
 
86,605

 
19

 

 
16,498

Equity in income of subsidiaries
52,541

 

 

 
(52,541
)
 

Income from continuing operations
5,205

 
52,511

 
30

 
(52,541
)
 
5,205

Loss from discontinued operations, net of tax

 
(503
)
 
(9
)
 

 
(512
)
Equity in loss of subsidiaries
(512
)
 

 

 
512

 

Net income
$
4,693

 
$
52,008

 
$
21

 
$
(52,029
)
 
$
4,693

Consolidating statements of cash flow information
in thousands
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Fiscal Year Ended September 30, 2018
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(25,713
)
 
$
56,153

 
$
(152
)
 
$

 
$
30,288

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(17,020
)
 

 

 
(17,020
)
Proceeds from sale of fixed assets

 
370

 

 

 
370

Cash used for business acquisition, net of cash acquired

 
(57,253
)
 

 

 
(57,253
)
Investments in unconsolidated entities

 
(421
)
 

 

 
(421
)
Return of capital from unconsolidated entities

 
176

 

 

 
176

Advances to/from subsidiaries
(56,182
)
 

 
3

 
56,179

 

Net cash (used in) provided by investing activities
(56,182
)

(74,148
)

3


56,179


(74,148
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(497,915
)
 

 

 

 
(497,915
)
Proceeds from issuance of new debt
400,000

 

 

 

 
400,000

Repayment of borrowing from credit facility
(225,000
)
 

 

 

 
(225,000
)
Borrowing from credit facility
225,000

 

 

 

 
225,000

Debt issuance costs
(6,272
)
 

 

 

 
(6,272
)
Other financing activities
(3,314
)
 

 

 

 
(3,314
)
Advances to/from subsidiaries

 
49,018

 

 
(49,018
)
 

Net cash (used in) provided by financing activities
(107,501
)
 
49,018

 

 
(49,018
)
 
(107,501
)
(Decrease) increase in cash and cash equivalents
(189,396
)
 
31,023

 
(149
)
 
7,161

 
(151,361
)
Cash, cash equivalents and restricted cash at beginning of period
294,191

 
16,855

 
724

 
(7,161
)
 
304,609

Cash, cash equivalents and restricted cash at end of period
$
104,795

 
$
47,878

 
$
575

 
$

 
$
153,248




Beazer Homes USA, Inc.
Condensed Consolidating Statements of Cash Flow Information

 in thousands
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Fiscal Year Ended September 30, 2017
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(74,046
)
 
$
170,129

 
$
(174
)
 
$

 
$
95,909

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(12,440
)
 

 

 
(12,440
)
Proceeds from sale of fixed assets

 
297

 

 

 
297

Investments in unconsolidated entities

 
(3,261
)
 

 

 
(3,261
)
Return of capital from unconsolidated entities

 
1,621

 

 

 
1,621

       Advances to/from subsidiaries
148,081

 

 
39

 
(148,120
)
 

Net cash provided by (used in) investing activities
148,081

 
(13,783
)
 
39

 
(148,120
)
 
(13,783
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(253,046
)
 
(12,437
)
 

 

 
(265,483
)
Proceeds from issuance of new debt
250,000

 

 

 

 
250,000

Repayment of borrowing from credit facility
(25,000
)
 

 

 

 
(25,000
)
Borrowing from credit facility
25,000

 

 

 

 
25,000

Debt issuance costs
(4,919
)
 

 

 

 
(4,919
)
Other financing activities
(391
)
 

 

 

 
(391
)
Advances to/from subsidiaries

 
(145,459
)
 
 
 
145,459

 

Net cash used in financing activities
(8,356
)
 
(157,896
)
 

 
145,459

 
(20,793
)
Increase (decrease) in cash and cash equivalents
65,679

 
(1,550
)
 
(135
)
 
(2,661
)
 
61,333

Cash, cash equivalents and restricted cash at beginning of period
228,512

 
18,405

 
859

 
(4,500
)
 
243,276

Cash, cash equivalents and restricted cash at end of period
$
294,191

 
$
16,855

 
$
724

 
$
(7,161
)
 
$
304,609

 
 
 
 
 
 
 
 
 
 
Fiscal Year Ended September 30, 2016
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(56,218
)
 
$
219,401

 
$
(158
)
 
$

 
$
163,025

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(12,219
)
 

 

 
(12,219
)
Proceeds from sale of fixed assets

 
2,624

 

 

 
2,624

Investments in unconsolidated entities

 
(4,241
)
 

 

 
(4,241
)
Return of capital from unconsolidated entities

 
1,142

 

 

 
1,142

Advances to/from subsidiaries
203,690

 

 
11

 
(203,701
)
 

Net cash provided by (used in) investing activities
203,690

 
(12,694
)
 
11

 
(203,701
)
 
(12,694
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(819,044
)
 
(9,177
)
 

 

 
(828,221
)
Proceeds from issuance of new debt
642,150

 

 

 

 
642,150

Borrowing from credit facility
90,000

 

 

 

 
90,000

Repayment of borrowing from credit facility
(90,000
)
 

 

 

 
(90,000
)
Debt issuance costs
(11,246
)
 

 

 

 
(11,246
)
Other financing activities
(222
)
 

 

 

 
(222
)
Advances to/from subsidiaries

 
(202,393
)
 

 
202,393

 

Net cash used in financing activities
(188,362
)
 
(211,570
)
 

 
202,393

 
(197,539
)
Decrease in cash and cash equivalents
(40,890
)
 
(4,863
)
 
(147
)
 
(1,308
)
 
(47,208
)
Cash, cash equivalents and restricted cash at beginning of period
269,402

 
23,268

 
1,006

 
(3,192
)
 
290,484

Cash, cash equivalents and restricted cash at end of period
$
228,512

 
$
18,405

 
$
859

 
$
(4,500
)
 
$
243,276