XML 54 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information
9 Months Ended
Jun. 30, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor information
Supplemental Guarantor Information
As discussed in Note 7, our obligations to pay principal, premium, if any, and interest under certain debt are guaranteed on a joint and several basis by substantially all of our subsidiaries. Certain of our immaterial subsidiaries do not guarantee our Senior Notes or our Secured Revolving Credit Facility. The guarantees are full and unconditional and the guarantor subsidiaries are 100% owned by Beazer Homes USA, Inc.
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
200,696

 
$
9,223

 
$
1,640

 
$
(5,077
)
 
$
206,482

Restricted cash
56,749

 
1,214

 

 

 
57,963

Accounts receivable (net of allowance of $1,278)

 
28,996

 
3

 

 
28,999

Income tax receivable
4,754

 

 

 

 
4,754

Owned inventory

 
1,587,954

 

 

 
1,587,954

Consolidated inventory not owned

 
7,588

 

 

 
7,588

Investments in unconsolidated entities
773

 
33,451

 

 

 
34,224

Deferred tax assets, net
5,480

 

 

 

 
5,480

Property, plant and equipment, net

 
17,183

 

 

 
17,183

Investments in subsidiaries
177,783

 

 

 
(177,783
)
 

Intercompany
1,313,401

 

 
2,399

 
(1,315,800
)
 

Other assets
18,616

 
8,042

 
109

 

 
26,767

Total assets
$
1,778,252

 
$
1,693,651

 
$
4,151

 
$
(1,498,660
)
 
$
1,977,394

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Trade accounts payable
$

 
$
84,435

 
$

 
$

 
$
84,435

Other liabilities
42,656

 
90,140

 
902

 

 
133,698

Intercompany
2,399

 
1,318,478

 

 
(1,320,877
)
 

Obligations related to land not owned under option agreements

 
3,016

 

 

 
3,016

Total debt (net of discounts of $4,590)
1,514,194

 
23,048

 

 

 
1,537,242

Total liabilities
1,559,249

 
1,519,117

 
902

 
(1,320,877
)
 
1,758,391

Stockholders’ equity
219,003

 
174,534

 
3,249

 
(177,783
)
 
219,003

Total liabilities and stockholders’ equity
$
1,778,252

 
$
1,693,651

 
$
4,151

 
$
(1,498,660
)
 
$
1,977,394


 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
499,341

 
$
6,324

 
$
1,637

 
$
(2,843
)
 
$
504,459

Restricted cash
47,873

 
1,105

 

 

 
48,978

Accounts receivable (net of allowance of $1,651)

 
22,339

 
3

 

 
22,342

Income tax receivable
2,813

 

 

 

 
2,813

Owned inventory

 
1,304,694

 

 

 
1,304,694

Consolidated inventory not owned

 
9,124

 

 

 
9,124

Investments in unconsolidated entities
773

 
44,224

 

 

 
44,997

Deferred tax assets, net
5,253

 

 

 

 
5,253

Property, plant and equipment, net

 
17,000

 

 

 
17,000

Investments in subsidiaries
123,600

 

 

 
(123,600
)
 

Intercompany
1,088,949

 

 
2,747

 
(1,091,696
)
 

Other assets
19,602

 
7,147

 
380

 

 
27,129

Total assets
$
1,788,204

 
$
1,411,957

 
$
4,767

 
$
(1,218,139
)
 
$
1,986,789

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Trade accounts payable
$

 
$
83,800

 
$

 
$

 
$
83,800

Other liabilities
52,009

 
92,384

 
1,230

 

 
145,623

Intercompany
2,747

 
1,091,792

 

 
(1,094,539
)
 

Obligations related to land not owned under option agreements

 
4,633

 

 

 
4,633

Total debt (net of discounts of $5,160)
1,492,898

 
19,285

 

 

 
1,512,183

Total liabilities
1,547,654

 
1,291,894

 
1,230

 
(1,094,539
)
 
1,746,239

Stockholders’ equity
240,550

 
120,063

 
3,537

 
(123,600
)
 
240,550

Total liabilities and stockholders’ equity
$
1,788,204

 
$
1,411,957

 
$
4,767

 
$
(1,218,139
)
 
$
1,986,789

 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
354,671

 
$
100

 
$
(100
)
 
$
354,671

Home construction and land sales expenses
9,430

 
274,527

 

 
(100
)
 
283,857

Inventory impairments and option contract abandonments

 
2,010

 

 

 
2,010

Gross (loss) profit
(9,430
)
 
78,134

 
100

 

 
68,804

Commissions

 
14,322

 

