XML 35 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Tables)
3 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Unaudited Consolidating Balance Sheet Information
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
388,595

 
$
69

 
$
1,534

 
$
(7,638
)
 
$
382,560

Restricted cash
48,268

 
887

 

 

 
49,155

Accounts receivable (net of allowance of $1,495)

 
21,072

 
2

 

 
21,074

Income tax receivable
2,813

 

 

 

 
2,813

Owned inventory

 
1,374,987

 

 

 
1,374,987

Consolidated inventory not owned

 
7,751

 

 

 
7,751

Investments in unconsolidated entities
773

 
46,651

 

 

 
47,424

Deferred tax assets, net
5,333

 

 

 

 
5,333

Property, plant and equipment, net

 
17,437

 

 

 
17,437

Investments in subsidiaries
141,371

 

 

 
(141,371
)
 

Intercompany
1,163,078

 

 
2,417

 
(1,165,495
)
 

Other assets
18,367

 
5,642

 
290

 

 
24,299

Total assets
$
1,768,598

 
$
1,474,496

 
$
4,243

 
$
(1,314,504
)
 
$
1,932,833

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Trade accounts payable
$

 
$
60,505

 
$

 
$

 
$
60,505

Other liabilities
38,882

 
77,360

 
1,076

 

 
117,318

Intercompany
2,417

 
1,170,716

 

 
(1,173,133
)
 

Obligations related to land not owned under option agreements

 
3,147

 

 

 
3,147

Total debt (net of discounts of $4,970)
1,491,691

 
24,564

 

 

 
1,516,255

Total liabilities
1,532,990

 
1,336,292

 
1,076

 
$
(1,173,133
)
 
1,697,225

Stockholders’ equity
235,608

 
138,204

 
3,167

 
(141,371
)
 
235,608

Total liabilities and stockholders’ equity
$
1,768,598

 
$
1,474,496

 
$
4,243

 
$
(1,314,504
)
 
$
1,932,833

 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
499,341

 
$
6,324

 
$
1,637

 
$
(2,843
)
 
$
504,459

Restricted cash
47,873

 
1,105

 

 

 
48,978

Accounts receivable (net of allowance of $1,651)

 
22,339

 
3

 

 
22,342

Income tax receivable
2,813

 

 

 

 
2,813

Owned inventory

 
1,304,694

 

 

 
1,304,694

Consolidated inventory not owned

 
9,124

 

 

 
9,124

Investments in unconsolidated entities
773

 
44,224

 

 

 
44,997

Deferred tax assets, net
5,253

 

 

 

 
5,253

Property, plant and equipment, net

 
17,000

 

 

 
17,000

Investments in subsidiaries
123,600

 

 

 
(123,600
)
 

Intercompany
1,088,949

 

 
2,747

 
(1,091,696
)
 

Other assets
19,602

 
7,147

 
380

 

 
27,129

Total assets
$
1,788,204

 
$
1,411,957

 
$
4,767

 
$
(1,218,139
)
 
$
1,986,789

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Trade accounts payable
$

 
$
83,800

 
$

 
$

 
$
83,800

Other liabilities
52,009

 
92,384

 
1,230

 

 
145,623

Intercompany
2,747

 
1,091,792

 

 
(1,094,539
)
 

Obligations related to land not owned under option agreements

 
4,633

 

 

 
4,633

Total debt (net of discounts of $5,160)
1,492,898

 
19,285

 

 

 
1,512,183

Total liabilities
1,547,654

 
1,291,894

 
1,230

 
$
(1,094,539
)
 
1,746,239

Stockholders’ equity
240,550

 
120,063

 
3,537

 
(123,600
)
 
240,550

Total liabilities and stockholders’ equity
$
1,788,204

 
$
1,411,957

 
$
4,767

 
$
(1,218,139
)
 
$
1,986,789

Unaudited Consolidating Income Statement
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended December 31, 2013
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
293,170

 
$
80

 
$
(80
)
 
$
293,170

Home construction and land sales expenses
7,135

 
231,414

 

 
(80
)
 
238,469

Inventory impairments and option contract abandonments

 
31

 

 

 
31

Gross (loss) profit
(7,135
)
 
61,725

 
80

 

 
54,670

Commissions

 
11,821

 

 

 
11,821

General and administrative expenses

 
28,383

 
27

 

