XML 55 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Measurements [Abstract]  
Fair values of the funds and the unfunded commitments for funds
                 
 June 30, 2012         Unfunded   
 in millions   Fair Value      Commitments   

 

 

 INVESTMENT TYPE

               

 Passive funds (a)

    $ 18         $ 3    

 Co-managed funds (b)

    25         3    

 

 

Total

    $                         43         $                           6     
   

 

 

   

 

 

 

 

 

 

(a) We invest in passive funds, which are multi-investor private equity funds. These investments can never be redeemed. Instead, distributions are received through the liquidation of the underlying investments in the funds. Some funds have no restrictions on sale, while others require investors to remain in the fund until maturity. The funds will be liquidated over a period of one to seven years.

 

(b) We are a manager or co-manager of these funds. These investments can never be redeemed. Instead, distributions are received through the liquidation of the underlying investments in the funds. In addition, we receive management fees. We can sell or transfer our interest in any of these funds with the written consent of a majority of the fund’s investors. In one instance, the other co-manager of the fund must consent to the sale or transfer of our interest in the fund. The funds will mature over a period of two to five years.
Fair values of indirect funds and unfunded commitments for indirect funds
                 
 June 30, 2012         Unfunded   
 in millions   Fair Value      Commitments   

 

 

 INVESTMENT TYPE

               

 Private equity funds (a)

    $ 478         $ 106    

 Hedge fund(b)

    4         —    

 

 

Total

    $                     482         $                       106    
   

 

 

   

 

 

 

 

 

 

(a) Consists of buyout, venture capital, and fund of funds. These investments can never be redeemed. Instead, distributions are received through the liquidation of the underlying investments of the fund. An investment in any one of these funds can be sold only with the approval of the fund’s general partners. We estimate that the underlying investments of the funds will be liquidated over a period of one to ten years.

 

(b) Consists of a fund invested in long and short positions of “stressed and distressed” fixed income-oriented securities, with the goal of producing attractive risk-adjusted returns. The investments can be redeemed quarterly with 45 days notice. However, the fund’s general partners may impose quarterly redemption limits that may delay receipt of requested redemptions.
Fair value of assets and liabilities on recurring basis
                                 
June 30, 2012                        
in millions   Level 1     Level 2     Level 3     Total  

 

 

ASSETS MEASURED ON A RECURRING BASIS

                               

Short-term investments:

                               

Securities purchased under resale agreements

    —       $ 338        —       $ 338   

Trading account assets:

                               

U.S. Treasury, agencies and corporations

    —        438        —        438   

States and political subdivisions

    —        27       $ 57        84   

Collateralized mortgage obligations

    —        16        —        16   

Other mortgage-backed securities

    —        100              101   

Other securities

   $       37        —        40   

 

 

Total trading account securities

          618        58        679   

Commercial loans

    —        —        —        —   

 

 

Total trading account assets

          618        58        679   

Securities available for sale:

                               

States and political subdivisions

    —       $ 56        —       $ 56   

Collateralized mortgage obligations

    —        12,477        —        12,477   

Other mortgage-backed securities

    —        652        —        652   

Other securities

   $ 20        —        —        20   

 

 

Total securities available for sale

    20        13,185        —        13,205   

Other investments:

                               

Principal investments:

                               

Direct

   $ 11        —       $ 231       $ 242   

Indirect

    —        —        482        482   

 

 

Total principal investments

    11        —        713        724   

Equity and mezzanine investments:

                               

Direct

    —        —       $ 18       $ 18   

Indirect

    —        —        43        43   

 

 

Total equity and mezzanine investments

    —        —        61        61   

 

 

Total other investments

    11        —        774        785   

Derivative assets:

                               

Interest rate

    —       $ 1,824       $ 35       $ 1,859   

Foreign exchange

   $ 81        26        —        107   

Energy and commodity

    —        209        —        209   

Credit

    —        19              25   

Equity

    —        —        —        —   

 

 

Derivative assets

    81        2,078        41        2,200   

Netting adjustments(a)

