XML 133 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value of Assets and Liabilities Measured on Recurring Basis

Certain assets and liabilities are measured at fair value on a recurring basis in accordance with GAAP. The following tables present these assets and liabilities at September 30, 2015, December 31, 2014, and September 30, 2014.

 

September 30, 2015                            

in millions

   Level 1      Level 2      Level 3      Total  

ASSETS MEASURED ON A RECURRING BASIS

           

Trading account assets:

           

U.S. Treasury, agencies and corporations

     —         $ 694        —         $ 694  

States and political subdivisions

     —           35        —           35  

Collateralized mortgage obligations

     —           —           —           —     

Other mortgage-backed securities

     —           46        —           46  

Other securities

   $ 4        23        —           27  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading account securities

     4        798        —           802  

Commercial loans

     —           9        —           9  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading account assets

     4        807        —           811  

Securities available for sale:

           

States and political subdivisions

     —           15        —           15  

Collateralized mortgage obligations

     —           12,003        —           12,003  

Other mortgage-backed securities

     —           2,330        —           2,330  

Other securities

     11        —         $ 17        28  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

     11        14,348        17        14,376  

Other investments:

           

Principal investments:

           

Direct

     —           —           66        66  

Indirect

     —           —           271        271  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total principal investments

     —           —           337        337  

Equity and mezzanine investments:

           

Direct

     —           —           —           —     

Indirect

     —           —           9        9  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total equity and mezzanine investments

     —           —           9        9  

Other

     —           —           4        4  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other investments

     —           —           350        350  

Derivative assets:

           

Interest rate

     —           1,097        22        1,119  

Foreign exchange

     120        10        —           130  

Commodity

     —           482        —           482  

Credit

     —           4        3        7  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     120        1,593        25        1,738  

Netting adjustments (a)

     —           —           —           (945
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets

     120        1,593        25        793  

Accrued income and other assets

     —           2        —           2  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets on a recurring basis at fair value

   $ 135      $ 16,750      $ 392      $ 16,332  
  

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES MEASURED ON A RECURRING BASIS

           

Bank notes and other short-term borrowings:

           

Short positions

     —         $ 677        —         $ 677  

Derivative liabilities:

           

Interest rate

     —           656        —           656  

Foreign exchange

   $ 102        10        —           112  

Commodity

     —           469        —           469  

Credit

     —           5        —           5  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

     102        1,140        —           1,242  

Netting adjustments (a)

     —           —           —           (566
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities

     102        1,140        —           676  

Accrued expense and other liabilities

     —           2        —           2  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities on a recurring basis at fair value

   $ 102      $ 1,819        —         $ 1,355  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.

 

December 31, 2014                            

in millions

   Level 1      Level 2      Level 3      Total  

ASSETS MEASURED ON A RECURRING BASIS

           

Trading account assets:

           

U.S. Treasury, agencies and corporations

     —         $ 555        —         $ 555  

States and political subdivisions

     —           38        —           38  

Collateralized mortgage obligations

     —           —           —           —     

Other mortgage-backed securities

     —           124        —           124  

Other securities

   $ 2        29        —           31  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading account securities

     2        746        —           748  

Commercial loans

     —           2        —           2  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading account assets

     2        748        —           750  

Securities available for sale:

           

States and political subdivisions

     —           23        —           23  

Collateralized mortgage obligations

     —           11,270        —           11,270  

Other mortgage-backed securities

     —           2,035        —           2,035  

Other securities

     22        —         $ 10        32  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

     22        13,328        10        13,360  

Other investments:

           

Principal investments:

           

Direct

     2        —           102        104  

Indirect

     —           —           302        302  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total principal investments

     2        —           404        406  

Equity and mezzanine investments:

           

Direct

     —           —           —           —     

Indirect

     —           —           10        10  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total equity and mezzanine investments

     —           —           10        10  

Other

     —           —           4        4  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other investments

