XML 58 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2012
Fair Value Measurements [Abstract]  
Fair values of the funds and the unfunded commitments for funds
                 
March 31, 2012
in millions
  Fair Value     Unfunded
Commitments
 

INVESTMENT TYPE

               

Passive funds (a)

    $                 17        $  

Co-managed funds (b)

    25         

Total

    $ 42        $  
   

 

 

   

 

 

 

 

 

(a) We invest in passive funds, which are multi-investor private equity funds. These investments can never be redeemed. Instead, distributions are received through the liquidation of the underlying investments in the funds. Some funds have no restrictions on sale, while others require investors to remain in the fund until maturity. The funds will be liquidated over a period of one to seven years.

 

(b) We are a manager or co-manager of these funds. These investments can never be redeemed. Instead, distributions are received through the liquidation of the underlying investments in the funds. In addition, we receive management fees. We can sell or transfer our interest in any of these funds with the written consent of a majority of the fund’s investors. In one instance, the other co-manager of the fund must consent to the sale or transfer of our interest in the fund. The funds will mature over a period of three to six years.
Fair values of indirect funds and unfunded commitments for indirect funds
                 
March 31, 2012
in millions
  Fair Value     Unfunded
Commitments
 

INVESTMENT TYPE

               

Private equity funds (a)

    $                 480      $ 115   

Hedge fund(b)

          —   

Total

    $ 485      $ 115   
   

 

 

   

 

 

 

 

 

(a) Consists of buyout, venture capital and fund of funds. These investments can never be redeemed. Instead, distributions are received through the liquidation of the underlying investments of the fund. An investment in any one of these funds can be sold only with the approval of the fund’s general partners. We estimate that the underlying investments of the funds will be liquidated over a period of one to ten years.

 

(b) Consists of a fund invested in long and short positions of “stressed and distressed” fixed income-oriented securities, with the goal of producing attractive risk-adjusted returns. The investments can be redeemed quarterly with 45 days notice. However, the fund’s general partners may impose quarterly redemption limits that may delay receipt of requested redemptions.
Fair value of assets and liabilities on recurring basis
                                 
March 31, 2012
in millions
  Level 1     Level 2     Level 3     Total  

ASSETS MEASURED ON A RECURRING BASIS

                               

Short-term investments:

                               

Securities purchased under resale agreements

    —        $ 292        —        $ 292   

Trading account assets:

                               

U.S. Treasury, agencies and corporations

    —        336        —        336   

States and political subdivisions

    —        122        —        122   

Collateralized mortgage obligations

    —        23        —        23   

Other mortgage-backed securities

    —        96        $       97   

Other securities

    $ 11        25        —        36   

Total trading account securities

    11        602              614   

Commercial loans

    —        —        —        —   

Total trading account assets

    11        602              614   

Securities available for sale:

                               

States and political subdivisions

    —        62        —        62   

Collateralized mortgage obligations

    —        13,845        —        13,845   

Other mortgage-backed securities

    —        714        —        714   

Other securities

    12        —        —        12   

Total securities available for sale

    12        14,621        —        14,633   

Other investments:

                               

Principal investments:

                               

Direct

    18        —        226        244   

Indirect

    —        —        485        485   

Total principal investments

    18        —        711        729   

Equity and mezzanine investments:

                               

Direct

    —        —        15        15   

Indirect

    —        —        42        42   

Total equity and mezzanine investments

    —        —        57        57   

Total other investments

    18        —        768        786   

Derivative assets:

                               

Interest rate

    —        1,686        36        1,722   

Foreign exchange

    73        21        —        94   

Energy and commodity

    —        271        —        271   

Credit

    —        29              35   

Equity

    —              —         

Derivative assets

    73        2,010        42        2,125   

Netting adjustments(a)

    —        —        —        (1,295)   

Total derivative assets

    73        2,010        42        830   

Accrued income and other assets

          117        —        118   

Total assets on a recurring basis at fair value

    $         115        $         17,642        $         811        $         17,273   
   

 

 

   

 

 

   

 

 

   

 

 

 
                                 

LIABILITIES MEASURED ON A RECURRING BASIS

                               

