XML 36 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Tables)
6 Months Ended
Mar. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Unaudited Consolidating Balance Sheet Information
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
302,176

 
$
1,699

 
$
1,689

 
$
(5,944
)
 
$
299,620

Restricted cash
49,733

 
1,032

 

 

 
50,765

Accounts receivable (net of allowance of $1,278)

 
28,908

 
3

 

 
28,911

Income tax receivable
2,813

 

 

 

 
2,813

Owned inventory

 
1,480,360

 

 

 
1,480,360

Consolidated inventory not owned

 
7,751

 

 

 
7,751

Investments in unconsolidated entities
773

 
35,774

 

 

 
36,547

Deferred tax assets, net
5,407

 

 

 

 
5,407

Property, plant and equipment, net

 
18,142

 

 

 
18,142

Investments in subsidiaries
155,251

 

 

 
(155,251
)
 

Intercompany
1,240,777

 

 
2,406

 
(1,243,183
)
 

Other assets
17,058

 
3,901

 
109

 

 
21,068

Total assets
$
1,773,988

 
$
1,577,567

 
$
4,207

 
$
(1,404,378
)
 
$
1,951,384

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Trade accounts payable
$

 
$
71,891

 
$

 
$

 
$
71,891

Other liabilities
52,706

 
79,966

 
1,003

 

 
133,675

Intercompany
2,406

 
1,246,721

 

 
(1,249,127
)
 

Obligations related to land not owned under option agreements

 
3,147

 

 

 
3,147

Total debt (net of discounts of $4,780)
1,488,078

 
23,795

 

 

 
1,511,873

Total liabilities
1,543,190

 
1,425,520

 
1,003

 
(1,249,127
)
 
1,720,586

Stockholders’ equity
230,798

 
152,047

 
3,204

 
(155,251
)
 
230,798

Total liabilities and stockholders’ equity
$
1,773,988

 
$
1,577,567

 
$
4,207

 
$
(1,404,378
)
 
$
1,951,384

 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
499,341

 
$
6,324

 
$
1,637

 
$
(2,843
)
 
$
504,459

Restricted cash
47,873

 
1,105

 

 

 
48,978

Accounts receivable (net of allowance of $1,651)

 
22,339

 
3

 

 
22,342

Income tax receivable
2,813

 

 

 

 
2,813

Owned inventory

 
1,304,694

 

 

 
1,304,694

Consolidated inventory not owned

 
9,124

 

 

 
9,124

Investments in unconsolidated entities
773

 
44,224

 

 

 
44,997

Deferred tax assets, net
5,253

 

 

 

 
5,253

Property, plant and equipment, net

 
17,000

 

 

 
17,000

Investments in subsidiaries
123,600

 

 

 
(123,600
)
 

Intercompany
1,088,949

 

 
2,747

 
(1,091,696
)
 

Other assets
19,602

 
7,147

 
380

 

 
27,129

Total assets
$
1,788,204

 
$
1,411,957

 
$
4,767

 
$
(1,218,139
)
 
$
1,986,789

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Trade accounts payable
$

 
$
83,800

 
$

 
$

 
$
83,800

Other liabilities
52,009

 
92,384

 
1,230

 

 
145,623

Intercompany
2,747

 
1,091,792

 

 
(1,094,539
)
 

Obligations related to land not owned under option agreements

 
4,633

 

 

 
4,633

Total debt (net of discounts of $5,160)
1,492,898

 
19,285

 

 

 
1,512,183

Total liabilities
1,547,654

 
1,291,894

 
1,230

 
(1,094,539
)
 
1,746,239

Stockholders’ equity
240,550

 
120,063

 
3,537

 
(123,600
)
 
240,550

Total liabilities and stockholders’ equity
$
1,788,204

 
$
1,411,957

 
$
4,767

 
$
(1,218,139
)
 
$
1,986,789

Unaudited Consolidating Income Statement
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended March 31, 2014
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
270,021

 
$
100

 
$
(100
)
 
$
270,021

Home construction and land sales expenses
7,379

 
209,690

 

 
(100
)
 
216,969

Inventory impairments and option contract abandonments

 
880

 

 

