XML 48 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Inventory (Tables)
12 Months Ended
Sep. 30, 2018
Real Estate [Abstract]  
Schedule of inventory
The components of our owned inventory are as follows as of September 30, 2018 and September 30, 2017:
(In thousands)
September 30, 2018
 
September 30, 2017
Homes under construction
$
476,752

 
$
419,312

Development projects in progress
907,793

 
785,777

Land held for future development
83,173

 
112,565

Land held for sale
7,781

 
17,759

Capitalized interest
144,645

 
139,203

Model homes
72,140

 
68,191

Total owned inventory
$
1,692,284

 
$
1,542,807

Schedule of total inventory by segment
Total owned inventory by reportable segment is presented in the table below as of September 30, 2018 and September 30, 2017:
(In thousands)
Projects in
Progress (a)
 
Land Held for Future
Development
 
Land Held
for Sale
 
Total Owned
Inventory
September 30, 2018
 
 
 
 
 
 
 
West Segment
$
763,453

 
$
58,125

 
$

 
$
821,578

East Segment
280,761

 
14,077

 
4,580

 
299,418

Southeast Segment
358,126

 
10,971

 
3,177

 
372,274

Corporate and unallocated (b)
198,990

 

 
24

 
199,014

Total
$
1,601,330

 
$
83,173

 
$
7,781

 
$
1,692,284

September 30, 2017
 
 
 
 
 
 
 
West Segment
$
673,828

 
$
87,231

 
$
3,848

 
$
764,907

East Segment
250,002

 
14,391

 
11,578

 
275,971

Southeast Segment
301,268

 
10,943

 
1,233

 
313,444

Corporate and unallocated (b)
187,385

 

 
1,100

 
188,485

Total
$
1,412,483

 
$
112,565

 
$
17,759

 
$
1,542,807


(a) Projects in progress include homes under construction, development projects in progress, capitalized interest, and model home categories from the preceding table.
(b) Projects in progress amount includes capitalized interest and indirect costs that are maintained within our Corporate and unallocated segment. Land held for sale amount includes parcels held by our discontinued operations.
Schedule of inventory assets held for development by reportable segment
The table below summarizes the results of our undiscounted cash flow analyses by reportable segment, where applicable, for the periods ended September 30, 2018 and 2017 (the years that such analyses were required):
($ in thousands)
 
 
Undiscounted Cash Flow Analyses Prepared
Segment (a)
Number of
Communities
on Watch List (b)
 
Number of
Communities (c)
 
Pre-analysis
Book Value
(BV)
 
Aggregate Undiscounted Cash Flow as a % of BV (d)
Year Ended September 30, 2018
 
 
 
 
 
 
 
West
2

 

 
$

 
%
Southeast
2

 
2

 
4,360

 
99.0
%
Corporate and unallocated (e)

 

 
1,307

 
N/A (f)

Total
4

 
2

 
$
5,667

 
 
Year Ended September 30, 2017
 
 
 
 
 
 
 
West
4

 
2

 
$
15,801

 
94.4
%
Southeast
2

 

 

 
%
Corporate and unallocated (e)

 

 
3,337

 
N/A (f)

Total
6

 
2

 
$
19,138

 
 

(a) We have elected to aggregate our disclosure at the reportable segment level because we believe this level of disclosure is most meaningful to the readers of our financial statements.
(b) Number of communities in this column excludes communities that are closing out and have less than ten closings remaining.
(c) Number of communities in this column is lower than the number of communities on our watch list because it excludes communities due to certain qualitative considerations that would imply that the low profitability levels are temporary in nature.
(d) An aggregate undiscounted cash flow as a percentage of book value under 100% would indicate a possible impairment and is consistent with our "watch list" methodology.
(e) Amount represents capitalized interest and indirects balance related to the communities for which an undiscounted cash flow analysis was prepared. Capitalized interest and indirects are maintained within our Corporate and unallocated segment.
(f) N/A - not applicable.
Summary of discounted cash flow analysis
The following table presents, by reportable segment, details of the impairment charges taken on projects in progress for the periods presented:
($ in thousands)
Results of Discounted Cash Flow Analyses Prepared
Segment
# of
Communities
Impaired
 
# of Lots
Impaired
 
Impairment
Charge
 
Estimated Fair
Value of
Impaired
Inventory at time of Impairment
Year Ended September 30, 2018
Southeast
1

 
25

 
$
793

 
$
1,312

Corporate and unallocated (a)

 

 
212

 

Total
1

 
25

 
$
1,005

 
$
1,312

Year Ended September 30, 2017
West
1

 
46

 
$
1,625

 
$
3,791

Corporate and unallocated (a)

 

 
68

 

Total
1

 
46

 
$
1,693

 
$
3,791

Year Ended September 30, 2016
 
 
 
West
2

 
213

 
$
6,729

 
$
16,345

East
1

 
78

 
5,894

 
18,073

Corporate and unallocated (a)

 

 
1,101

 

Total
3

 
291

 
$
13,724

 
$
34,418


(a) Amount represents capitalized interest and indirects balance that was impaired. Capitalized interest and indirects are maintained within our Corporate and unallocated segment.
Quantitative unobservable inputs for inventory impairment
The following table presents the ranges or values of significant quantitative unobservable inputs we used in determining the fair value of the communities we impaired during the periods presented:
 
 
Fiscal Year Ended September 30,
Unobservable Inputs
 
2018
 
2017
Average selling price (in thousands)
 
$
356

 
$
405

Closings per community per month
 
1 - 6

 
1 - 4

Discount rate
 
15.11
%
 
12.83%

Schedule of inventory impairments and lot option abandonment charges,
The following table presents, by reportable segment, our total impairment and abandonment charges for the periods presented:
 
Fiscal Year Ended September 30,
(In thousands)
2018
 
2017
 
2016
Projects in Progress:
 
 
 
 
 
West
$

 
$
1,625

 
$
6,729

East

 

 
5,894

Southeast
793

 

 

Corporate and unallocated (a)
212

 
68

 
1,101

Total impairment charges on projects in progress
$
1,005

 
$
1,693

 
$
13,724

Land Held for Sale:
 
 
 
 
 
West
$

 
$
94

 
$
119

East
168

 
470

 
280

Southeast
3,218

 

 
371

Corporate and unallocated (a)
2,108

 

 

Total impairment charges on land held for sale
$
5,494

 
$
564

 
$
770

Abandonments:
 
 
 
 
 
East
$

 
$
188

 
$

Southeast

 

 
788

Total abandonments charges
$

 
$
188

 
$
788

Total continuing operations
$
6,499

 
$
2,445

 
$
15,282

Discontinued Operations:

 

 

Land Held for Sale
$
450

 
$

 
$

Total discontinued operations
$
450

 
$

 
$

Total impairment and abandonment charges
$
6,949

 
$
2,445

 
$
15,282


(a) Amount represents capitalized interest and indirects balance that was impaired. Capitalized interest and indirects are maintained within our Corporate and unallocated segment.
Summary of interests in lot option agreements
The following table provides a summary of our interests in lot option agreements as of September 30, 2018 and September 30, 2017:
(In thousands)
Deposits &
Non-refundable
Preacquisition
Costs Incurred
 
Remaining
Obligation
As of September 30, 2018
 
 
 
Unconsolidated lot option agreements
$
72,191

 
$
383,150

As of September 30, 2017
 
 
 
Unconsolidated lot option agreements
$
91,854

 
$
408,300