XML 85 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivatives and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Values, Volume of Activity and Gain (Loss) Information Related to Derivative Instruments

Our derivative instruments are included in “derivative assets” or “derivative liabilities” on the balance sheet, as indicated in the following table:

 

    March 31, 2015     December 31, 2014     March 31, 2014  
          Fair Value           Fair Value           Fair Value  

in millions

  Notional
Amount
    Derivative
Assets
    Derivative
Liabilities
    Notional
Amount
    Derivative
Assets
    Derivative
Liabilities
    Notional
Amount
    Derivative
Assets
    Derivative
Liabilities
 

Derivatives designated as hedging instruments:

                 

Interest rate

  $ 16,802     $ 315     $ 14     $ 15,095     $ 272     $ 26     $ 14,479     $ 277     $ 40  

Foreign exchange

    339       20       —         371       8       —         312       5       1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  17,141     335     14     15,466     280     26     14,791     282     41  

Derivatives not designated as hedging instruments:

Interest rate

  41,913     728     678     43,771     665     618     44,156     688     647  

Foreign exchange

  5,544     152     147     4,024     85     81     4,653     55     51  

Commodity

  1,553     582     567     1,544     608     594     1,597     110     105  

Credit

  586     5     7     512     5     7     905     5     12  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  49,596     1,467     1,399     49,851     1,363     1,300     51,311     858     815  

Netting adjustments (a)

  —       (1,071   (588   —       (1,034   (542   —       (713   (448
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net derivatives in the balance sheet

  66,737     731     825     65,317     609     784     66,102     427     408  

Other collateral (b)

  —       (146   (244   —       (155   (241   —       (61   (325
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net derivative amounts

$ 66,737   $ 585   $ 581   $ 65,317   $ 454   $ 543   $ 66,102   $ 366   $ 83  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance.
(b) Other collateral represents the amount that cannot be used to offset our derivative assets and liabilities from a gross basis to a net basis in accordance with the applicable accounting guidance. The other collateral consists of securities and is exchanged under bilateral collateral and master netting agreements that allow us to offset the net derivative position with the related collateral. The application of the other collateral cannot reduce the net derivative position below zero. Therefore, excess other collateral, if any, is not reflected above.
Pre-Tax Net Gains (Losses) on Fair Value Hedges

The following table summarizes the pre-tax net gains (losses) on our fair value hedges for the three-month periods ended March 31, 2015, and March 31, 2014, and where they are recorded on the income statement.

 

    

Three months ended March 31, 2015

 

in millions

  

Income Statement Location of
Net Gains (Losses) on Derivative

   Net Gains
(Losses) on
Derivative
     Hedged Item      Income Statement Location of
Net Gains (Losses) on Hedged Item
     Net Gains
(Losses) on
Hedged Item
 

Interest rate

   Other income    $ 41        Long-term debt         Other income       $ (41 ) (a) 

Interest rate

   Interest expense – Long-term debt      29           
     

 

 

          

 

 

 

Total

$ 70    $ (41
     

 

 

          

 

 

 
    

Three months ended March 31, 2014

 

in millions

  

Income Statement Location of

Net Gains (Losses) on Derivative

   Net Gains
(Losses) on
Derivative
     Hedged Item      Income Statement Location of Net
Gains (Losses) on Hedged Item
     Net Gains
(Losses) on
Hedged Item
 

Interest rate

   Other income      —          Long-term debt         Other income         —   (a) 

Interest rate

   Interest expense – Long-term debt    $ 33           
     

 

 

          

 

 

 

Total

$ 33     —    
     

 

 

          

 

 

 

 

(a) Net gains (losses) on hedged items represent the change in fair value caused by fluctuations in interest rates.
Derivative Instrument Cash Flow Hedge Earning Recognized by Income Statement Location

The following table summarizes the pre-tax net gains (losses) on our cash flow and net investment hedges for the three-month periods ended March 31, 2015, and March 31, 2014, and where they are recorded on the income statement. The table includes the effective portion of net gains (losses) recognized in OCI during the period, the effective portion of net gains (losses) reclassified from OCI into income during the current period, and the portion of net gains (losses) recognized directly in income, representing the amount of hedge ineffectiveness.