    —        —        —        (1,382)  

 

 

Total derivative assets

    81        2,078        41        818   

Accrued income and other assets

          134        —        136   

 

 

Total assets on a recurring basis at fair value

   $ 117       $         16,353       $ 873       $ 15,961   
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

LIABILITIES MEASURED ON A RECURRING BASIS

                               

Federal funds purchased and securities sold under repurchase agreements:

                               

Securities sold under repurchase agreements

    —       $ 481        —       $ 481   

Bank notes and other short-term borrowings:

                               

Short positions

   $       360        —        363   

Derivative liabilities:

                               

Interest rate

    —        1,310        —        1,310   

Foreign exchange

    81        24        —        105   

Energy and commodity

    —        203       $       204   

Credit

    —        23              24   

Equity

    —        —        —        —   

 

 

Derivative liabilities

    81        1,560              1,643   

Netting adjustments(a)

    —        —        —        (880)  

 

 

Total derivative liabilities

    81        1,560              763   

Accrued expense and other liabilities

    —              —         

 

 

Total liabilities on a recurring basis at fair value

   $ 84       $ 2,405       $      $ 1,611   
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

(a) Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related collateral. Total derivative assets and liabilities include these netting adjustments.

 

                                 
December 31, 2011                        
in millions   Level 1     Level 2     Level 3     Total  

 

 

ASSETS MEASURED ON A RECURRING BASIS

                               

Short term investments:

                               

Securities purchased under resale agreements

    —       $ 236        —       $ 236   

Trading account assets:

                               

U.S. Treasury, agencies and corporations

    —        353        —        353   

States and political subdivisions

    —        81        —        81   

Collateralized mortgage obligations

    —        19        —        19   

Other mortgage-backed securities

    —        27       $ 35        62   

Other securities

   $ 79        29        —        108   

 

 

Total trading account securities

    79        509        35        623   

Commercial loans

    —        —        —        —   

 

 

Total trading account assets

    79        509        35        623   

Securities available for sale:

                               

States and political subdivisions

    —        63        —        63   

Collateralized mortgage obligations

    —        15,162        —        15,162   

Other mortgage-backed securities

    —        778        —        778   

Other securities

          —        —         

 

 

Total securities available for sale

          16,003        —        16,012   

Other investments:

                               

Principal investments:

                               

Direct

    11        —        225        236   

Indirect

    —        —        473        473   

 

 

Total principal investments

    11        —        698        709   

Equity and mezzanine investments:

                               

Direct

    —        —        15        15   

Indirect

    —        —        36        36   

 

 

Total equity and mezzanine investments

    —        —        51        51   

 

 

Total other investments

    11        —        749        760   

Derivative assets:

                               

Interest rate

    —        1,915        38        1,953   

Foreign exchange

    86        65        —        151   

Energy and commodity

    —        253        —        253   

Credit

    —        30              37   

Equity

    —              —         

 

 

Derivative assets

    86        2,266        45        2,397   

Netting adjustments (a)

    —        —        —        (1,452)  

 

 

Total derivative assets

    86        2,266        45        945   

Accrued income and other assets

          105        —        112   

 

 

Total assets on a recurring basis at fair value

   $ 192       $         19,119       $ 829       $ 18,688   
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

LIABILITIES MEASURED ON A RECURRING BASIS

                               

Federal funds purchased and securities sold under repurchase agreements:

                               

Securities sold under repurchase agreements

    —       $ 292        —       $ 292   

Bank notes and other short-term borrowings:

                               

Short positions

    —        337        —        337   

Derivative liabilities:

                               

Interest rate

    —        1,398        —        1,398   

Foreign exchange

   $ 79        209        —        288   

Energy and commodity

    —        252       $       253   

Credit

    —        34        28        62   

Equity

    —              —         

 

 

Derivative liabilities

    79        1,896        29        2,004   

Netting adjustments (a)

    —        —        —        (978)  

 

 