 
880

Gross (loss) profit
(7,379
)
 
59,451

 
100

 

 
52,172

Commissions

 
11,096

 

 

 
11,096

General and administrative expenses

 
32,592

 
36

 

 
32,628

Depreciation and amortization

 
2,831

 

 

 
2,831

Operating (loss) income
(7,379
)
 
12,932

 
64

 

 
5,617

Equity in income of unconsolidated entities

 
(17
)
 

 

 
(17
)
Loss on extinguishment of debt
(153
)
 

 

 

 
(153
)
Other (expense) income, net
(14,659
)
 
933

 
(1
)
 

 
(13,727
)
(Loss) income before income taxes
(22,191
)
 
13,848

 
63

 

 
(8,280
)
(Benefit from) provision for income taxes
(210
)
 
131

 
23

 

 
(56
)
Equity in income of subsidiaries
13,757

 

 

 
(13,757
)
 

(Loss) income from continuing operations
(8,224
)
 
13,717

 
40

 
(13,757
)
 
(8,224
)
Income (loss) from discontinued operations

 
257

 
(4
)
 

 
253

Equity in income of subsidiaries
253

 

 

 
(253
)
 

Net (loss) income
$
(7,971
)
 
$
13,974

 
$
36

 
$
(14,010
)
 
$
(7,971
)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended March 31, 2013
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
287,902

 
$
173

 
$
(173
)
 
$
287,902

Home construction and land sales expenses
9,352

 
232,813

 

 
(173
)
 
241,992

Inventory impairments and option contract abandonments

 
2,025

 

 

 
2,025

Gross (loss) profit
(9,352
)
 
53,064

 
173

 

 
43,885

Commissions

 
11,686

 

 

 
11,686

General and administrative expenses

 
28,762

 
33

 

 
28,795

Depreciation and amortization

 
3,093

 

 

 
3,093

Operating (loss) income
(9,352
)
 
9,523

 
140

 

 
311

Equity in income of unconsolidated entities

 
68

 

 

 
68

Loss on extinguishment of debt
(3,638
)
 

 

 

 
(3,638
)
Other (expense) income, net
(16,246
)
 
47

 
4

 

 
(16,195
)
(Loss) income before income taxes
(29,236
)
 
9,638

 
144

 

 
(19,454
)
(Benefit from) provision for income taxes
(583
)
 
193

 
47

 

 
(343
)
Equity in income of subsidiaries
9,542

 

 

 
(9,542
)
 

(Loss) income from continuing operations
(19,111
)
 
9,445

 
97

 
(9,542
)
 
(19,111
)
Loss from discontinued operations

 
(519
)
 
(10
)
 

 
(529
)
Equity in loss of subsidiaries
(529
)
 

 

 
529

 

Net (loss) income
$
(19,640
)
 
$
8,926

 
$
87

 
$
(9,013
)
 
$
(19,640
)
Beazer Homes USA, Inc.
 
Unaudited Consolidating Statement of Operations Information
(In thousands)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended March 31, 2014
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
270,021

 
$
100

 
$
(100
)
 
$
270,021

Home construction and land sales expenses
7,379

 
209,690

 

 
(100
)
 
216,969

Inventory impairments and option contract abandonments

 
880

 

 

 
880

Gross (loss) profit
(7,379
)
 
59,451

 
100

 

 
52,172

Commissions

 
11,096

 

 

 
11,096

General and administrative expenses

 
32,592

 
36

 

 
32,628

Depreciation and amortization

 
2,831

 

 

 
2,831

Operating (loss) income
(7,379
)
 
12,932

 
64

 

 
5,617

Equity in income of unconsolidated entities

 
(17
)
 

 

 
(17
)
Loss on extinguishment of debt
(153
)
 

 

 

 
(153
)
Other (expense) income, net
(14,659
)
 
933

 
(1
)
 

 
(13,727
)
(Loss) income before income taxes
(22,191
)
 
13,848

 
63

 

 
(8,280
)
(Benefit from) provision for income taxes
(210
)
 
131

 
23

 

 
(56
)
Equity in income of subsidiaries
13,757

 

 

 
(13,757
)
 