 

    Three months ended March 31, 2015  

in millions

  Net Gains (Losses)
Recognized

in OCI
(Effective Portion)
    Income Statement Location of
Net Gains (Losses)
Reclassified From OCI Into

Income (Effective Portion)
    Net Gains (Losses)
Reclassified From
OCI Into Income
(Effective Portion)
    Income Statement Location
of Net Gains (Losses)
Recognized in Income

(Ineffective Portion)
    Net Gains
(Losses)

Recognized
in Income
(Ineffective

Portion)
 

Cash Flow Hedges

         

Interest rate

  $ 54       Interest income – Loans      $ 22       Other income        —    

Interest rate

    (2     Interest expense – Long-term debt        (1     Other income        —    

Interest rate

    (4    
 
Investment banking and debt
placement fees
  
  
    —         Other income        —    
 

 

 

     

 

 

     

 

 

 

Net Investment Hedges

Foreign exchange contracts

  24     Other Income      —       Other income      —    
 

 

 

     

 

 

     

 

 

 

Total

$ 72   $ 21     —    
 

 

 

     

 

 

     

 

 

 
    Three months ended March 31, 2014  

in millions

  Net Gains (Losses)
Recognized

in OCI
(Effective Portion)
    Income Statement Location of
Net Gains (Losses)
Reclassified From OCI Into

Income (Effective Portion)
    Net Gains (Losses)
Reclassified From
OCI Into Income
(Effective Portion)
    Income Statement Location
of Net Gains (Losses)
Recognized in Income

(Ineffective Portion)
    Net Gains
(Losses)

Recognized
in Income
(Ineffective

Portion)
 

Cash Flow Hedges

         

Interest rate

  $ 9       Interest income – Loans      $ 15       Other income        —    

Interest rate

    (2     Interest expense – Long-term debt        (1     Other income        —    

Interest rate

    —        
 
Investment banking and debt
placement fees
  
  
    —         Other income        —    
 

 

 

     

 

 

     

 

 

 

Net Investment Hedges

Foreign exchange contracts

  5     Other Income      —       Other income      —    
 

 

 

     

 

 

     

 

 

 

Total

$ 12   $ 14     —    
 

 

 

     

 

 

     

 

 

 

After-Tax Change in AOCI Resulting from Cash Flow Hedges

The after-tax change in AOCI resulting from cash flow and net investment hedges is as follows:

 

in millions

   December 31,
2014
     2015 Hedging
Activity
     Reclassification
of Gains to

Net Income
     March 31,
2015
 

AOCI resulting from cash flow and net investment hedges

   $ (8    $ 45       $ (13    $ 24  

Pre-Tax Net Gains (Losses) on Derivatives Not Designated as Hedging Instruments

The following table summarizes the pre-tax net gains (losses) on our derivatives that are not designated as hedging instruments for the three-month periods ended March 31, 2015, and March 31, 2014, and where they are recorded on the income statement.

 

     Three months ended March 31, 2015     Three months ended March 31, 2014  
     Corporate                  Corporate               
     Services      Other           Services      Other        

in millions

   Income      Income     Total     Income      Income     Total  

NET GAINS (LOSSES)

              

Interest rate

   $ 4        —       $ 4     $ 4        —       $ 4  

Foreign exchange

     8        —         8       9        —         9  

Commodity

     2        —         2       1        —         1  

Credit

     —        $ (4     (4     —        $ (3     (3
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total net gains (losses)

$ 14   $ (4 $ 10   $ 14   $ (3 $ 11  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Largest Exposure to Individual Counterparty

The following table summarizes our largest exposure to an individual counterparty at the dates indicated.

 

     March 31,      December 31,      March 31,  

in millions

   2015      2014      2014  

Largest gross exposure (derivative asset) to an individual counterparty

   $ 122      $ 133      $ 118  

Collateral posted by this counterparty

     91        100        43  

Derivative liability with this counterparty

     28        31        108  

Collateral pledged to this counterparty

     —          —          40  

Net exposure after netting adjustments and collateral

     3        2        7  
Fair Value of Derivative Assets by Type

The following table summarizes the fair value of our derivative assets by type at the dates indicated. These assets represent our gross exposure to potential loss after taking into account the effects of bilateral collateral and master netting agreements and other means used to mitigate risk.

