XML 42 R19.htm IDEA: XBRL DOCUMENT v3.3.1.900
Mortgage Servicing Assets
12 Months Ended
Dec. 31, 2015
Text Block [Abstract]  
Mortgage Servicing Assets

9. Mortgage Servicing Assets

We originate and periodically sell commercial mortgage loans but continue to service those loans for the buyers. We also may purchase the right to service commercial mortgage loans for other lenders. We record a servicing asset if we purchase or retain the right to service loans in exchange for servicing fees that exceed the going market servicing rate and are considered more than adequate compensation for servicing. Changes in the carrying amount of mortgage servicing assets are summarized as follows:

 

Year ended December 31,

in millions

   2015     2014  

Balance at beginning of period

   $ 323      $ 332   

Servicing retained from loan sales

     55        38   

Purchases

     38        51   

Amortization

     (94     (98

Balance at end of period

   $ 322      $ 323   
  

 

 

   

 

 

 
    

 

 

   

 

 

 

Fair value at end of period

   $               423      $               417   
  

 

 

   

 

 

 
    

 

 

   

 

 

 

The fair value of mortgage servicing assets is determined by calculating the present value of future cash flows associated with servicing the loans. This calculation uses a number of assumptions that are based on current market conditions. The range and weighted-average of the significant unobservable inputs used to fair value our mortgage servicing assets at December 31, 2015, and December 31, 2014, along with the valuation techniques, are shown in the following table:

 

December 31, 2015

dollars in millions

   Valuation Technique   

Significant

Unobservable Input

  

Range

(Weighted-Average)

Mortgage servicing assets

   Discounted cash flow    Prepayment speed    1.90 - 17.20%(4.60%)
      Expected defaults    1.00 - 3.00%(1.70%)
      Residual cash flows discount rate    7.00 - 15.00%(7.80%)
      Escrow earn rate    1.00 - 3.50%(2.30%)
      Servicing cost    $150 - $2,700($1,215)
      Loan assumption rate    0.00 - 3.00%(1.34%)
          Percentage late    0.00 - 2.00%(0.33%)

December 31, 2014

dollars in millions

   Valuation Technique   

Significant

Unobservable Input

  

Range

(Weighted-Average)

Mortgage servicing assets

   Discounted cash flow    Prepayment speed    1.30 - 12.70%(4.00%)
      Expected defaults    1.00 - 3.00%(1.90%)
      Residual cash flows discount rate    7.00 - 15.00%(7.80%)
      Escrow earn rate    0.70 - 3.10%(1.90%)
      Servicing cost    $150 - $2,748($1,075)
      Loan assumption rate    0.20 - 3.00%(1.50%)
          Percentage late    0.00 - 2.00%(0.32%)

If these economic assumptions change or prove incorrect, the fair value of mortgage servicing assets may also change. Expected credit losses, escrow earn rates, and discount rates are critical to the valuation of servicing assets. Estimates of these assumptions are based on how a market participant would view the respective rates and reflect historical data associated with the loans, industry trends, and other considerations. Actual rates may differ from those estimated due to changes in a variety of economic factors. A decrease in the value assigned to the escrow earn rates would cause a decrease in the fair value of our mortgage servicing assets. An increase in the assumed default rates of commercial mortgage loans or an increase in the assigned discount rates would cause a decrease in the fair value of our mortgage servicing assets.

Contractual fee income from servicing commercial mortgage loans totaled $48 million for the year ended December 31, 2015, $46 million for the year ended December 31, 2014, and $58 million for the year ended December 31, 2013. We have elected to account for servicing assets using the amortization method. The amortization of servicing assets is determined in proportion to, and over the period of, the estimated net servicing income. The amortization of servicing assets for each period, as shown in the table at the beginning of this note, is recorded as a reduction to fee income. Both the contractual fee income and the amortization are recorded in “mortgage servicing fees” on the income statement.

Additional information pertaining to the accounting for mortgage and other servicing assets is included in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Servicing Assets.”