XML 71 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Inventory (Tables)
9 Months Ended
Jun. 30, 2012
Real Estate [Abstract]  
Schedule of Inventory
(In thousands)
June 30, 2012
 
September 30, 2011
Homes under construction
$
316,117

 
$
277,331

Development projects in progress
384,991

 
424,055

Land held for future development
386,353

 
384,761

Land held for sale
10,852

 
12,837

Capitalized interest
45,373

 
45,973

Model homes
43,131

 
47,423

Total owned inventory
$
1,186,817

 
$
1,192,380

Schedule of Total Owned Inventory, by Segment
Total owned inventory, by reportable segment, is set forth in the table below:
(In thousands)
Projects in
Progress
 
Held for Future
Development
 
Land Held
for Sale
 
Total Owned
Inventory
June 30, 2012
 
 
 
 
 
 
 
West Segment
$
284,805

 
$
318,349

 
$
2,592

 
$
605,746

East Segment
295,985

 
44,692

 
3,505

 
344,182

Southeast Segment
136,965

 
23,312

 
1,675

 
161,952

Unallocated & Other
71,857

 

 
3,080

 
74,937

Total
$
789,612

 
$
386,353

 
$
10,852

 
$
1,186,817

September 30, 2011
 
 
 
 
 
 
 
West Segment
$
294,208

 
$
318,732

 
$
2,681

 
$
615,621

East Segment
304,648

 
41,993

 
5,056

 
351,697

Southeast Segment
122,126

 
24,036

 
75

 
146,237

Unallocated & Other
73,800

 

 
5,025

 
78,825

Total
$
794,782

 
$
384,761

 
$
12,837

 
$
1,192,380

Recoverability Schedule of Inventory assets Held for Development, by Reportable Segment
The following tables represent the results, by reportable segment of our community level review of the recoverability of our inventory assets held for development as of June 30, 2012, and 2011 ($ in thousands). We have elected to aggregate our disclosure at the reportable segment level because we believe this level of disclosure is most meaningful to the readers of our financial statements. The aggregate undiscounted cash flow fair value as a percentage of book value for the communities represented below is consistent with our expectations given our “watch list” methodology.
 
 
 
Undiscounted Cash Flow Analyses Prepared
Segment
# of
Communities
on Watch List
 
# of
Communities
 
Pre-analysis
Book Value
(BV)
 
Aggregate
Undiscounted
Cash Flow as a
% of BV
Quarter Ended June 30, 2012
 
 
 
 
 
 
 
West
5

 
1

 
$
6,196

 
81.3
%
East
4

 
1

 
7,144

 
57.1
%
Southeast
3

 
1

 
3,087

 
79.0
%
Unallocated

 

 
1,228

 
n/a

Total
12

 
3

 
$
17,655

 
72.4
%
Quarter Ended June 30, 2011
 
 
 
 
 
 
 
West
8

 
4

 
5,079

 
86.5
%
East
4

 
2

 
9,731

 
96.5
%
Southeast
1

 
1

 
5,259

 
44.0
%
Unallocated

 

 
1,564

 
n/a

Total
13

 
7

 
$
21,633

 
81.6
%
Summary of Discounted Cash Flow Analysis
The table below summarizes the results of our discounted cash flow analysis for the three and nine months ended June 30, 2012 and 2011. The impairment charges below include impairments taken as a result of these discounted cash flow analyses and also impairment charges recorded for individual homes sold and in backlog with net contribution margins below a minimum threshold of profitability in communities that were not otherwise impaired through our discounted cash flow analyses. The estimated fair value of the impaired inventory is determined immediately after a community’s impairment.

($ in thousands)
Communities Impaired As a Result of Discounted Cash
Flow Analyses Prepared
Segment
# of
Communities
Impaired
 
# of Lots
Impaired
 
Impairment
Charge
 
Estimated Fair
Value of
Impaired
Inventory at
Period End
 
# of
Communities
Impaired
 
# of Lots
Impaired
 
Impairment
Charge
 
Estimated Fair
Value of
Impaired
Inventory at
Period End
Quarter Ended June 30, 2012
 
 
 
 
 
 
 
Nine Months Ended June 30, 2012
 
 
West
1

 
65

 
$
1,590

 
$
4,680

 
2

 
116

 
$
3,788

 
$
11,058

East
1

 
68

 
3,122

 
4,050

 
2

 
93

 
3,809

 
7,342

Southeast
1

 
37

 
630

 
2,457

 
1

 
37

 
794

 
2,457

Unallocated

 