     2        —           418        420  

Derivative assets:

           

Interest rate

     —           924        13        937  

Foreign exchange

     91        2        —           93  

Commodity

     —           608        —           608  

Credit

     —           2        3        5  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     91        1,536        16        1,643  

Netting adjustments (a)

     —           —           —           (1,034
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets

     91        1,536        16        609  

Accrued income and other assets

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets on a recurring basis at fair value

   $ 117      $ 15,612      $ 444      $ 15,139  
  

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES MEASURED ON A RECURRING BASIS

           

Bank notes and other short-term borrowings:

           

Short positions

     —         $ 423        —         $ 423  

Derivative liabilities:

           

Interest rate

     —           644        —           644  

Foreign exchange

   $ 77        4        —           81  

Commodity

     —           594        —           594  

Credit

     —           6      $ 1        7  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

     77        1,248        1        1,326  

Netting adjustments (a)

     —           —           —           (542
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities

     77        1,248        1        784  

Accrued expense and other liabilities

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities on a recurring basis at fair value

   $ 77      $ 1,671      $ 1      $ 1,207  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.

 

September 30, 2014                            

in millions

   Level 1      Level 2      Level 3      Total  

ASSETS MEASURED ON A RECURRING BASIS

           

Trading account assets:

           

U.S. Treasury, agencies and corporations

     —         $ 596        —         $ 596  

States and political subdivisions

     —           24        —           24  

Collateralized mortgage obligations

     —           —           —           —     

Other mortgage-backed securities

     —           186        —           186  

Other securities

   $ 13        145        —           158  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading account securities

     13        951        —           964  

Commercial loans

     —           1        —           1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading account assets

     13        952        —           965  

Securities available for sale:

           

States and political subdivisions

     —           27        —           27  

Collateralized mortgage obligations

     —           10,009        —           10,009  

Other mortgage-backed securities

     —           2,177        —           2,177  

Other securities

     22        —         $ 10        32  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

     22        12,213        10        12,245  

Other investments:

           

Principal investments:

           

Direct

     —           —           115        115  

Indirect

     —           —           353        353  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total principal investments

     —           —           468        468  

Equity and mezzanine investments:

           

Direct

     —           —           —           —     

Indirect

     —           —           13        13  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total equity and mezzanine investments

     —           —           13        13  

Other

     —           —           4        4  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other investments

     —           —           485        485  

Derivative assets:

           

Interest rate

     —           827        19        846  

Foreign exchange

     73        8        —           81  

Commodity

     —           95        —           95  

Credit

     —           1        3        4  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     73        931        22        1,026  

Netting adjustments (a)

     —           —           —           (613
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative assets

     73        931        22        413  

Accrued income and other assets

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets on a recurring basis at fair value

   $ 108      $ 14,096      $ 517      $ 14,108  
  

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES MEASURED ON A RECURRING BASIS

           

Bank notes and other short-term borrowings:

           

Short positions

   $ 6      $ 490        —         $ 496  

Derivative liabilities:

           

Interest rate

     —           616        —           616  

Foreign exchange

     55        9        —           64  

Commodity

     —           89      $ 1        90  

Credit

     —           7        —           7  
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

     55        721        1        777  

Netting adjustments (a)

     —           —           —           (393
  

 

 

    

 

 

    

 

 

    

 

 

 

Total derivative liabilities

     55        721        1        384  

Accrued expense and other liabilities

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities on a recurring basis at fair value

   $ 61      $ 1,211      $ 1      $ 880  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
Change in Fair Values of Level 3 Financial Instruments

Changes in Level 3 Fair Value Measurements

The following table shows the change in the fair values of our Level 3 financial instruments for the three and nine months ended September 30, 2015, and September 30, 2014. We mitigate the credit risk, interest rate risk, and risk of loss related to many of these Level 3 instruments by using securities and derivative positions classified as Level 1 or Level 2. Level 1 and Level 2 instruments are not included in the following table. Therefore, the gains or losses shown do not include the impact of our risk management activities.

