XML 49 R97.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mortgage Servicing Assets - Schedule of Range and Weighted-Average of Significant Unobservable Inputs (Detail) (Discounted Cash Flow [Member], USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Servicing Assets at Fair Value [Line Items]    
Prepayment speed 4.80%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValuePrepaymentSpeed 4.90%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValuePrepaymentSpeed
Expected defaults 1.80%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueExpectedCreditLosses 2.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueExpectedCreditLosses
Residual cash flows discount rate 7.80%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueDiscountRate 7.80%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueDiscountRate
Escrow earn rate 1.90%key_MortgageServicingAssetsInterestRateForMortgageFunds 1.80%key_MortgageServicingAssetsInterestRateForMortgageFunds
Servicing cost $ 1,059,000,000key_MortgageServicingAssetsServicingCost $ 963,000,000key_MortgageServicingAssetsServicingCost
Loan assumption rate 1.43%key_InterestRateUsedToAccountForMortgageLoanAtFairValueUponAssumption 1.58%key_InterestRateUsedToAccountForMortgageLoanAtFairValueUponAssumption
Percentage late 0.33%key_MortgageServicingAssetsAssumptionsUsedToEstimateFairValuePercentageLate 0.33%key_MortgageServicingAssetsAssumptionsUsedToEstimateFairValuePercentageLate
Minimum [Member]
   
Servicing Assets at Fair Value [Line Items]    
Prepayment speed 1.60%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValuePrepaymentSpeed
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
1.90%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValuePrepaymentSpeed
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Expected defaults 1.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueExpectedCreditLosses
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
1.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueExpectedCreditLosses
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Residual cash flows discount rate 7.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueDiscountRate
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
7.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueDiscountRate
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Escrow earn rate 0.70%key_MortgageServicingAssetsInterestRateForMortgageFunds
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
0.40%key_MortgageServicingAssetsInterestRateForMortgageFunds
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Servicing cost 150,000,000key_MortgageServicingAssetsServicingCost
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
150,000,000key_MortgageServicingAssetsServicingCost
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Loan assumption rate 0.20%key_InterestRateUsedToAccountForMortgageLoanAtFairValueUponAssumption
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
0.20%key_InterestRateUsedToAccountForMortgageLoanAtFairValueUponAssumption
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Percentage late 0.00%key_MortgageServicingAssetsAssumptionsUsedToEstimateFairValuePercentageLate
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
0.00%key_MortgageServicingAssetsAssumptionsUsedToEstimateFairValuePercentageLate
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Maximum [Member]
   
Servicing Assets at Fair Value [Line Items]    
Prepayment speed 13.10%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValuePrepaymentSpeed
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
11.30%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValuePrepaymentSpeed
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Expected defaults 3.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueExpectedCreditLosses
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
3.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueExpectedCreditLosses
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Residual cash flows discount rate 15.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueDiscountRate
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
14.00%us-gaap_ServicingAssetsAndServicingLiabilitiesAtFairValueAssumptionsUsedToEstimateFairValueDiscountRate
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Escrow earn rate 3.10%key_MortgageServicingAssetsInterestRateForMortgageFunds
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
3.10%key_MortgageServicingAssetsInterestRateForMortgageFunds
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Servicing cost $ 2,735,000,000key_MortgageServicingAssetsServicingCost
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
$ 2,600,000,000key_MortgageServicingAssetsServicingCost
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Loan assumption rate 3.00%key_InterestRateUsedToAccountForMortgageLoanAtFairValueUponAssumption
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
3.00%key_InterestRateUsedToAccountForMortgageLoanAtFairValueUponAssumption
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
Percentage late 2.00%key_MortgageServicingAssetsAssumptionsUsedToEstimateFairValuePercentageLate
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember
2.00%key_MortgageServicingAssetsAssumptionsUsedToEstimateFairValuePercentageLate
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_ValuationTechniqueAxis
= key_DiscountedCashFlowMember