XML 65 R45.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor Information (Tables)
12 Months Ended
Sep. 30, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Consolidating Balance Sheet Information
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
232,226

 
$
21,543

 
$
1,006

 
$
(3,192
)
 
$
251,583

Restricted cash
37,177

 
1,724

 

 

 
38,901

Accounts receivable (net of allowance of $1,052)

 
52,378

 
1

 

 
52,379

Income tax receivable
419

 

 

 

 
419

Owned inventory

 
1,697,590

 

 

 
1,697,590

Investments in unconsolidated entities and marketable securities
773

 
12,961

 

 

 
13,734

Deferred tax assets, net
325,373

 

 

 

 
325,373

Property and equipment, net

 
22,230

 

 

 
22,230

Investments in subsidiaries
649,701

 

 

 
(649,701
)
 

Intercompany
913,733

 

 
2,384

 
(916,117
)
 

Other assets
12,519

 
6,471

 
4

 

 
18,994

Total assets
$
2,171,921

 
$
1,814,897

 
$
3,395

 
$
(1,569,010
)
 
$
2,421,203

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Trade accounts payable
$

 
$
113,539

 
$

 
$

 
$
113,539

Other liabilities
31,703

 
116,718

 
545

 

 
148,966

Intercompany
2,384

 
916,925

 

 
(919,309
)
 

Total debt (net of discounts of $3,639)
1,507,411

 
20,864

 

 

 
1,528,275

Total liabilities
1,541,498

 
1,168,046

 
545

 
(919,309
)
 
1,790,780

Stockholders’ equity
630,423

 
646,851

 
2,850

 
(649,701
)
 
630,423

Total liabilities and stockholders’ equity
$
2,171,921

 
$
1,814,897

 
$
3,395

 
$
(1,569,010
)
 
$
2,421,203



 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
301,980

 
$
22,034

 
$
1,614

 
$
(1,474
)
 
$
324,154

Restricted cash
61,945

 
996

 

 

 
62,941

Accounts receivable (net of allowance of $1,245)

 
34,428

 
1

 

 
34,429

Income tax receivable
46

 

 

 

 
46

Owned inventory

 
1,557,496

 

 

 
1,557,496

Land not owned under option agreements

 
3,857

 

 

 
3,857

Investments in marketable securities and unconsolidated entities
773

 
37,568

 

 

 
38,341

Deferred tax assets, net
2,823

 

 

 

 
2,823

Property and equipment, net

 
18,673

 

 

 
18,673

Investments in subsidiaries
253,540

 

 

 
(253,540
)
 

Intercompany
1,195,349

 

 
2,405

 
(1,197,754
)
 

Other assets
17,226

 
6,144

 
90

 

 
23,460

Total assets
$
1,833,682

 
$
1,681,196

 
$
4,110

 
$
(1,452,768
)
 
$
2,066,220

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Trade accounts payable
$

 
$
106,237

 
$

 
$

 
$
106,237

Other liabilities
38,871

 
102,833

 
812

 

 
142,516

Intercompany
2,405

 
1,196,823

 

 
(1,199,228
)
 

Obligations related to land not owned under option agreements

 
2,916

 

 

 
2,916

Total debt (net of discounts of $4,399)
1,513,288

 
22,145

 

 

 
1,535,433

Total liabilities
1,554,564

 
1,430,954

 
812

 
(1,199,228
)
 
1,787,102

Stockholders’ equity
279,118

 
250,242

 
3,298

 
(253,540
)
 
279,118

Total liabilities and stockholders’ equity
$
1,833,682

 
$
1,681,196

 
$
4,110

 
$
(1,452,768
)
 
$
2,066,220

Consolidating Statement of Operations Information
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Fiscal Year Ended September 30, 2015
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
1,627,413

 
$
198

 
$
(198
)
 
$
1,627,413

Home construction and land sales expenses
55,006

 
1,297,052

 

 
(198
)
 
1,351,860

Inventory impairments and option contract abandonments

 
3,109

 

 

 
3,109

Gross (loss) profit
(55,006
)
 
327,252

 
198

 

 
272,444

Commissions

 
65,023

 

 

 
65,023

General and administrative expenses

 
142,391

 
105

 

 
142,496

Depreciation and amortization

 
13,338

 

 

 
13,338

Operating (loss) income
(55,006
)
 
106,500

 
93

 

 
51,587

Equity in income of unconsolidated entities

 
536

 

 

 
536

Loss on extinguishment of debt
(80
)
 

 

 

 
(80
)
Other expense, net
(29,752
)
 
(258
)
 
(3
)
 

 
(30,013
)
(Loss) income before income taxes
(84,838
)
 
106,778

 
90

 

 
22,030

(Benefit from) provision for income taxes
(32,275
)
 
(292,326
)
 
32

 

 
(324,569
)
Equity in income of subsidiaries
399,162

 

