XML 36 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Inventory (Tables)
6 Months Ended
Mar. 31, 2016
Real Estate [Abstract]  
Schedule of Inventory
The components of our owned inventory are as follows as of March 31, 2016 and September 30, 2015:
(In thousands)
March 31, 2016
 
September 30, 2015
Homes under construction
$
446,698

 
$
377,281

Development projects in progress
777,369

 
809,900

Land held for future development
260,222

 
270,990

Land held for sale
49,500

 
44,555

Capitalized interest
140,139

 
123,457

Model homes
76,724

 
71,407

Total owned inventory
$
1,750,652

 
$
1,697,590

Schedule of Total Owned Inventory, by Segment
Total owned inventory, by reportable segment, is presented by category in the table below as of March 31, 2016 and September 30, 2015:
(In thousands)
Projects in
Progress (a)
 
Land Held for Future Development
 
Land Held
for Sale
 
Total Owned
Inventory
March 31, 2016
 
 
 
 
 
 
 
West Segment
$
618,115

 
$
219,323

 
$
4,816

 
$
842,254

East Segment
340,842

 
29,908

 
27,100

 
397,850

Southeast Segment
290,311

 
10,991

 
16,484

 
317,786

Corporate and unallocated
191,662

(b) 

 
1,100

 
192,762

Total
$
1,440,930

 
$
260,222

 
$
49,500

 
$
1,750,652

September 30, 2015
 
 
 
 
 
 
 
West Segment
$
583,210

 
$
230,778

 
$
6,941

 
$
820,929

East Segment
353,054

 
29,280

 
30,927

 
413,261

Southeast Segment
277,351

 
10,932

 
5,587

 
293,870

Corporate and unallocated
168,430

(b) 

 
1,100

 
169,530

Total
$
1,382,045

 
$
270,990

 
$
44,555

 
$
1,697,590


(a) Projects in progress include homes under construction, development projects in progress, capitalized interest and model home categories from the preceding table.
(b) Includes capitalized interest and indirect costs that are maintained within Corporate and unallocated.
 
Recoverability Schedule of Inventory Assets Held for Development, by Reportable Segment
The table below summarizes the results of our undiscounted cash flow analysis by reportable segment, where applicable, for the quarters ended March 31, 2016 and March 31, 2015:
 
 
 
 
 
 
 
 
($ in thousands)
 
 
Undiscounted Cash Flow Analyses Prepared
Segment (a)
# of
Communities
on Watch List
 (b)
 
# of
Communities
 
Pre-analysis
Book Value
(BV)
 
Aggregate
Undiscounted
Cash Flow as a
% of BV
(c)
Quarter Ended March 31, 2016
 
 
 
 
 
 
 
West
2

 
2

 
$
20,809

 
108.0
%
Corporate and unallocated (d)

 

 
1,105

 
N/A (e)

Total
2

 
2

 
$
21,914

 


Quarter Ended March 31, 2015
 
 
 
 
 
 
 
West
1

 

 
$

 
%
(a) We have elected to aggregate our disclosure at the reportable segment level because we believe this level of disclosure is most meaningful to the readers of our financial statements.
(b) Totals in this column exclude communities that are closing out (and have less than 10 closings remaining), as well as communities that are excluded due to certain qualitative considerations that would imply that low profitability levels are temporary in nature.
(c) An aggregate undiscounted cash flow as a percentage of book value under 100% would indicate a possible impairment and is consistent with our “watch list” methodology. While this metric was above 100% for the current quarter in total, the community that we ultimately impaired was below 100%, while the community we did not impair was above 100%.
(d) Amount represents capitalized interest and indirects balance related to the communities for which an undiscounted cash flow analysis was prepared. Capitalized interest and indirects are maintained within our Corporate and unallocated segment.
(e) N/A - not applicable.
Schedule of Discounted Cash Flow Analysis
The following table presents, by reportable segment, details around the impairment charges taken on projects in progress for the three and six months ended March 31, 2016:
($ in thousands)

Segment
# of
Communities
Impaired
 
# of Lots
Impaired
 
Impairment
Charge
 
Estimated Fair
Value of
Impaired
Inventory at
Period End
 
# of
Communities
Impaired
 
# of Lots
Impaired
 
Impairment
Charge
 
Estimated Fair
Value of
Impaired
Inventory at
Period End
Quarter Ended March 31, 2016
 
 
 
 
 
 
 
Six Months Ended March 31, 2016
 
 
West
1

 
34

 
$
1,513

 
$
5,518

 
1

 
34

 
$
1,513

 
$
5,518

Corporate and unallocated (a)

 

 
312

 

 

 

 
312

 

Total
1

 
34

 
$
1,825

 
$
5,518

 
1

 
34

 
$
1,825

 
$
5,518

(a) Amount represents capitalized interest and indirects balance that was impaired. Capitalized interest and indirects are maintained within our Corporate and unallocated segment.
Schedule of Inventory Impairments and Lot Option Abandonment Charges, by Reportable Homebuilding Segment
The following table presents, by reportable segment, our total impairment and abandonment charges for the periods presented:
 
 
 
 
 
 
 
 
 
Three Months Ended March 31,
 
Six Months Ended March 31,
(In thousands)
2016
 
2015
 
2016
 
2015
Projects in Progress:
 
 
 
 
 
 
West
$
1,513

 
$

 
$
1,513

 
$

Corporate and unallocated
312

 

 
312

 

Total impairment charges on projects in progress
$
1,825

 
$

 
$
1,825

 
$

Land Held for Sale:
 
 
 
 
 
 
 
East
$

 
$

 
$
197

 
$

Southeast

 

 
371

 

Total impairment charges on land held for sale
$

 
$

 
$
568

 
$

Abandonments:
 
 
 
 
 
 
 
Southeast
$

 
$

 
$
788

 
$

Total impairment and abandonment charges
$
1,825

 
$

 
$
3,181

 
$

Summary of Interests in Lot Option Agreements
The following table provides a summary of our interests in lot option agreements as of March 31, 2016 and September 30, 2015:
(In thousands)
Deposits &
Non-refundable
Pre-acquisition
Costs Incurred
 
Remaining
Obligation
As of March 31, 2016
 
 
 
Unconsolidated lot option agreements
$
72,032

 
$
430,057

As of September 30, 2015
 
 
 
Unconsolidated lot option agreements
$
51,475

 
$
420,070