 

 
14,322

General and administrative expenses

 
35,967

 
27

 

 
35,994

Depreciation and amortization

 
3,400

 

 

 
3,400

Operating (loss) income
(9,430
)
 
24,445

 
73

 

 
15,088

Equity in loss of unconsolidated entities

 
(81
)
 

 

 
(81
)
Loss on extinguishment of debt
(19,764
)
 

 

 

 
(19,764
)
Other (expense) income, net
(10,421
)
 
216

 


 

 
(10,205
)
(Loss) income before income taxes
(39,615
)
 
24,580

 
73

 

 
(14,962
)
(Benefit from) provision for income taxes
(4,730
)
 
2,935

 
26

 

 
(1,769
)
Equity in income of subsidiaries
21,692

 

 

 
(21,692
)
 

(Loss) income from continuing operations
(13,193
)
 
21,645

 
47

 
(21,692
)
 
(13,193
)
Income (loss) from discontinued operations

 
842

 
(4
)
 

 
838

Equity in income of subsidiaries
838

 

 

 
(838
)
 

Net (loss) income
$
(12,355
)
 
$
22,487

 
$
43

 
$
(22,530
)
 
$
(12,355
)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
314,439

 
$
173

 
$
(173
)
 
$
314,439

Home construction and land sales expenses
9,996

 
250,501

 

 
(173
)
 
260,324

Inventory impairments and option contract abandonments

 

 

 

 

Gross (loss) profit
(9,996
)
 
63,938

 
173

 

 
54,115

Commissions

 
13,078

 

 

 
13,078

General and administrative expenses

 
29,570

 
42

 

 
29,612

Depreciation and amortization

 
2,953

 

 

 
2,953

Operating (loss) income
(9,996
)
 
18,337

 
131

 

 
8,472

Equity in loss of unconsolidated entities

 
(310
)
 

 

 
(310
)
Loss on extinguishment of debt

 

 

 

 

Other (expense) income, net
(14,252
)
 
211

 
5

 

 
(14,036
)
(Loss) income before income taxes
(24,248
)
 
18,238

 
136

 

 
(5,874
)
(Benefit from) provision for income taxes
(1,937
)
 
1,457

 
48

 

 
(432
)
Equity in income of subsidiaries
16,869

 

 

 
(16,869
)
 

(Loss) income from continuing operations
(5,442
)
 
16,781

 
88

 
(16,869
)
 
(5,442
)
Loss from discontinued operations

 
(344
)
 
(2
)
 

 
(346
)
Equity in loss of subsidiaries
(346
)
 

 

 
346

 

Net (loss) income
$
(5,788
)
 
$
16,437

 
$
86

 
$
(16,523
)
 
$
(5,788
)

Beazer Homes USA, Inc.
Unaudited Consolidating Statement of Operations Information
(In thousands)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Nine Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
917,862

 
$
279

 
$
(279
)
 
$
917,862

Home construction and land sales expenses
23,944

 
715,630

 

 
(279
)
 
739,295

Inventory impairments and option contract abandonments

 
2,921

 

 

 
2,921

Gross (loss) profit
(23,944
)
 
199,311

 
279

 

 
175,646

Commissions

 
37,239

 

 

 
37,239

General and administrative expenses

 
96,944

 
88

 

 
97,032

Depreciation and amortization

 
9,138

 

 

 
9,138

Operating (loss) income
(23,944
)
 
55,990

 
191

 

 
32,237

Equity in income of unconsolidated entities

 
221

 

 

 
221

Loss on extinguishment of debt
(19,917
)
 

 

 

 
(19,917
)
Other (expense) income, net
(41,112
)
 
1,427

 
(4
)
 

 
(39,689
)
(Loss) income before income taxes
(84,973
)
 
57,638

 
187

 

 
(27,148
)
(Benefit from) provision for income taxes
(4,928
)
 
3,079

 
66

 

 
(1,783
)
Equity in income of subsidiaries
54,680

 

 

 
(54,680
)
 

(Loss) income from continuing operations
(25,365
)
 
54,559

 
121

 
(54,680
)
 
(25,365
)
Loss from discontinued operations

 
(88
)
 
(11
)
 

 
(99
)
Equity in loss of subsidiaries
(99
)
 

 

 
99

 

Net (loss) income
$
(25,464
)
 
$
54,471

 
$
110

 
$
(54,581
)
 
$
(25,464
)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Nine Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
849,243

 
$
563

 
$
(563
)
 
$
849,243

Home construction and land sales expenses
27,823

 
685,670

 

 
(563
)
 
