XML 40 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Guarantor Information (Tables)
3 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Unaudited Consolidating Balance Sheet Information
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
147,840

 
$
(18
)
 
$
1,530

 
$
(10,672
)
 
$
138,680

Restricted cash
62,905

 
1,187

 

 

 
64,092

Accounts receivable (net of allowance of $1,267)

 
32,314

 
2

 

 
32,316

Income tax receivable
46

 

 

 

 
46

Owned inventory

 
1,677,611

 

 

 
1,677,611

Consolidated inventory not owned

 
1,443

 

 

 
1,443

Investments in marketable securities and unconsolidated entities
773

 
33,962

 

 

 
34,735

Deferred tax assets, net
46

 

 

 

 
46

Property, plant and equipment, net

 
19,315

 

 

 
19,315

Investments in subsidiaries
242,515

 

 

 
(242,515
)
 

Intercompany
1,323,583

 

 
2,402

 
(1,325,985
)
 

Other assets
16,026

 
4,986

 
90

 

 
21,102

Total assets
$
1,793,734

 
$
1,770,800

 
$
4,024

 
$
(1,579,172
)
 
$
1,989,386

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Trade accounts payable
$

 
$
65,845

 
$

 
$

 
$
65,845

Other liabilities
20,816

 
106,043

 
683

 

 
127,542

Intercompany
2,402

 
1,334,255

 

 
(1,336,657
)
 

Obligations related to land not owned under option agreements

 
1,248

 

 

 
1,248

Total debt (net of discounts of $4,209)
1,512,356

 
24,235

 

 

 
1,536,591

Total liabilities
1,535,574

 
1,531,626

 
683

 
(1,336,657
)
 
1,731,226

Stockholders’ equity
258,160

 
239,174

 
3,341

 
(242,515
)
 
258,160

Total liabilities and stockholders’ equity
$
1,793,734

 
$
1,770,800

 
$
4,024

 
$
(1,579,172
)
 
$
1,989,386

 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
301,980

 
$
22,034

 
$
1,614

 
$
(1,474
)
 
$
324,154

Restricted cash
61,945

 
996

 

 

 
62,941

Accounts receivable (net of allowance of $1,245)

 
34,428

 
1

 

 
34,429

Income tax receivable
46

 

 

 

 
46

Owned inventory

 
1,557,496

 

 

 
1,557,496

Consolidated inventory not owned

 
3,857

 

 

 
3,857

Investments in marketable securities and unconsolidated entities
773

 
37,568

 

 

 
38,341

Deferred tax assets, net
2,823

 

 

 

 
2,823

Property, plant and equipment, net

 
18,673

 

 

 
18,673

Investments in subsidiaries
253,540

 

 

 
(253,540
)
 

Intercompany
1,195,349

 

 
2,405

 
(1,197,754
)
 

Other assets
17,226

 
6,144

 
90

 

 
23,460

Total assets
$
1,833,682

 
$
1,681,196

 
$
4,110

 
$
(1,452,768
)
 
$
2,066,220

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Trade accounts payable
$

 
$
106,237

 
$

 
$

 
$
106,237

Other liabilities
38,871

 
102,833

 
812

 

 
142,516

Intercompany
2,405

 
1,196,823

 

 
(1,199,228
)
 

Obligations related to land not owned under option agreements

 
2,916

 

 

 
2,916

Total debt (net of discounts of $4,399)
1,513,288

 
22,145

 

 

 
1,535,433

Total liabilities
1,554,564

 
1,430,954

 
812

 
(1,199,228
)
 
1,787,102

Stockholders’ equity
279,118

 
250,242

 
3,298

 
(253,540
)
 
279,118

Total liabilities and stockholders’ equity
$
1,833,682

 
$
1,681,196

 
$
4,110

 
$
(1,452,768
)
 
$
2,066,220

Unaudited Consolidating Income Statement
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended December 31, 2014
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
265,764

 
$
98

 
$
(98
)
 
$
265,764

Home construction and land sales expenses
8,194

 
222,450

 

 
(98
)
 
230,546

Inventory impairments and option contract abandonments

 

 

 

 

Gross (loss) profit
(8,194
)
 
43,314

 
98

 

 
35,218

Commissions

 
10,926

 

 

 
10,926

General and administrative expenses

 
31,414

 
27

 

 
31,441

Depreciation and amortization

 
2,341

 

 

 
2,341

Operating (loss) income
(8,194
)
 
(1,367
)
 
71

 

 
(9,490
)
Equity in income of unconsolidated entities

 
142

 

 

 
142

Other (expense) income, net
(9,747
)
 
314

 
(1
)
 

 
(9,434
)
(Loss) income before income taxes
(17,941
)
 
(911
)
 
70

 

 
(18,782
)
(Benefit from) provision for income taxes
(6,627
)
 
5,906

 
25

 

 
(696
)
Equity in loss of subsidiaries
(6,772
)
 

 

 
6,772

 

(Loss) income from continuing operations
(18,086
)
 