 

in millions

  Beginning
of Period
Balance
    Gains
(Losses)
Included in

Earnings
    Purchases     Sales     Settlements     Transfers
into
Level 3 (d)
    Transfers
out of
Level 3 (d)
    End of
Period
Balance (f)
    Unrealized
Gains
(Losses)
Included in
Earnings
 

Nine months ended September 30, 2015

                 

Securities available for sale

                 

Other securities

  $ 10       —        $ 7       —          —          —          —        $ 17       —     

Other investments

                 

Principal investments

                 

Direct

    102     $ 20  (b)      5     $ (61     —          —          —          66       —     

Indirect

    302       33  (b)      6       (70     —          —          —          271     $ (23 ) (b) 

Equity and mezzanine investments

                 

Direct

    —          2  (b)      —          (2     —          —          —          —          2  (b) 

Indirect

    10       6  (b)      —          (7     —          —          —          9       6  (b) 

Other

    4       —          —          —          —          —          —          4       —     

Derivative instruments (a)

                 

Interest rate

    13       5  (c)      1       —          —        $ 10  (e)    $ (7 ) (e)      22       —     

Commodity

    —          —          —          —          —          —          —          —          —     

Credit

    2       (7 (c)      —          8       —          —          —          3       —     

Three months ended September 30, 2015

                 

Securities available for sale

                 

Other securities

  $ 10       —        $ 7       —          —          —          —        $ 17       —     

Other investments

                 

Principal investments

                 

Direct

    70     $ 4  (b)      3     $ (11     —          —          —          66     $ 3  (b) 

Indirect

    282       8  (b)      2       (21     —          —          —          271       (8 ) (b) 

Equity and mezzanine investments

                 

Direct

    —          —          —          —          —          —          —          —          —     

Indirect

    9       —          —          —          —          —          —          9       —     

Other

    4       —          —          —          —          —          —          4       —     

Derivative instruments(a)

                 

Interest rate

    16       6  (c)      —          —          —        $ 2  (e)    $ (2 ) (e)      22       —     

Commodity

    —          —          —          —          —          —          —          —          —     

Credit

    3       (3 ) (c)      —          8     $ (5     —          —          3       —     

 

in millions

  Beginning
of Period
Balance
    Gains
(Losses)
Included in

Earnings
    Purchases     Sales     Settlements     Transfers
into
Level 3 (d)
    Transfers
out of
Level 3 (d)
    End of
Period
Balance (f)
    Unrealized
Gains
(Losses)
Included in
Earnings
 

Nine months ended September 30, 2014

                 

Securities available for sale

                 

Other securities

    —          —        $ 10       —          —          —          —        $ 10       —     

Other investments

                 

Principal investments

                 

Direct

  $ 141     $ 9  (b)      1     $ (36     —          —          —          115     $ 18  (b) 

Indirect

    413       49  (b)      8       (117     —          —          —          353       8  (b) 

Equity and mezzanine investments

                 

Direct

    —          —          —          —          —          —          —          —          —     

Indirect

    23       (1 ) (b)      —          (9     —          —          —          13       (1 ) (b) 

Other

    4       —          —          —          —          —          —          4       —     

Derivative instruments (a)

                 

Interest rate

    25       2  (c)      3       (2     —        $ 7  (e)    $ (16 ) (e)      19       —     

Commodity

    —          —          (1     —          —          1 (e)      (1 ) (e)      (1     —     

Credit

    3       (7 ) (c)      —          —        $ 7       —          —          3       —     

Three months ended September 30, 2014

                 

Securities available for sale

                 

Other securities

    —          —        $ 10       —          —          —          —        $ 10       —     

Other investments

                 

Principal investments

                 

Direct

  $ 146     $ (2 ) (b)      —        $ (29     —          —          —          115     $ (2 ) (b) 