(Loss) income from continuing operations
(8,224
)
 
13,717

 
40

 
(13,757
)
 
(8,224
)
Income (loss) from discontinued operations

 
257

 
(4
)
 

 
253

Equity in income of subsidiaries
253

 

 

 
(253
)
 

Net (loss) income
$
(7,971
)
 
$
13,974

 
$
36

 
$
(14,010
)
 
$
(7,971
)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended March 31, 2013
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
287,902

 
$
173

 
$
(173
)
 
$
287,902

Home construction and land sales expenses
9,352

 
232,813

 

 
(173
)
 
241,992

Inventory impairments and option contract abandonments

 
2,025

 

 

 
2,025

Gross (loss) profit
(9,352
)
 
53,064

 
173

 

 
43,885

Commissions

 
11,686

 

 

 
11,686

General and administrative expenses

 
28,762

 
33

 

 
28,795

Depreciation and amortization

 
3,093

 

 

 
3,093

Operating (loss) income
(9,352
)
 
9,523

 
140

 

 
311

Equity in income of unconsolidated entities

 
68

 

 

 
68

Loss on extinguishment of debt
(3,638
)
 

 

 

 
(3,638
)
Other (expense) income, net
(16,246
)
 
47

 
4

 

 
(16,195
)
(Loss) income before income taxes
(29,236
)
 
9,638

 
144

 

 
(19,454
)
(Benefit from) provision for income taxes
(583
)
 
193

 
47

 

 
(343
)
Equity in income of subsidiaries
9,542

 

 

 
(9,542
)
 

(Loss) income from continuing operations
(19,111
)
 
9,445

 
97

 
(9,542
)
 
(19,111
)
Loss from discontinued operations

 
(519
)
 
(10
)
 

 
(529
)
Equity in loss of subsidiaries
(529
)
 

 

 
529

 

Net (loss) income
$
(19,640
)
 
$
8,926

 
$
87

 
$
(9,013
)
 
$
(19,640
)




Beazer Homes USA, Inc.
 
Unaudited Consolidating Statement of Operations Information
(In thousands)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Six Months Ended March 31, 2014
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
563,191

 
$
180

 
$
(180
)
 
$
563,191

Home construction and land sales expenses
14,514

 
441,104

 

 
(180
)
 
455,438

Inventory impairments and option contract abandonments

 
911

 

 

 
911

Gross (loss) profit
(14,514
)
 
121,176

 
180

 

 
106,842

Commissions

 
22,917

 

 

 
22,917

General and administrative expenses

 
60,976

 
62

 

 
61,038

Depreciation and amortization

 
5,738

 

 

 
5,738

Operating (loss) income
(14,514
)
 
31,545

 
118

 

 
17,149

Equity in income of unconsolidated entities

 
302

 

 

 
302

Loss on extinguishment of debt
(153
)
 

 

 

 
(153
)
Other (expense) income, net
(30,692
)
 
1,212

 
(4
)
 

 
(29,484
)
(Loss) income before income taxes
(45,359
)
 
33,059

 
114

 

 
(12,186
)
(Benefit from) provision for income taxes
(199
)
 
145

 
40

 

 
(14
)
Equity in income of subsidiaries
32,988

 

 

 
(32,988
)
 

(Loss) income from continuing operations
(12,172
)
 
32,914

 
74

 
(32,988
)
 
(12,172
)
Loss from discontinued operations

 
(930
)
 
(7
)
 

 
(937
)
Equity in loss of subsidiaries
(937
)
 

 

 
937

 

Net (loss) income
$
(13,109
)
 
$
31,984

 
$
67

 
$
(32,051
)
 
$
(13,109
)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Six Months Ended March 31, 2013
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
534,804

 
$
390

 
$
(390
)
 
$
534,804

Home construction and land sales expenses
17,827

 
435,169

 

 
(390
)
 
452,606

Inventory impairments and option contract abandonments

 
2,229

 

 

 
2,229

Gross (loss) profit
(17,827
)
 
97,406

 
390

 

 
79,969

Commissions

 
22,328

 

 

 
22,328

General and administrative expenses

 
55,063

 
60

 

 
55,123

Depreciation and amortization

 
5,808

 