Total derivative liabilities

    79        1,896        29        1,026   

Accrued expense and other liabilities

    23        22        —        45   

 

 

Total liabilities on a recurring basis at fair value

   $ 102       $ 2,547       $ 29       $ 1,700   
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

(a) Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related collateral. Total derivative assets and liabilities include these netting adjustments.
Changes in Level 3 Fair Value Measurements
                                                                         
    Trading Account Assets     Other Investments     Derivative Instruments     (a)

 in millions

 

Other

Mortgage-

Backed

Securities

   

Other

Securities

    Principal Investments     Equity and
Mezzanine Investments
    Interest
Rate
    Energy and
Commodity
    Credit     
     

 

Direct

    Indirect     Direct     Indirect          

 

   

 Balance at December 31, 2011

   $ 35        —       $ 225       $ 473       $ 15       $ 36       $ 38       $ (1)      $    (21)    
                     

 Gains (losses) included in earnings

      (b)     $ (2 )  (b)        (c)      43    (c)      3    (c)        (c)      (3)    (b)      —    (b)    (7)   (b)

 Purchases

    —        —        10        20        —                    —      —     

 Sales

    (32)       —        (12)       (54)       —        —        (1)       —      —     

 Issuances

    —        —        —        —        —        —        —        —      —     

 Settlements

    —              —        —        —        (3)       —        —      33     
                     

 Transfers into Level 3

    —        57    (d)      —        —        —        —          (d)      —      —     
                     

 Transfers out of Level 3

    (4)   (d)      —        —        —        —        —        (4)   (d)      —      —     

 

   

 Balance at June 30, 2012

   $       57       $ 231       $ 482       $ 18       $ 43       $ 35       $ (1)      $       5     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

   

 

   
                     

 Unrealized gains (losses) included in earnings

    —    (b)     $ (2)    (b)     $   (c)       $ 28    (c)     $ 10    (c)     $   (c)      —    (b)       —    (b)        (b)

 

   
                     

 Balance at March 31, 2012

   $      $ —       $ 226       $ 485       $ 15       $ 42       $ 36        (1)      $       5     
                     

 Gains (losses) included in earnings

    —    (b)      (5)   (b)      7    (c)      20    (c)        (c)        (c)        (b)      —    (b)    (2)   (b)

 Purchases

    —        —              10        —              —        —      —     

 Sales

    —        —        (11)       (33)       —        —        —        —      —     

 Issuances

    —        —        —        —        —        —        —        —      —     

 Settlements

    —              —        —        —        (2)       —        —         
                     

 Transfers into Level 3

    —        57    (d)      —        —        —        (3)   (d)      —        —      —     

 Transfers out of Level 3

    —        —        —        —        —        —        (3)    (d)      —      —     

 

   

 Balance at June 30, 2012

   $       57       $ 231       $ 482       $ 18       $ 43       $ 35        (1)      $       5     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

   

 

   
                     

 Unrealized gains (losses) included in earnings

    —    (b)      (5)   (b)     $   (c)     $   (c)     $   (c)     $   (c)      —    (b)      —    (b)      (b)

 

   
                     

 Balance at December 31, 2010

   $      $ 21       $ 372       $ 526       $ 20       $ 30       $ 75       $      $     11     
                     

 Gains (losses) included in earnings

    —    (b)      —    (b)        (c)      43    (c)      13    (c)      —    (c)      14    (b)      (1)    (b)    (10)   (b)

 Purchases

    —              30       46        —        9       11        —      —     

 Sales

    —        —        (9)       (36)       —        —        (20)       —      —     

 Issuances

    —        —        —        —        —        —        —        —      —     

 Settlements

    —        (24)       —        —        (19)       (3)       —        —         

 Transfers into Level 3

    —        —        —        —        —        —        10        —      —     

 Transfers out of Level 3

    —        —        (125)   (e)      (109)   (e)      —        (3)       (9)       —      —     

 

   

 Balance at June 30, 2011

   $      $ —       $ 270       $ 470       $ 14       $ 33       $ 81       $ —       $       8     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

