XML 52 R37.htm IDEA: XBRL DOCUMENT v3.3.0.814
Mortgage Servicing Assets (Tables)
9 Months Ended
Sep. 30, 2015
Text Block [Abstract]  
Changes in Carrying Amount of Mortgage Servicing Assets

We originate and periodically sell commercial mortgage loans but continue to service those loans for the buyers. We also may purchase the right to service commercial mortgage loans for other lenders. We record a servicing asset if we purchase or retain the right to service loans in exchange for servicing fees that exceed the going market servicing rate and are considered more than adequate compensation for servicing. Changes in the carrying amount of mortgage servicing assets are summarized as follows:

 

     Nine months ended September 30,  
in millions    2015      2014  

Balance at beginning of period

   $ 323      $ 332  

Servicing retained from loan sales

     39        19  

Purchases

     29        33  

Amortization

     (71      (76
  

 

 

    

 

 

 

Balance at end of period

   $ 320      $ 308  
  

 

 

    

 

 

 

Fair value at end of period

   $ 427      $ 370  
  

 

 

    

 

 

Schedule of Range and Weighted-Average of Significant Unobservable Inputs
The range and weighted-average of the significant unobservable inputs used to fair value our mortgage servicing assets at September 30, 2015, and September 30, 2014, along with the valuation techniques, are shown in the following table:

 

September 30, 2015

dollars in millions

  

Valuation Technique

  

Significant

Unobservable Input

  

Range

(Weighted-Average)

Mortgage servicing assets

   Discounted cash flow    Prepayment speed    1.70 - 16.30% (4.90%)
      Expected defaults    1.00 - 3.00% (1.70%)
      Residual cash flows discount rate    7.00 - 15.00% (7.80%)
      Escrow earn rate    0.90 - 3.50% (2.30%)
      Servicing cost    $150 - $2,719 ($1,151)
      Loan assumption rate    0.00 - 3.00% (1.37%)
      Percentage late    0.00 - 2.00% (0.33%)

 

September 30, 2014

dollars in millions

  

Valuation Technique

  

Significant

Unobservable Input

  

Range

(Weighted-Average)

Mortgage servicing assets

   Discounted cash flow    Prepayment speed    1.90 - 12.30% (5.90%)
      Expected defaults    1.00 - 3.00% (1.90%)
      Residual cash flows discount rate    7.00 - 14.10% (7.80%)
      Escrow earn rate    0.50 - 3.10% (1.70%)
      Servicing cost    $150 - $2,700 ($1,053)
      Loan assumption rate    0.20 - 3.00% (1.52%)
      Percentage late    0.00 - 2.00% (0.32%)