XML 109 R18.htm IDEA: XBRL DOCUMENT v3.3.0.814
Mortgage Servicing Assets
9 Months Ended
Sep. 30, 2015
Text Block [Abstract]  
Mortgage Servicing Assets

8. Mortgage Servicing Assets

We originate and periodically sell commercial mortgage loans but continue to service those loans for the buyers. We also may purchase the right to service commercial mortgage loans for other lenders. We record a servicing asset if we purchase or retain the right to service loans in exchange for servicing fees that exceed the going market servicing rate and are considered more than adequate compensation for servicing. Changes in the carrying amount of mortgage servicing assets are summarized as follows:

 

     Nine months ended September 30,  
in millions    2015      2014  

Balance at beginning of period

   $ 323      $ 332  

Servicing retained from loan sales

     39        19  

Purchases

     29        33  

Amortization

     (71      (76
  

 

 

    

 

 

 

Balance at end of period

   $ 320      $ 308  
  

 

 

    

 

 

 

Fair value at end of period

   $ 427      $ 370  
  

 

 

    

 

 

 

The fair value of mortgage servicing assets is determined by calculating the present value of future cash flows associated with servicing the loans. This calculation uses a number of assumptions that are based on current market conditions. The range and weighted-average of the significant unobservable inputs used to fair value our mortgage servicing assets at September 30, 2015, and September 30, 2014, along with the valuation techniques, are shown in the following table:

 

September 30, 2015

dollars in millions

  

Valuation Technique

  

Significant

Unobservable Input

  

Range

(Weighted-Average)

Mortgage servicing assets

   Discounted cash flow    Prepayment speed    1.70 - 16.30% (4.90%)
      Expected defaults    1.00 - 3.00% (1.70%)
      Residual cash flows discount rate    7.00 - 15.00% (7.80%)
      Escrow earn rate    0.90 - 3.50% (2.30%)
      Servicing cost    $150 - $2,719 ($1,151)
      Loan assumption rate    0.00 - 3.00% (1.37%)
      Percentage late    0.00 - 2.00% (0.33%)

 

September 30, 2014

dollars in millions

  

Valuation Technique

  

Significant

Unobservable Input

  

Range

(Weighted-Average)

Mortgage servicing assets

   Discounted cash flow    Prepayment speed    1.90 - 12.30% (5.90%)
      Expected defaults    1.00 - 3.00% (1.90%)
      Residual cash flows discount rate    7.00 - 14.10% (7.80%)
      Escrow earn rate    0.50 - 3.10% (1.70%)
      Servicing cost    $150 - $2,700 ($1,053)
      Loan assumption rate    0.20 - 3.00% (1.52%)
      Percentage late    0.00 - 2.00% (0.32%)

If these economic assumptions change or prove incorrect, the fair value of mortgage servicing assets may also change. Expected credit losses, escrow earn rates, and discount rates are critical to the valuation of servicing assets. Estimates of these assumptions are based on how a market participant would view the respective rates and reflect historical data associated with the loans, industry trends, and other considerations. Actual rates may differ from those estimated due to changes in a variety of economic factors. A decrease in the value assigned to the escrow earn rates would cause a decrease in the fair value of our mortgage servicing assets. An increase in the assumed default rates of commercial mortgage loans or an increase in the assigned discount rates would cause a decrease in the fair value of our mortgage servicing assets.

Contractual fee income from servicing commercial mortgage loans totaled $33 million for the nine-month period ended September 30, 2015, and $35 million for the nine-month period ended September 30, 2014. We have elected to account for servicing assets using the amortization method. The amortization of servicing assets is determined in proportion to, and over the period of, the estimated net servicing income. The amortization of servicing assets for each period, as shown in the table at the beginning of this note, is recorded as a reduction to fee income. Both the contractual fee income and the amortization are recorded in “mortgage servicing fees” on the income statement.

Additional information pertaining to the accounting for mortgage and other servicing assets is included in Note 1 (“Summary of Significant Accounting Policies”) under the heading “Servicing Assets” on page 122 of our 2014 Form 10-K.