Indirect

    399       9  (b)      3       (58     —          —          —          353       (4 ) (b) 

Equity and mezzanine investments

                 

Direct

    —          —          —          —          —          —          —          —          —     

Indirect

    16       —          —          (3     —          —          —          13       —     

Other

    4       —          —          —          —          —          —          4       —     

Derivative instruments(a)

                 

Interest rate

    20       —          —          —          —        $ 2 (e)    $ (3 ) (e)      19       —     

Commodity

    1       —          (1     —          —          —          (1 ) (e)      (1     —     

Credit

    3       (2 ) (c)      —          —        $ 2       —          —          3       —     

 

(a) Amounts represent Level 3 derivative assets less Level 3 derivative liabilities.
(b) Realized and unrealized gains and losses on principal investments are reported in “net gains (losses) from principal investing” on the income statement. Realized and unrealized losses on other and private equity and mezzanine investments are reported in “other income” on the income statement.
(c) Realized and unrealized gains and losses on derivative instruments are reported in “corporate services income” and “other income” on the income statement.
(d) Our policy is to recognize transfers into and transfers out of Level 3 as of the end of the reporting period.
(e) Certain derivatives previously classified as Level 2 were transferred to Level 3 because Level 3 unobservable inputs became significant. Certain derivatives previously classified as Level 3 were transferred to Level 2 because Level 3 unobservable inputs became less significant.
(f) There were no issuances for the nine-month periods ended September 30, 2015, and September 30, 2014.
Assets and Liabilities Measured at Fair Value on Nonrecurring Basis

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis in accordance with GAAP. The adjustments to fair value generally result from the application of accounting guidance that requires assets and liabilities to be recorded at the lower of cost or fair value, or assessed for impairment. There were no liabilities measured at fair value on a nonrecurring basis at September 30, 2015, December 31, 2014, and September 30, 2014. The following table presents our assets measured at fair value on a nonrecurring basis at September 30, 2015, December 31, 2014, and September 30, 2014:

 

     September 30, 2015  

in millions

   Level 1      Level 2      Level 3      Total  

ASSETS MEASURED ON A NONRECURRING BASIS

           

Impaired loans

     —           —         $ 3      $ 3  

Loans held for sale (a)

     —           —           —           —     

Accrued income and other assets

     —           —           6        6  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets on a nonrecurring basis at fair value

     —           —         $ 9      $ 9  
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2014  

in millions

   Level 1      Level 2      Level 3      Total  

ASSETS MEASURED ON A NONRECURRING BASIS

           

Impaired loans

     —           —         $ 5      $ 5  

Loans held for sale (a)

     —           —           —           —     

Accrued income and other assets

     —           —           7        7  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets on a nonrecurring basis at fair value

     —           —         $ 12      $ 12  
  

 

 

    

 

 

    

 

 

    

 

 

 
     September 30, 2014  

in millions

   Level 1      Level 2      Level 3      Total  

ASSETS MEASURED ON A NONRECURRING BASIS

           

Impaired loans

     —           —         $ 6      $ 6  

Loans held for sale (a)

     —           —           —           —     

Accrued income and other assets

     —           —           4        4  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets on a nonrecurring basis at fair value

     —           —         $ 10      $ 10  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) During the first nine months of 2015, we transferred $24 million of commercial and consumer loans and leases at their current fair value from held-for-sale status to the held-to-maturity portfolio, compared to $11 million during 2014, and $10 million during the first nine months of 2014.
Quantitative Information about Level 3 Fair Value Measurements

Quantitative Information about Level 3 Fair Value Measurements

The range and weighted-average of the significant unobservable inputs used to fair value our material Level 3 recurring and nonrecurring assets at September 30, 2015, December 31, 2014, and September 30, 2014, along with the valuation techniques used, are shown in the following table:

 

September 30, 2015

dollars in millions

   Fair Value of
Level 3 Assets
    

Valuation Technique

  