   

 

   
                     

 Unrealized gains (losses) included in earnings

    —    (b)     $   (b)     $   (c)     $ 28    (c)     $ 32    (c)     $ (3)    (c)      —    (b)      —    (b)        (b)

 

   
                     

 Balance at March 31, 2011

   $       —       $ 395       $ 548       $ 25       $ 27       $ 81        —       $       4     
                     

 Gains (losses) included in earnings

        (b)    $   (b)          (c)      10    (c)        (c)        (c)      10    (b)      —    (b)    (9)   (b)

 Purchases

    —        —              32        —              11        —         

 Sales

    —        —        (2)       (11)       —        —        (18)       —      —     

 Issuances

    —        —        —        —        —        —        —        —      —     

 Settlements

    —        (3)       —        —        (19)       (2)       —        —         

 Transfers into Level 3

    —        —        —        —        —        —              —      —     

 Transfers out of Level 3

    —        —        (125)   (e)      (109)   (e)      —        —        (6)       —      —     

 

   

 Balance at June 30, 2011

   $       —       $         270       $         470       $         14       $         33       $         81        —       $       8     
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

   

 

   
                     

 Unrealized gains (losses) included in earnings

    —    (b)     $   (b)     $   (c)     $   (c)     $ 22    (c)     $   (c)      —    (b)      —    (b)        (b)

 

   

 

(a) Amounts represent Level 3 derivative assets less Level 3 derivative liabilities.

 

(b) Realized and unrealized gains and losses on trading account assets and derivative instruments are reported in “investment banking and capital markets income (loss)” on the income statement.

 

(c) Realized and unrealized gains and losses on principal investments are reported in “net gains (losses) from principal investing” on the income statement. Realized and unrealized gains and losses on private equity and mezzanine investments are reported in “investment banking and capital markets income (loss)” on the income statement.

 

(d) Our policy is to recognize transfers into and transfers out of Level 3 as of the end of the reporting period.
Assets Measured at Fair Value on a Nonrecurring Basis
                                                                         
        June 30, 2012         December 31, 2011  

 

 in millions

       Level 1         Level 2         Level 3         Total         Level 1         Level 2         Level 3         Total   

 

 

 ASSETS MEASURED ON A NONRECURRING BASIS

                                                                       

 Impaired loans

        —        —       $ 81       $ 81            —        —       $ 149       $ 149    

 Loans held for sale (a)

        —        —        15        15            —        —        15        15    

 Accrued income and other assets

        —       $ 17        25        42            —       $ 19        25        44    

 

 

    Total assets on a nonrecurring basis at fair value

        —       $         17       $         121       $         138            —       $         19       $         189       $         208    
   

 

   

 

 

   

 

 

   

 

 

   

 

   

 

 

   

 

 

   

 

 

 

 

 

 

(a) During the first half of 2012, we transferred $38 million of commercial and consumer loans and leases from held-for-sale status to the held-to-maturity portfolio at their current fair value.
Quantitative Information about Level 3 Fair Value Measurements
                         

June 30, 2012

dollars in millions

 

Fair Value of

Level 3 Assets

    Valuation Technique  

Significant

Unobservable Input

 

Range

(Weighted-Average)  

 

 

 
         

Recurring

                       

 

 

Other investments

— principal investments — direct:

  $ 220     Individual analysis of the condition of each investment            

     Debt instruments

              EBITDA multiple     4.8 - 8.2% (6.1%)  

     Equity instruments of private companies

              EBITDA multiple (where applicable)     5.5 - 12.0% (4.8%)  
                Revenue multiple (where applicable)     0.2 - 4.4% (0.6%)  

 

 
         

Nonrecurring

                       

 

 

Impaired loans

    81     Fair value of underlying collateral   Discount     0.00 - 100.00% (32%)  

 

 