 

 
(399,162
)
 

Income (loss) from continuing operations
346,599

 
399,104

 
58

 
(399,162
)
 
346,599

Loss from discontinued operations

 
(2,495
)
 
(10
)
 

 
(2,505
)
Equity in loss of subsidiaries
(2,505
)
 

 

 
2,505

 

Net income (loss)
$
344,094

 
$
396,609

 
$
48

 
$
(396,657
)
 
$
344,094

Change in unrealized loss related to available-for-sale securities
1,276

 

 

 

 
1,276

Comprehensive income (loss)
$
345,370

 
$
396,609

 
$
48

 
$
(396,657
)
 
$
345,370

 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Fiscal Year Ended September 30, 2014
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
1,463,767

 
$
379

 
$
(379
)
 
$
1,463,767

Home construction and land sales expenses
39,255

 
1,153,125

 

 
(379
)
 
1,192,001

Inventory impairments and option contract abandonments
245

 
8,062

 

 

 
8,307

Gross (loss) profit
(39,500
)
 
302,580

 
379

 

 
263,459

Commissions

 
58,028

 

 

 
58,028

General and administrative expenses

 
136,349

 
114

 

 
136,463

Depreciation and amortization

 
13,279

 

 

 
13,279

Operating (loss) income
(39,500
)
 
94,924

 
265

 

 
55,689

Equity in income of unconsolidated entities

 
6,545

 

 

 
6,545

Loss on extinguishment of debt
(19,917
)
 

 

 

 
(19,917
)
Other (expense) income, net
(50,786
)
 
1,600

 
(5
)
 

 
(49,191
)
(Loss) income before income taxes
(110,203
)
 
103,069

 
260

 

 
(6,874
)
(Benefit from) provision for income taxes
(14,247
)
 
(27,642
)
 
92

 

 
(41,797
)
Equity in income of subsidiaries
130,879

 

 

 
(130,879
)
 

Income (loss) from continuing operations
34,923

 
130,711

 
168

 
(130,879
)
 
34,923

Loss from discontinued operations

 
(532
)
 
(8
)
 

 
(540
)
Equity in loss of subsidiaries
(540
)
 

 

 
540

 

Net income (loss)
$
34,383

 
$
130,179

 
$
160

 
$
(130,339
)
 
$
34,383

Change in unrealized loss related to available-for-sale securities
(1,276
)
 

 

 

 
(1,276
)
Comprehensive income (loss)
$
33,107

 
$
130,179

 
$
160

 
$
(130,339
)
 
$
33,107




Beazer Homes USA, Inc.
 Consolidating Statements of Income and Comprehensive Income Information
(In thousands)

 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Fiscal Year Ended September 30, 2013
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
1,287,577

 
$
736

 
$
(736
)
 
$
1,287,577

Home construction and land sales expenses
41,246

 
1,030,304

 

 
(736
)
 
1,070,814

Inventory impairments and option contract abandonments

 
2,633

 

 

 
2,633

Gross (loss) profit
(41,246
)
 
254,640

 
736

 

 
214,130

Commissions

 
52,922

 

 

 
52,922

General and administrative expenses

 
121,035

 
128

 

 
121,163

Depreciation and amortization

 
12,784

 

 

 
12,784

Operating (loss) income
(41,246
)
 
67,899

 
608

 

 
27,261

Equity in loss of unconsolidated entities

 
(113
)
 

 

 
(113
)
Loss on extinguishment of debt
(4,636
)
 

 

 

 
(4,636
)
Other (expense) income, net
(59,458
)
 
1,278

 
15

 

 
(58,165
)
(Loss) income before income taxes
(105,340
)
 
69,064

 
623

 

 
(35,653
)
(Benefit from) provision for income taxes
(10,765
)
 
7,058

 
218

 

 
(3,489
)
Equity in income of subsidiaries
62,411

 

 

 
(62,411
)
 

(Loss) income from continuing operations
(32,164
)
 
62,006

 
405

 
(62,411
)
 
(32,164
)
(Loss) income from discontinued operations

 
(1,736
)
 
32

 

 
(1,704
)
Equity in loss of subsidiaries
(1,704
)
 

 

 
1,704

 

Net (loss) income and comprehensive (loss) income
$
(33,868
)
 
$
60,270

 
$
437

 
$
(60,707
)
 
$
(33,868
)
Consolidating Statements of Cash Flow Information
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Fiscal Year Ended September 30, 2015
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(388,584
)
 
$
307,668

 
$
(133
)
 
$

 
$
(81,049
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(15,964
)
 

 

 
(15,964
)
Investments in unconsolidated entities

 
(4,944
)
 

 

 
(4,944
)
Proceeds from sale of marketable securities and unconsolidated entities

 
24,245

 

 

 
24,245

Increases in restricted cash
(2,982
)
 