Significant

Unobservable Input

   Range
(Weighted-Average)
 

Recurring

           

Other investments — principal investments — direct:

   $ 66     

Individual analysis of the condition

of each investment

     

Debt instruments

         EBITDA multiple      N/A (5.40

Equity instruments of private companies

         EBITDA multiple (where applicable)      5.40 - 6.50 (6.40

Equity instruments of public companies

      Market approach    Discount      N/A (6.00

Nonrecurring

           

Impaired loans

     3      Fair value of underlying collateral    Discount      00.00 - 50.00% (14.00%

Goodwill

     1,060      Discounted cash flow and market data    Earnings multiple of peers      11.40 - 15.90 (12.92
         Equity multiple of peers      1.20 - 1.22 (1.21
         Control premium      10.00 - 30.00% (19.70%
         Weighted-average cost of capital      13.00 - 14.00% (13.52%

December 31, 2014

dollars in millions

   Fair Value of
Level 3 Assets
    

Valuation Technique

  

Significant

Unobservable Input

   Range
(Weighted-Average)
 

Recurring

           

Other investments — principal investments — direct:

   $ 102      Individual analysis of the condition of each investment      

Debt instruments

         EBITDA multiple      5.40 - 6.00 (5.50

Equity instruments of private companies

         EBITDA multiple (where applicable)      5.50 - 6.20 (5.80
         Revenue multiple (where applicable)      4.30 - 4.30 (4.30

Nonrecurring

           

Impaired loans

     5      Fair value of underlying collateral    Discount      10.00 - 64.00% (62.00%

Goodwill

     1,057      Discounted cash flow and market data    Earnings multiple of peers      11.40 - 15.90 (12.92
         Equity multiple of peers      1.20 - 1.22 (1.21
         Control premium      10.00 - 30.00% (19.70%
         Weighted-average cost of capital      13.00 - 14.00% (13.52%

September 30, 2014

dollars in millions

   Fair Value of
Level 3 Assets
    

Valuation Technique

  

Significant

Unobservable Input

   Range
(Weighted-Average)
 

Recurring

           

Other investments — principal investments — direct:

   $ 115      Individual analysis of the condition of each investment      

Debt instruments

         EBITDA multiple      6.00 - 6.40 (6.30

Equity instruments of private companies

         EBITDA multiple (where applicable)      5.50 - 6.00 (5.70
         Revenue multiple (where applicable)      4.30 - 4.30 (4.30

Nonrecurring

           

Impaired loans

     6      Fair value of underlying collateral    Discount      10.00 - 90.00% (24.00%

Goodwill

     1,051      Discounted cash flow and market data    Earnings multiple of peers      10.10 - 14.40 (11.59
         Equity multiple of peers      1.17 - 1.29 (1.24
         Control premium      N/A (35.00%
         Weighted-average cost of capital      N/A (13.00%
Fair Value Disclosures of Financial Instruments

Fair Value Disclosures of Financial Instruments

The levels in the fair value hierarchy ascribed to our financial instruments and the related carrying amounts at September 30, 2015, December 31, 2014, and September 30, 2014, are shown in the following table.

 

     September 30, 2015  
            Fair Value  

in millions

   Carrying
Amount
     Level 1      Level 2      Level 3      Netting
Adjustment
    Total  

ASSETS

                

Cash and short-term investments (a)

   $ 2,434      $ 2,434        —           —           —        $ 2,434  

Trading account assets (b)

     811        4      $ 807        —           —          811  

Securities available for sale (b)

     14,376        11        14,348      $ 17        —          14,376  

Held-to-maturity securities (c)

     4,936        —           4,940        —           —          4,940  

Other investments (b)

     691        —           —           691        —          691  

Loans, net of allowance (d)

     59,295        —           —           57,497         —          57,497   

Loans held for sale (b)

     916        —           —           916        —          916  

Derivative assets (b)