Federal funds purchased and securities sold under repurchase agreements:

                               

Securities sold under repurchase agreements

    —        $ 394        —        $ 394   

Bank notes and other short-term borrowings:

                               

Short positions

    $       318        —        324   

Derivative liabilities:

                               

Interest rate

    —        1,213        —        1,213   

Foreign exchange

    64        20        —        84   

Energy and commodity

    —        266        $       267   

Credit

    —        33              34   

Equity

    —              —         

Derivative liabilities

    64        1,535              1,601   

Netting adjustments(a)

    —        —        —        (847)   

Total derivative liabilities

    64        1,535              754   

Accrued expense and other liabilities

    —              —         

Total liabilities on a recurring basis at fair value

    $ 70        $ 2,255        $       $ 1,480   
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(a) Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related collateral. Total derivative assets and liabilities include these netting adjustments.

.

 

                                 
December 31, 2011
in millions
  Level 1     Level 2     Level 3     Total  

ASSETS MEASURED ON A RECURRING BASIS

                               

Short term investments:

                               

Securities purchased under resale agreements

    —        $ 236        —        $ 236   

Trading account assets:

                               

U.S. Treasury, agencies and corporations

    —        353        —        353   

States and political subdivisions

    —        81        —        81   

Collateralized mortgage obligations

    —        19        —        19   

Other mortgage-backed securities

    —        27        $ 35        62   

Other securities

    $ 79        29        —        108   

Total trading account securities

    79        509        35        623   

Commercial loans

    —        —        —        —   

Total trading account assets

    79        509        35        623   

Securities available for sale:

                               

States and political subdivisions

    —        63        —        63   

Collateralized mortgage obligations

    —        15,162        —        15,162   

Other mortgage-backed securities

    —        778        —        778   

Other securities

          —        —         

Total securities available for sale

          16,003        —        16,012   

Other investments:

                               

Principal investments:

                               

Direct

    11        —        225        236   

Indirect

    —        —        473        473   

Total principal investments

    11        —        698        709   

Equity and mezzanine investments:

                               

Direct

    —        —        15        15   

Indirect

    —        —        36        36   

Total equity and mezzanine investments

    —        —        51        51   

Total other investments

    11        —        749        760   

Derivative assets:

                               

Interest rate

    —        1,915        38        1,953   

Foreign exchange

    86        65        —        151   

Energy and commodity

    —        253        —        253   

Credit

    —        30              37   

Equity

    —              —         

Derivative assets

    86        2,266        45        2,397   

Netting adjustments (a)

    —        —        —        (1,452)   

Total derivative assets

    86        2,266        45        945   

Accrued income and other assets

          105        —        112   

Total assets on a recurring basis at fair value

    $         192        $         19,119        $         829        $         18,688   
   

 

 

   

 

 

   

 

 

   

 

 

 
                                 

LIABILITIES MEASURED ON A RECURRING BASIS

                               

Federal funds purchased and securities sold under repurchase agreements:

                               

Securities sold under repurchase agreements

    —        $ 292        —        $ 292   

Bank notes and other short-term borrowings:

                               

Short positions

    —        337        —        337   

Derivative liabilities:

                               

Interest rate

    —        1,398        —        1,398   

Foreign exchange

    $ 79        209        —        288   

Energy and commodity

    —        252        $       253   

Credit

    —        34        28        62   

Equity

    —              —         

Derivative liabilities

    79        1,896        29        2,004   

Netting adjustments (a)

    —        —        —        (978)   

Total derivative liabilities

    79        1,896        29        1,026   

Accrued expense and other liabilities

    23        22        —        45   

Total liabilities on a recurring basis at fair value

    $ 102        $ 2,547        $ 29        $ 1,700   
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(a) Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related collateral. Total derivative assets and liabilities include these netting adjustments.
Changes in Level 3 Fair Value Measurements
                                                                                                             
    Trading Account Assets   Other Investments         Derivative Instruments     (a)
    Other
Mortgage-
                  Principal Investments         Equity and
Mezzanine Investments
                                   
in millions   Backed
Securities
         Other
Securities
         Direct          Indirect          Direct          Indirect          Interest
Rate
         Energy and
Commodity
         Credit      