 

 
5,808

Operating (loss) income
(17,827
)
 
14,207

 
330

 

 
(3,290
)
Equity in income of unconsolidated entities

 
104

 

 

 
104

Loss on extinguishment of debt
(3,638
)
 

 

 

 
(3,638
)
Other (expense) income, net
(32,457
)
 
627

 
8

 

 
(31,822
)
(Loss) income before income taxes
(53,922
)
 
14,938

 
338

 

 
(38,646
)
(Benefit from) provision for income taxes
(1,014
)
 
281

 
137

 

 
(596
)
Equity in income of subsidiaries
14,858

 

 

 
(14,858
)
 

(Loss) income from continuing operations
(38,050
)
 
14,657

 
201

 
(14,858
)
 
(38,050
)
(Loss) income from discontinued operations

 
(2,010
)
 
32

 

 
(1,978
)
Equity in loss of subsidiaries
(1,978
)
 

 

 
1,978

 

Net (loss) income
$
(40,028
)
 
$
12,647

 
$
233

 
$
(12,880
)
 
$
(40,028
)
Unaudited Consolidating Statements of Cash Flow
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Six Months Ended March 31, 2014
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(45,803
)
 
$
(142,360
)
 
$
111

 
$

 
$
(188,052
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(6,641
)
 

 

 
(6,641
)
Investments in unconsolidated entities

 
(3,193
)
 

 

 
(3,193
)
Increases in restricted cash
(1,898
)
 
(690
)
 

 

 
(2,588
)
Decreases in restricted cash
39

 
762

 

 

 
801

Net cash used in investing activities
(1,859
)
 
(9,762
)
 

 

 
(11,621
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(3,857
)
 
(890
)
 

 

 
(4,747
)
Debt issuance costs
(26
)
 

 

 

 
(26
)
Advances to/from subsidiaries
(145,227
)
 
148,387

 
(59
)
 
(3,101
)
 

Payments for other financing activities
(393
)
 

 

 

 
(393
)
Net cash (used in) provided by financing activities
(149,503
)
 
147,497

 
(59
)
 
(3,101
)
 
(5,166
)
(Decrease) increase in cash and cash equivalents
(197,165
)
 
(4,625
)
 
52

 
(3,101
)
 
(204,839
)
Cash and cash equivalents at beginning of period
499,341

 
6,324

 
1,637

 
(2,843
)
 
504,459

Cash and cash equivalents at end of period
$
302,176

 
$
1,699

 
$
1,689

 
$
(5,944
)
 
$
299,620

 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Six Months Ended March 31, 2013
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
$
(14,665
)
 
$
(61,595
)
 
$
(76
)
 
$

 
$
(76,336
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(3,869
)
 

 

 
(3,869
)
Investments in unconsolidated entities

 
(400
)
 

 

 
(400
)
Return of capital from unconsolidated entities

 
432

 

 

 
432

Increases in restricted cash
(668
)
 
(376
)
 

 

 
(1,044
)
Decreases in restricted cash
7,367

 
195

 

 

 
7,562

Net cash provided by (used in) investing activities
6,699

 
(4,018
)
 

 

 
2,681

Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(183,224
)
 
(95
)
 

 

 
(183,319
)
Proceeds from issuance of new debt
200,000








200,000

Settlement of unconsolidated entity debt obligations

 
(500
)
 

 

 
(500
)
Debt issuance costs
(4,635
)
 

 

 

 
(4,635
)
Advances to/from subsidiaries
(62,166
)
 
63,544

 
(56
)
 
(1,322
)
 

Payments for other financing activities
(26
)
 

 

 

 
(26
)
Net cash (used in) provided by financing activities
(50,051
)
 
62,949

 
(56
)
 
(1,322
)
 
11,520

Decrease in cash and cash equivalents
(58,017
)
 
(2,664
)
 
(132
)
 
(1,322
)
 
(62,135
)
Cash and cash equivalents at beginning of period
481,394

 
8,215

 
646

 
(2,460
)
 
487,795

Cash and cash equivalents at end of period
$
423,377

 
$
5,551

 
$
514

 
$
(3,782
)
 
$
425,660