     793        120        1,593        25      $ (945 ) (f)      793  

LIABILITIES

                

Deposits with no stated maturity (a)

   $ 65,624        —         $ 65,624        —           —        $ 65,624  

Time deposits (e)

     5,449      $ 427         5,075         —           —          5,502   

Short-term borrowings (a)

     1,084        —           677        —           —          677  

Long-term debt (e)

     10,310        10,146         463         —           —          10,609   

Derivative liabilities (b)

     676        102        1,140        —         $ (566 ) (f)      676  
     December 31, 2014  
            Fair Value  

in millions

   Carrying
Amount
     Level 1      Level 2      Level 3      Netting
Adjustment
    Total  

ASSETS

                

Cash and short-term investments (a)

   $ 4,922      $ 4,922        —           —           —        $ 4,922  

Trading account assets (b)

     750        2      $ 748        —           —          750  

Securities available for sale (b)

     13,360        22        13,328      $ 10        —          13,360  

Held-to-maturity securities (c)

     5,015        —           4,974        —           —          4,974  

Other investments (b)

     760        2        —           758        —          760  

Loans, net of allowance (d)

     56,587        —           —           54,993        —          54,993  

Loans held for sale (b)

     734        —           —           734        —          734  

Derivative assets (b)

     609        91        1,536        16      $ (1,034 ) (f)      609  

LIABILITIES

                

Deposits with no stated maturity (a)

   $ 66,135        —         $ 66,135        —           —        $ 66,135  

Time deposits (e)

     5,863      $ 564        5,361        —           —          5,925  

Short-term borrowings (a)

     998        —           998        —           —          998  

Long-term debt (e)

     7,875        7,625        626        —           —          8,251  

Derivative liabilities (b)

     784        77        1,248      $ 1      $ (542 ) (f)      784  
     September 30, 2014  
            Fair Value  

in millions

   Carrying
Amount
     Level 1      Level 2      Level 3      Netting
Adjustment
    Total  

ASSETS

                

Cash and short-term investments (a)

   $ 2,993      $ 2,993        —           —           —        $ 2,993  

Trading account assets (b)

     965        13      $ 952        —           —          965  

Securities available for sale (b)

     12,245        22        12,213      $ 10        —          12,245  

Held-to-maturity securities (c)

     4,997        —           4,911        —           —          4,911  

Other investments (b)

     822        —           —           822        —          822  

Loans, net of allowance (d)

     55,351        —           —           53,996        —          53,996  

Loans held for sale (b)

     784        —           —           784        —          784  

Mortgage servicing assets (e)

     308        —           —           370        —          370  

Derivative assets (b)

     413        73        931        22      $ (613 ) (f)      413  

LIABILITIES

                

Deposits with no stated maturity (a)

   $ 62,028        —         $ 62,028        —           —        $ 62,028  

Time deposits (e)

     6,428      $ 556        5,937        —           —          6,493  

Short-term borrowings (a)

     1,653        6        1,647        —           —          1,653  

Long-term debt (e)

     7,172        6,854        1,202        —           —          8,056  

Derivative liabilities (b)

     384        55        721      $ 1      $ (393 ) (f)      384  

 

Valuation Methods and Assumptions

 