 
389

 

 

 

 
473

 

Continuing Operations
3

 
170

 
5,731

 
11,187

 
5

 
246

 
8,864

 
20,857

Discontinued Operations

 

 
42

 

 

 

 
60

 

Total
3

 
170

 
$
5,773

 
$
11,187

 
5

 
246

 
$
8,924

 
$
20,857

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended June 30, 2011
 
 
 
 
 
 
 
Nine Months Ended June 30, 2011
 
 
West
4

 
153

 
$
1,571

 
$
4,223

 
9

 
831

 
$
17,556

 
$
31,924

East
1

 
41

 
759

 
5,637

 
1

 
41

 
988

 
5,637

Southeast
1

 
176

 
3,435

 
1,812

 
1

 
176

 
3,557

 
1,812

Unallocated

 

 
531

 

 

 

 
2,139

 

Continuing Operations
6

 
370

 
6,296

 
11,672

 
11

 
1,048

 
24,240

 
39,373

Discontinued Operations

 

 

 

 

 

 
215

 

Total
6

 
370

 
$
6,296

 
$
11,672

 
11

 
1,048

 
$
24,455

 
$
39,373

Schedule of Inventory Impairments and Lot Option Abandonment Charges, by Reportable Homebuilding Segment
The following table sets forth, by reportable homebuilding segment, the inventory impairments and lot option abandonment charges recorded for the three and nine months ended June 30, 2012 and 2011 (in thousands) :

 
Quarter Ended June 30,
 
Nine Months Ended June 30,
 
2012
 
2011
 
2012
 
2011
Development projects and homes in process (Held for Development)
 
 
 
 
 
 
 
West
$
1,590

 
$
1,571

 
$
3,788

 
$
17,556

East
3,122

 
759

 
3,809

 
988

Southeast
630

 
3,435

 
794

 
3,557

Unallocated
389

 
531

 
473

 
2,139

Subtotal
$
5,731

 
$
6,296

 
$
8,864

 
$
24,240

Land Held for Sale
 
 
 
 
 
 
 
West
$

 
$

 
$

 
$
(51
)
East

 

 

 

Southeast

 

 
208

 
169

Subtotal
$

 
$

 
$
208

 
$
118

Lot Option Abandonments
 
 
 
 
 
 
 
West
$
19

 
$
32

 
$
191

 
$
116

East
10

 
462

 
574

 
595

Southeast
59

 
80

 
653

 
262

Unallocated

 

 
2

 

Subtotal
$
88

 
$
574

 
$
1,420

 
$
973

Continuing Operations
$
5,819

 
$
6,870

 
$
10,492

 
$
25,331

Discontinued Operations
 
 
 
 
 
 
 
Held for Development
$
42

 
$

 
$
60

 
$
215

Land Held for Sale
503

 
17

 
503

 
74

Lot Option Abandonments

 
2,477

 
16

 
2,525

Subtotal
$
545

 
$
2,494

 
$
579

 
$
2,814

Total Company
$
6,364

 
$
9,364

 
$
11,071

 
$
28,145

Summary of Interests in Lot Option Agreements
The following provides a summary of our interests in lot option agreements as of June 30, 2012 and September 30, 2011 (in thousands):
 
Deposits &
Non-refundable
Preacquisition
Costs Incurred
 
Remaining
Obligation
 
Land Not Owned -
Under Option
Agreements
As of June 30, 2012
 
 
 
 
 
Consolidated VIEs
$
7,191

 
$
3,347

 
$
10,537

Other consolidated lot option agreements (a)
859

 
2,682

 
$
3,541

Unconsolidated lot option agreements
16,601

 
191,272

 

Total lot option agreements
$
24,651

 
$
197,301

 
$
14,078

As of September 30, 2011
 
 
 
 
 
Consolidated VIEs
$
6,201

 
$
1,214

 
$
7,415

Other consolidated lot option agreements (a)
164

 
4,175

 
4,338

Unconsolidated lot option agreements
13,732

 
219,841

 

Total lot option agreements
$
20,097

 
$
225,230

 
$
11,753


(a)
Represents lot option agreements with non-VIE entities that we have deemed to be “financing arrangements” pursuant to ASC 470-40, Product Financing Arrangements.