Goodwill

    917     Discounted cash flow and market data   Earnings multiple of peers     8.30 - 11.90 (10.01)  
                Equity multiple of peers     1.21 - 1.32 (1.27)  
                Control premium     N/A (32.00%)  
                Weighted-average cost of capital     N/A (15.00%)  

 

 

Mortgage servicing assets

    237     Discounted cash flow   Prepayment speed     0.00 - 25.00% (11.70%)  
                Expected credit losses     1.00 - 3.00% (2.40%)  
                Residual cash flows discount rate     7.00 - 15.00% (9.40%)  
                Value assigned to escrow funds     0.50 - 3.75% (1.80%)  
                Servicing cost     700 - 17,000 (2,512)  
                Loan assumption rate     0.00 - 3.00% (2.18%)  
                Percentage late     0.00 - 2.00% (0.22%)  

 

 
Fair Value Disclosures of Financial Instruments
                                                                         
        June 30, 2012             December 31, 2011      
   

 

 

 

 

 
              Fair Value                  
in millions       Carrying
Amount
          Level 1           Level 2           Level 3    

Netting

Adjustment

          Total         Carrying
Amount
    Fair Value  

 

 

ASSETS

                                                                       

Cash and short-term investments (a)

  $     2,933      $ 2,595     $ 338                 $ 2,933         $ 4,213     $ 4,213  

Trading account assets (e)

        679       3       618     $ 58             679           623       623  

Securities available for sale (e)

        13,205       20       13,185                   13,205           16,012       16,012  

Held-to-maturity securities (b)

        4,352             4,396                   4,396           2,109       2,133  

Other investments (e)

        1,186       11       401       774             1,186           1,163       1,163  

Loans, net of allowance (c)

        48,717                   47,912             47,912           48,571       47,561  

Loans held for sale (e)

        656                   656             656           728       728  

Mortgage servicing assets (d)

        186                   237             237           173       245  

Derivative assets (e)

        818       81       2,078       41     $ (1,382 )     (f)      818           945       945  
                     

LIABILITIES

                                                                       

Deposits with no stated maturity (a)

  $     52,495           $ 52,495                 $     52,495         $ 51,014     $ 51,014  

Time deposits (d)

        9,672      $ 617       9,271                   9,888           10,942       11,253  

Short-term borrowings (a)

        2,078       3       2,075                   2,078           2,048       2,048  

Long-term debt (d)

        7,521       3,890       3,955                   7,845           9,520       9,792  

Derivative liabilities (e)

        763       81       1,560     $ 2     $ (880 )    (f)      763           1,026       1,026  

 

 

 

Valuation Methods and Assumptions

(a) Fair value equals or approximates carrying amount. The fair value of deposits with no stated maturity does not take into consideration the value ascribed to core deposit intangibles.

 

(b) Fair values of held-to-maturity securities are determined by using models that are based on security-specific details, as well as relevant industry and economic factors. The most significant of these inputs are quoted market prices, interest rate spreads on relevant benchmark securities and certain prepayment assumptions. We review the valuations derived from the models to ensure they are reasonable and consistent with the values placed on similar securities traded in the secondary markets.

 

(c) The fair value of loans is based on the present value of the expected cash flows. The projected cash flows are based on the contractual terms of the loans, adjusted for prepayments and use of a discount rate based on the relative risk of the cash flows, taking into account the loan type, maturity of the loan, liquidity risk, servicing costs, and a required return on debt and capital. In addition, an incremental liquidity discount is applied to certain loans, using historical sales of loans during periods of similar economic conditions as a benchmark. The fair value of loans includes lease financing receivables at their aggregate carrying amount, which is equivalent to their fair value.

 

(d) Fair values of mortgage servicing assets, time deposits and long-term debt are based on discounted cash flows utilizing relevant market inputs.

 

(e) Information pertaining to our methodology for measuring the fair values of these assets and liabilities is included in the sections entitled “Qualitative Disclosures of Valuation Techniques” and “Assets Measured at Fair Value on a Nonrecurring Basis” in this note.

 

(f) Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related collateral. Total derivative assets and liabilities include these netting adjustments.