(6,817
)
 
45

 
6,772

 
(18,086
)
Loss from discontinued operations

 
(4,251
)
 
(3
)
 

 
(4,254
)
Equity in loss of subsidiaries
(4,254
)
 

 

 
4,254

 

Net (loss) income
$
(22,340
)
 
$
(11,068
)
 
$
42

 
$
11,026

 
$
(22,340
)
Unrealized gain related to available-for-sale securities
206

 

 

 

 
206

Comprehensive (loss) income
$
(22,134
)
 
$
(11,068
)
 
$
42

 
$
11,026

 
$
(22,134
)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended December 31, 2013
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
293,170

 
$
80

 
$
(80
)
 
$
293,170

Home construction and land sales expenses
7,135

 
231,414

 

 
(80
)
 
238,469

Inventory impairments and option contract abandonments

 
31

 

 

 
31

Gross (loss) profit
(7,135
)
 
61,725

 
80

 

 
54,670

Commissions

 
11,821

 

 

 
11,821

General and administrative expenses

 
28,383

 
27

 

 
28,410

Depreciation and amortization

 
2,907

 

 

 
2,907

Operating (loss) income
(7,135
)
 
18,614

 
53

 

 
11,532

Equity in income of unconsolidated entities

 
319

 

 

 
319

Other (expense) income, net
(16,032
)
 
278

 
(3
)
 

 
(15,757
)
(Loss) income before income taxes
(23,167
)
 
19,211

 
50

 

 
(3,906
)
Provision for (benefit from) income taxes
141

 
(117
)
 
18

 

 
42

Equity in income of subsidiaries
19,360

 

 

 
(19,360
)
 

(Loss) income from continuing operations
(3,948
)
 
19,328

 
32

 
(19,360
)
 
(3,948
)
Loss from discontinued operations

 
(1,187
)
 
(3
)
 

 
(1,190
)
Equity in loss of subsidiaries
(1,190
)
 

 

 
1,190

 

Net (loss) income
$
(5,138
)
 
$
18,141

 
$
29

 
$
(18,170
)
 
$
(5,138
)

 
 
 
 
 
 
 
 
 
 
Unaudited Consolidating Statements of Cash Flow
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended December 31, 2014
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
$
(30,841
)
 
$
(141,603
)
 
$
(88
)
 
$

 
$
(172,532
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(2,934
)
 

 

 
(2,934
)
Investments in unconsolidated entities

 
(1,144
)
 

 

 
(1,144
)
Increases in restricted cash
(959
)
 
(486
)
 

 

 
(1,445
)
Decreases in restricted cash

 
294

 

 

 
294

Advances to/from subsidiaries
(114,977
)
 

 

 
114,977

 

Net cash (used in) provided by investing activities
(115,936
)
 
(4,270
)
 

 
114,977

 
(5,229
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(7,038
)
 
(350
)
 

 

 
(7,388
)
Debt issuance costs
(126
)
 

 

 

 
(126
)
Advances to/from subsidiaries

 
124,171

 
4

 
(124,175
)
 

Payments for other financing activities
(199
)
 

 

 

 
(199
)
Net cash (used in) provided by financing activities
(7,363
)
 
123,821

 
4

 
(124,175
)
 
(7,713
)
Decrease in cash and cash equivalents
(154,140
)
 
(22,052
)
 
(84
)
 
(9,198
)
 
(185,474
)
Cash and cash equivalents at beginning of period
301,980

 
22,034

 
1,614

 
(1,474
)
 
324,154

Cash and cash equivalents at end of period
$
147,840

 
$
(18
)
 
$
1,530

 
$
(10,672
)
 
$
138,680

 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended December 31, 2013
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
$
(37,161
)
 
$
(76,683
)
 
$
(34
)
 
$

 
$
(113,878
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(3,200
)
 

 

 
(3,200
)
Investments in unconsolidated entities

 
(2,164
)
 

 

 
(2,164
)
Increases in restricted cash
(433
)
 
(295
)
 

 

 
(728
)
Decreases in restricted cash
39

 
512

 

 

 
551

Net cash used in investing activities
(394
)
 
(5,147
)
 

 

 
(5,541
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(1,913
)
 
(122
)
 

 

 
(2,035
)
Debt issuance costs
(32
)
 

 

 

 
(32
)
Advances to/from subsidiaries
(70,833
)
 
75,697

 
(69
)
 
(4,795
)
 

Payments for other financing activities
(413
)
 

 

 

 
(413
)
Net cash (used in) provided by financing activities
(73,191
)
 
75,575

 
(69
)
 
(4,795
)
 
(2,480
)
Decrease in cash and cash equivalents
(110,746
)
 
(6,255
)
 
(103
)
 
(4,795
)
 
(121,899
)
Cash and cash equivalents at beginning of period
499,341

 
6,324

 
1,637

 
(2,843
)
 
504,459

Cash and cash equivalents at end of period
$
388,595

 
$
69

 
$
1,534

 
$
(7,638
)
 
$
382,560