 
28,410

Depreciation and amortization

 
2,907

 

 

 
2,907

Operating (loss) income
(7,135
)
 
18,614

 
53

 

 
11,532

Equity in income of unconsolidated entities

 
319

 

 

 
319

Other (expense) income, net
(16,032
)
 
278

 
(3
)
 

 
(15,757
)
(Loss) income before income taxes
(23,167
)
 
19,211

 
50

 

 
(3,906
)
Provision for (benefit from) income taxes
141

 
(117
)
 
18

 

 
42

Equity in income of subsidiaries
19,360

 

 

 
(19,360
)
 

(Loss) income from continuing operations
(3,948
)
 
19,328

 
32

 
(19,360
)
 
(3,948
)
Loss from discontinued operations

 
(1,187
)
 
(3
)
 

 
(1,190
)
Equity in loss of subsidiaries
(1,190
)
 

 

 
1,190

 

Net (loss) income
$
(5,138
)
 
$
18,141

 
$
29

 
$
(18,170
)
 
$
(5,138
)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
246,902

 
$
217

 
$
(217
)
 
$
246,902

Home construction and land sales expenses
8,475

 
202,356

 

 
(217
)
 
210,614

Inventory impairments and option contract abandonments

 
204

 

 

 
204

Gross (loss) profit
(8,475
)
 
44,342

 
217

 

 
36,084

Commissions

 
10,642

 

 

 
10,642

General and administrative expenses

 
26,301

 
27

 

 
26,328

Depreciation and amortization

 
2,715

 

 

 
2,715

Operating (loss) income
(8,475
)
 
4,684

 
190

 

 
(3,601
)
Equity in income of unconsolidated entities

 
36

 

 

 
36

Other (expense) income, net
(16,211
)
 
580

 
4

 

 
(15,627
)
(Loss) income before income taxes
(24,686
)
 
5,300

 
194

 

 
(19,192
)
(Benefit from) provision for income taxes
(437
)
 
94

 
90

 

 
(253
)
Equity in income of subsidiaries
5,310

 

 

 
(5,310
)
 

(Loss) income from continuing operations
(18,939
)
 
5,206

 
104

 
(5,310
)
 
(18,939
)
Loss (income) from discontinued operations

 
(1,491
)
 
42

 

 
(1,449
)
Equity in loss of subsidiaries
(1,449
)
 

 

 
1,449

 

Net (loss) income
$
(20,388
)
 
$
3,715

 
$
146

 
$
(3,861
)
 
$
(20,388
)
Beazer Homes USA, Inc.
 
Unaudited Consolidating Statement of Operations Information
(In thousands)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended December 31, 2013
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
293,170

 
$
80

 
$
(80
)
 
$
293,170

Home construction and land sales expenses
7,135

 
231,414

 

 
(80
)
 
238,469

Inventory impairments and option contract abandonments

 
31

 

 

 
31

Gross (loss) profit
(7,135
)
 
61,725

 
80

 

 
54,670

Commissions

 
11,821

 

 

 
11,821

General and administrative expenses

 
28,383

 
27

 

 
28,410

Depreciation and amortization

 
2,907

 

 

 
2,907

Operating (loss) income
(7,135
)
 
18,614

 
53

 

 
11,532

Equity in income of unconsolidated entities

 
319

 

 

 
319

Other (expense) income, net
(16,032
)
 
278

 
(3
)
 

 
(15,757
)
(Loss) income before income taxes
(23,167
)
 
19,211

 
50

 

 
(3,906
)
Provision for (benefit from) income taxes
141

 
(117
)
 
18

 

 
42

Equity in income of subsidiaries
19,360

 

 

 
(19,360
)
 

(Loss) income from continuing operations
(3,948
)
 
19,328

 
32

 
(19,360
)
 
(3,948
)
Loss from discontinued operations

 
(1,187
)
 
(3
)
 

 
(1,190
)
Equity in loss of subsidiaries
(1,190
)
 

 

 
1,190

 

Net (loss) income
$
(5,138
)
 
$
18,141

 
$
29

 
$
(18,170
)
 
$
(5,138
)
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
 
 
Total revenue
$

 
$
246,902

 
$
217

 
$
(217
)
 
$
246,902

Home construction and land sales expenses
8,475

 
202,356

 

 
(217
)
 
210,614

Inventory impairments and option contract abandonments

 
204

 