712,930

Inventory impairments and option contract abandonments

 
2,229

 

 

 
2,229

Gross (loss) profit
(27,823
)
 
161,344

 
563

 

 
134,084

Commissions

 
35,406

 

 

 
35,406

General and administrative expenses

 
84,633

 
102

 

 
84,735

Depreciation and amortization

 
8,761

 

 

 
8,761

Operating (loss) income
(27,823
)
 
32,544

 
461

 

 
5,182

Equity in loss of unconsolidated entities

 
(206
)
 

 

 
(206
)
Loss on extinguishment of debt
(3,638
)
 

 

 

 
(3,638
)
Other (expense) income, net
(46,709
)
 
839

 
12

 

 
(45,858
)
(Loss) income before income taxes
(78,170
)
 
33,177

 
473

 

 
(44,520
)
(Benefit from) provision for income taxes
(2,074
)
 
880

 
166

 

 
(1,028
)
Equity in income of subsidiaries
32,604

 

 

 
(32,604
)
 

(Loss) income from continuing operations
(43,492
)
 
32,297

 
307

 
(32,604
)
 
(43,492
)
(Loss) income from discontinued operations

 
(2,354
)
 
30

 

 
(2,324
)
Equity in loss of subsidiaries
(2,324
)
 

 

 
2,324

 

Net (loss) income
$
(45,816
)
 
$
29,943

 
$
337

 
$
(30,280
)
 
$
(45,816
)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Nine Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(90,773
)
 
$
(198,873
)
 
$
53

 
$

 
$
(289,593
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(8,984
)
 

 

 
(8,984
)
Investments in unconsolidated entities

 
(4,567
)
 

 

 
(4,567
)
Return of capital from unconsolidated entities

 
187

 

 

 
187

Increases in restricted cash
(8,915
)
 
(1,166
)
 

 

 
(10,081
)
Decreases in restricted cash
39

 
1,057

 

 

 
1,096

Net cash used in investing activities
(8,876
)
 
(13,473
)
 

 

 
(22,349
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(303,448
)
 
(1,637
)
 

 

 
(305,085
)
Proceeds from issuance of new debt
325,000

 

 

 

 
325,000

Debt issuance costs
(5,504
)
 

 

 

 
(5,504
)
Advances to/from subsidiaries
(214,598
)
 
216,882

 
(50
)
 
(2,234
)
 

Payments for other financing activities
(446
)
 

 

 

 
(446
)
Net cash (used in) provided by financing activities
(198,996
)
 
215,245

 
(50
)
 
(2,234
)
 
13,965

(Decrease) increase in cash and cash equivalents
(298,645
)
 
2,899

 
3

 
(2,234
)
 
(297,977
)
Cash and cash equivalents at beginning of period
499,341

 
6,324

 
1,637

 
(2,843
)
 
504,459

Cash and cash equivalents at end of period
$
200,696

 
$
9,223

 
$
1,640

 
$
(5,077
)
 
$
206,482

 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Nine Months Ended June 30, 2013
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(53,663
)
 
$
(144,770
)
 
$
239

 
$

 
$
(198,194
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(6,572
)
 

 

 
(6,572
)
Investments in unconsolidated entities

 
(1,374
)
 

 

 
(1,374
)
Return of capital from unconsolidated entities

 
432

 

 

 
432

Increases in restricted cash
(1,237
)
 
(551
)
 

 

 
(1,788
)
Decreases in restricted cash
8,487

 
548

 

 

 
9,035

Net cash provided by (used in) investing activities
7,250

 
(7,517
)
 

 

 
(267
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(185,161
)
 
(270
)
 

 

 
(185,431
)
Proceeds from issuance of new debt
200,000








200,000

Settlement of unconsolidated entity debt obligations

 
(500
)
 

 

 
(500
)
Debt issuance costs
(4,935
)
 

 

 

 
(4,935
)
Advances to/from subsidiaries
(148,994
)
 
150,571

 
3

 
(1,580
)
 

Payments for other financing activities
(122
)
 

 

 

 
(122
)
Net cash (used in) provided by financing activities
(139,212
)
 
149,801

 
3

 
(1,580
)
 
9,012

(Decrease) increase in cash and cash equivalents
(185,625
)
 
(2,486
)
 
242

 
(1,580
)
 
(189,449
)
Cash and cash equivalents at beginning of period
481,394

 
8,215

 
646

 
(2,460
)
 
487,795

Cash and cash equivalents at end of period
$
295,769

 
$
5,729

 
$
888

 
$
(4,040
)
 
$
298,346