(2,564
)
 

 

 
(5,546
)
Decreases in restricted cash
27,751

 
1,835

 

 

 
29,586

Advances to/from subsidiaries
302,569

 

 
25

 
(302,594
)
 

Net cash used in investing activities
327,338


2,608


25


(302,594
)

27,377

Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(8,703
)
 
(9,870
)
 

 

 
(18,573
)
Debt issuance costs
(126
)
 

 

 

 
(126
)
Borrowing from credit facility
75,000

 

 

 

 
75,000

Repayment of borrowing from credit facility
(75,000
)
 

 

 

 
(75,000
)
Payments for other financing activities
(200
)
 

 

 

 
(200
)
Dividends paid
500

 

 
(500
)
 

 

Advances to/from subsidiaries
21

 
(300,897
)
 

 
300,876

 

Net cash (used in) provided by financing activities
(8,508
)
 
(310,767
)
 
(500
)
 
300,876

 
(18,899
)
Decrease (increase) in cash and cash equivalents
(69,754
)
 
(491
)
 
(608
)
 
(1,718
)
 
(72,571
)
Cash and cash equivalents at beginning of period
301,980

 
22,034

 
1,614

 
(1,474
)
 
324,154

Cash and cash equivalents at end of period
$
232,226

 
$
21,543

 
$
1,006

 
$
(3,192
)
 
$
251,583




Beazer Homes USA, Inc.
Consolidating Statements of Cash Flow Information
(In thousands)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Fiscal Year Ended September 30, 2014
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(119,074
)
 
$
(41,429
)
 
$
34

 
$

 
$
(160,469
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(14,553
)
 

 

 
(14,553
)
Investments in unconsolidated entities

 
(5,218
)
 

 

 
(5,218
)
Return of capital from unconsolidated entities

 
1,703

 

 

 
1,703

Increases in restricted cash
(14,111
)
 
(1,497
)
 

 

 
(15,608
)
Decreases in restricted cash
39

 
1,606

 

 

 
1,645

Advances to/from subsidiaries
(78,951
)
 

 

 
78,951

 

Net cash provided by (used in) investing activities
(93,023
)
 
(17,959
)
 

 
78,951

 
(32,031
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(305,061
)
 
(2,541
)
 

 

 
(307,602
)
Proceeds from issuance of new debt
325,000

 

 

 

 
325,000

Debt issuance costs
(5,490
)
 

 

 

 
(5,490
)
Payments for other financing activities
287

 

 

 

 
287

Advances to/from subsidiaries

 
77,639

 
(57
)
 
(77,582
)
 

Net cash (used in) provided by financing activities
14,736

 
75,098

 
(57
)
 
(77,582
)
 
12,195

Increase (decrease) in cash and cash equivalents
(197,361
)
 
15,710

 
(23
)
 
1,369

 
(180,305
)
Cash and cash equivalents at beginning of period
499,341

 
6,324

 
1,637

 
(2,843
)
 
504,459

Cash and cash equivalents at end of period
$
301,980

 
$
22,034

 
$
1,614

 
$
(1,474
)
 
$
324,154

 
 
 
 
 
 
 
 
 
 
Fiscal Year Ended September 30, 2013
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(89,306
)
 
$
(86,300
)
 
$
964

 
$

 
$
(174,642
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(10,761
)
 

 

 
(10,761
)
Investments in unconsolidated entities

 
(3,879
)
 

 

 
(3,879
)
Return of capital from unconsolidated entities

 
510

 

 

 
510

Increases in restricted cash
(3,460
)
 
(1,330
)
 

 

 
(4,790
)
Decreases in restricted cash
208,487

 
585

 

 

 
209,072

Net cash provided by (used in) investing activities
205,027

 
(14,875
)
 

 

 
190,152

Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(184,250
)
 
(473
)
 

 

 
(184,723
)
Proceeds from issuance of new debt
397,082

 

 

 

 
397,082

Repayment of cash secured loans
(205,000
)
 

 

 

 
(205,000
)
Debt issuance costs
(5,548
)
 

 

 

 
(5,548
)
Settlement of unconsolidated entity debt obligations

 
(500
)
 

 

 
(500
)
Payments for other financing activities
(157
)
 

 

 

 
(157
)
Advances to/from subsidiaries
(99,901
)
 
100,257

 
27

 
(383
)
 

Net cash provided by (used in) financing activities
(97,774
)
 
99,284

 
27

 
(383
)
 
1,154

Increase (decrease) in cash and cash equivalents
17,947

 
(1,891
)
 
991

 
(383
)
 
16,664

Cash and cash equivalents at beginning of period
481,394

 
8,215

 
646

 
(2,460
)
 
487,795

Cash and cash equivalents at end of period
$
499,341

 
$
6,324

 
$
1,637

 
$
(2,843
)
 
$
504,459