 

 
204

Gross (loss) profit
(8,475
)
 
44,342

 
217

 

 
36,084

Commissions

 
10,642

 

 

 
10,642

General and administrative expenses

 
26,301

 
27

 

 
26,328

Depreciation and amortization

 
2,715

 

 

 
2,715

Operating (loss) income
(8,475
)
 
4,684

 
190

 

 
(3,601
)
Equity in income of unconsolidated entities

 
36

 

 

 
36

Other (expense) income, net
(16,211
)
 
580

 
4

 

 
(15,627
)
(Loss) income before income taxes
(24,686
)
 
5,300

 
194

 

 
(19,192
)
(Benefit from) provision for income taxes
(437
)
 
94

 
90

 

 
(253
)
Equity in income of subsidiaries
5,310

 

 

 
(5,310
)
 

(Loss) income from continuing operations
(18,939
)
 
5,206

 
104

 
(5,310
)
 
(18,939
)
Loss (income) from discontinued operations

 
(1,491
)
 
42

 

 
(1,449
)
Equity in loss of subsidiaries
(1,449
)
 

 

 
1,449

 

Net (loss) income
$
(20,388
)
 
$
3,715

 
$
146

 
$
(3,861
)
 
$
(20,388
)
Unaudited Consolidating Statements of Cash Flow
 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended December 31, 2013
 
 
 
 
 
 
 
 
 
Net cash used in operating activities
$
(37,161
)
 
$
(76,683
)
 
$
(34
)
 
$

 
$
(113,878
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(3,200
)
 

 

 
(3,200
)
Investments in unconsolidated entities

 
(2,164
)
 

 

 
(2,164
)
Increases in restricted cash
(433
)
 
(295
)
 

 

 
(728
)
Decreases in restricted cash
39

 
512

 

 

 
551

Net cash used in investing activities
(394
)
 
(5,147
)
 

 

 
(5,541
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(1,913
)
 
(122
)
 

 

 
(2,035
)
Debt issuance costs
(32
)
 

 

 

 
(32
)
Advances to/from subsidiaries
(70,833
)
 
75,697

 
(69
)
 
(4,795
)
 

Payments for other financing activities
(413
)
 

 

 

 
(413
)
Net cash (used in) provided by financing activities
(73,191
)
 
75,575

 
(69
)
 
(4,795
)
 
(2,480
)
Decrease in cash and cash equivalents
(110,746
)
 
(6,255
)
 
(103
)
 
(4,795
)
 
(121,899
)
Cash and cash equivalents at beginning of period
499,341

 
6,324

 
1,637

 
(2,843
)
 
504,459

Cash and cash equivalents at end of period
$
388,595

 
$
69

 
$
1,534

 
$
(7,638
)
 
$
382,560

 
Beazer Homes
USA, Inc.
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Consolidated
Beazer Homes
USA, Inc.
Three Months Ended December 31, 2012
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
$
315

 
$
(87,817
)
 
$
49

 
$

 
$
(87,453
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(1,772
)
 

 

 
(1,772
)
Investments in unconsolidated entities

 
(115
)
 

 

 
(115
)
Increases in restricted cash
(132
)
 
(146
)
 

 

 
(278
)
Decreases in restricted cash
1,958

 
125

 

 

 
2,083

Net cash provided by (used in) investing activities
1,826

 
(1,908
)
 

 

 
(82
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Repayment of debt
(1,861
)
 
(41
)
 

 

 
(1,902
)
Settlement of unconsolidated entity debt obligations

 
(500
)
 

 

 
(500
)
Debt issuance costs
(1,136
)
 

 

 

 
(1,136
)
Advances to/from subsidiaries
(81,834
)
 
82,982

 
(96
)
 
(1,052
)
 

Payments for other financing activities
(26
)
 

 

 

 
(26
)
Net cash (used in) provided by financing activities
(84,857
)
 
82,441

 
(96
)
 
(1,052
)
 
(3,564
)
Decrease in cash and cash equivalents
(82,716
)
 
(7,284
)
 
(47
)
 
(1,052
)
 
(91,099
)
Cash and cash equivalents at beginning of period
481,394

 
8,215

 
646

 
(2,460
)
 
487,795

Cash and cash equivalents at end of period
$
398,678

 
$
931

 
$
599

 
$
(3,512
)
 
$
396,696