(a) Fair value equals or approximates carrying amount. The fair value of deposits with no stated maturity does not take into consideration the value ascribed to core deposit intangibles.
(b) Information pertaining to our methodology for measuring the fair values of these assets and liabilities is included in the sections entitled “Qualitative Disclosures of Valuation Techniques” and “Assets Measured at Fair Value on a Nonrecurring Basis” in this note.
(c) Fair values of held-to-maturity securities are determined by using models that are based on security-specific details, as well as relevant industry and economic factors. The most significant of these inputs are quoted market prices, interest rate spreads on relevant benchmark securities, and certain prepayment assumptions. We review the valuations derived from the models to ensure they are reasonable and consistent with the values placed on similar securities traded in the secondary markets.
(d) The fair value of loans is based on the present value of the expected cash flows. The projected cash flows are based on the contractual terms of the loans, adjusted for prepayments and use of a discount rate based on the relative risk of the cash flows, taking into account the loan type, maturity of the loan, liquidity risk, servicing costs, and a required return on debt and capital. In addition, an incremental liquidity discount is applied to certain loans, using historical sales of loans during periods of similar economic conditions as a benchmark. The fair value of loans includes lease financing receivables at their aggregate carrying amount, which is equivalent to their fair value.
(e) Fair values of time deposits and long-term debt are based on discounted cash flows utilizing relevant market inputs.
(f) Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related cash collateral. Total derivative assets and liabilities include these netting adjustments.
Private Equity and Mezzanine Investments [Member]  
Fair Value of Direct and Indirect Investments, Related Unfunded Commitments and Financial Support Provided

The following table presents the fair value of our indirect investments and related unfunded commitments at September 30, 2015. We did not provide any financial support to investees related to our direct and indirect investments for the nine months ended September 30, 2015, and September 30, 2014.

 

September 30, 2015           Unfunded  

in millions

   Fair Value      Commitments  

INVESTMENT TYPE

     

Indirect investments

     

Passive funds (a)

   $ 9      $ 1  
  

 

 

    

 

 

 

Total

   $ 9      $ 1  
  

 

 

    

 

 

 

 

(a) We invest in passive funds, which are multi-investor private equity funds. These investments can never be redeemed. Instead, distributions are received through the liquidation of the underlying investments in the funds. Some funds have no restrictions on sale, while others require investors to remain in the fund until maturity. The funds will be liquidated over a period of one to four years. The purpose of KREEC’s funding is to allow funds to make additional investments and keep a certain market value threshold in the funds. KREEC is obligated to provide financial support, as all investors are required, to fund based on their ownership percentage, as noted in the Limited Partnership Agreements.
Principal Investments [Member]  
Fair Value of Direct and Indirect Investments, Related Unfunded Commitments and Financial Support Provided

The following table presents the fair value of our direct and indirect principal investments and related unfunded commitments at September 30, 2015, as well as financial support provided for the three and nine months ended September 30, 2015, and September 30, 2014:

 

                Financial support provided  
                Three months ended September 30,     Nine months ended September 30,  
    September 30, 2015     2015     2014     2015     2014  
    Fair     Unfunded     Funded     Funded     Funded     Funded     Funded     Funded     Funded     Funded  

in millions

  Value     Commitments     Commitments     Other     Commitments     Other     Commitments     Other     Commitments     Other  

INVESTMENT TYPE

                   

Direct investments (a)

  $ 66       —          —        $ —         —          —          —        $ 2       —        $ 2  

Indirect investments (b)

    271     $ 53     $ 2       —        $ 3       —        $ 7       —        $ 10       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 337     $ 53     $ 2     $ —       $ 3       —        $ 7     $ 2     $ 10     $ 2  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Our direct investments consist of equity and debt investments directly in independent business enterprises. Operations of the business enterprises are handled by management of the portfolio company. The purpose of funding these enterprises is to provide financial support for business development and acquisition strategies. We infuse equity capital based on an initial contractual cash contribution and later from additional requests on behalf of the companies’ management.
(b) Our indirect investments consist of buyout funds, venture capital funds, and fund of funds. These investments are generally not redeemable. Instead, distributions are received through the liquidation of the underlying investments of the fund. An investment in any one of these funds typically can be sold only with the approval of the fund’s general partners. We estimate that the underlying investments of the funds will be liquidated over a period of one to nine years. The purpose of funding our capital commitments to these investments is to allow the funds to make additional follow-on investments and pay fund expenses until the fund dissolves. We, and all other investors in the fund, are obligated to fund the full amount of our respective capital commitments to the fund based on our and their respective ownership percentages, as noted in the applicable Limited Partnership Agreement.