 

     March 31,      December 31,      March 31,  

in millions

   2015      2014      2014  

Interest rate

   $ 755      $ 607      $ 606  

Foreign exchange

     58        41        20  

Commodity

     431        478        72  

Credit

     1        1        (1
  

 

 

    

 

 

    

 

 

 

Derivative assets before collateral

  1,245     1,127     697  

Less: Related collateral

  514     518     270  
  

 

 

    

 

 

    

 

 

 

Total derivative assets

$ 731   $ 609   $ 427  
  

 

 

    

 

 

    

 

 

 
Fair Value of Credit Derivatives Purchased and Sold

The following table summarizes the fair value of our credit derivatives purchased and sold by type as of March 31, 2015, December 31, 2014, and March 31, 2014. The fair value of credit derivatives presented below does not take into account the effects of bilateral collateral or master netting agreements.

 

     March 31, 2015     December 31, 2014     March 31, 2014  

in millions

   Purchased     Sold     Net     Purchased     Sold      Net     Purchased     Sold      Net  

Single-name credit default swaps

   $ (3     —       $ (3   $ (3     —        $ (3   $ (6     —        $ (6

Traded credit default swap indices

     1       —         1       1       —          1       (2     —          (2

Other

     1     $ (1     —         —         —          —         —         —          —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total credit derivatives

$ (1 $ (1 $ (2 $ (2   —     $ (2 $ (8   —     $ (8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
Credit Derivatives Sold and Held

The following table provides information on the types of credit derivatives sold by us and held on the balance sheet at March 31, 2015, December 31, 2014, and March 31, 2014. The notional amount represents the maximum amount that the seller could be required to pay. The payment/performance risk assessment is based on the default probabilities for the underlying reference entities’ debt obligations using a Moody’s credit ratings matrix known as Moody’s “Idealized” Cumulative Default Rates. The payment/performance risk shown in the table represents a weighted-average of the default probabilities for all reference entities in the respective portfolios. These default probabilities are directly correlated to the probability that we will have to make a payment under the credit derivative contracts.

 

    March 31, 2015     December 31, 2014     March 31, 2014  
          Average     Payment /           Average     Payment /           Average     Payment /  
    Notional     Term     Performance     Notional     Term     Performance     Notional     Term     Performance  

dollars in millions

  Amount     (Years)     Risk     Amount     (Years)     Risk     Amount     (Years)     Risk  

Single-name credit default swaps

  $ 5       .47       .87   $ 5       .72       .87   $ 55       .52       22.28

Other

    8       3.04       9.39       6       2.89       9.58       13       4.80       8.23  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total credit derivatives sold

$ 13     —       —     $ 11     —       —     $ 68     —       —    
 

 

 

       

 

 

       

 

 

     

Credit Risk Contingent Feature

The following table summarizes the additional cash and securities collateral that KeyBank would have been required to deliver under the ISDA Master Agreements had the credit risk contingent features been triggered for the derivative contracts in a net liability position as of March 31, 2015, December 31, 2014, and March 31, 2014. The additional collateral amounts were calculated based on scenarios under which KeyBank’s ratings are downgraded one, two, or three ratings as of March 31, 2015, December 31, 2014, and March 31, 2014, and take into account all collateral already posted. A similar calculation was performed for KeyCorp, and no additional collateral would have been required as of March 31, 2015, while additional collateral of less than $1 million and $2 million would have been required as of December 31, 2014, and March 31, 2014, respectively. For more information about the credit ratings for KeyBank and KeyCorp, see the discussion under the heading “Factors affecting liquidity” in the section entitled “Liquidity risk management” in Item 2 of this report.

 

     March 31, 2015      December 31, 2014      March 31, 2014  

in millions

   Moody’s      S&P      Moody’s      S&P      Moody’s      S&P  

KeyBank’s long-term senior unsecured credit ratings

     A3        A-        A3        A-        A3        A-  

One rating downgrade

   $ 4      $ 4      $ 1      $ 1      $ 6      $ 6  

Two rating downgrades

     4        4        1        1        11        11  

Three rating downgrades

     6        6        3        3        11        11