Balance at December 31, 2011

    $ 35             $ —             $ 225             $ 473             $ 15             $ 36             $ 38             $ (1)             $ (21)        
                                     

Gains (losses) included in earnings

    2       (b)     3       (b)     1       (c)     23       (c)     —       (c)     1       (c)     (5)       (b)     —       (b)     (5)       (b)

Purchases

    —             —             1             10             —             3             1             —             —        

Sales

    (32)             —             (1)             (21)             —             —             (1)             —             —        

Issuances

    —             —             —             —             —             —             —             —             —        

Settlements

    —             (3)             —             —             —             (1)             —             —             31        

Transfers into Level 3

    —             —             —             —             —             3             4             —             —        

Transfers out of Level 3

    (4)             —             —             —             —             —             (1)             —             —        

Balance at March 31, 2012

    $ 1             —             $ 226             $ 485             $ 15             $ 42             $ 36             (1)             $ 5        
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

     
                                                                                                             

Unrealized gains (losses) included in earnings

    —       (b)     $ 3       (b)     $ 1       (c)     $ 19       (c)     $ 6       (c)     $ 4       (c)     —       (b)     —       (b)     —       (b)

Balance at December 31, 2010

    $ 1             21             $ 372             $ 526             $ 20             $ 30             $ 75             1             $ 11        
                                     

Gains (losses) included in earnings

    —       (b)     $ —       (b)     2       (c)     33       (c)     5       (c)     (1)       (c)     4       (b)     (1)       (b)     (1)       (b)

Purchases

    —             —             28             14             —             2             —             —             (6)        

Sales

    —             —             (7)             (25)             —             —             (2)             —             —        

Issuances

    —             —             —             —             —             —             —             —             —        

Settlements

    —             (21)             —             —             —             (1)             —             —             —        

Transfers into Level 3

    —             —             —             —             —             —             7             —             —        

Transfers out of Level 3

    —             —             —             —             —             (3)             (3)             —             —        

Balance at March 31, 2011

    $ 1             —             $ 395             $ 548             $ 25             $ 27             $ 81             —             $ 4        
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

     
                                                                                                             

Unrealized gains (losses) included in earnings

    —       (b)         (b)     $ 2       (c)     $ 24       (c)     $ 10       (c)     (4)       (c)     —       (b)     —       (b)     —       (b)

 

(a) Amounts represent Level 3 derivative assets less Level 3 derivative liabilities.

 

(b) Realized and unrealized gains and losses on trading account assets and derivative instruments are reported in “investment banking and capital markets income (loss)” on the income statement.

 

(c) Realized and unrealized gains and losses on principal investments are reported in “net gains (losses) from principal investing” on the income statement. Realized and unrealized gains and losses on private equity and mezzanine investments are reported in “investment banking and capital markets income (loss)” on the income statement.
Assets Measured at Fair Value on a Nonrecurring Basis
                                                                 
     March 31, 2012     December 31, 2011  
in millions   Level 1     Level 2     Level 3     Total     Level 1     Level 2     Level 3     Total  

ASSETS MEASURED ON A NONRECURRING BASIS

                                                               

Impaired loans

    —        —        $ 101        $ 101        —        —        $ 149        $ 149   

Loans held for sale (a)

    —        —        25        25        —        —        15        15   

Direct financing leases and operating lease assets held for sale

    —        —        —        —        —        —        —        —   

Goodwill and other intangible assets

    —        —        —        —        —        —        —        —   

Accrued income and other assets

    —        $ 30        16        46        —        $ 19        25        44   

  Total assets on a nonrecurring basis at fair value

    —        $       30        $       142        $       172        —        $       19        $       189        $       208   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(a) During the first quarter of 2012, we transferred $23 million of commercial and consumer loans and leases from held-for-sale status to the held-to-maturity portfolio at their current fair value.
Quantitative Information about Level 3 Fair Value Measurements
                     
March 31, 2012   Fair Value of         Significant   Range
dollars in millions   Level 3 Assets     Valuation Technique   Unobservable Input   (Weighted-Average)
         

Recurring

                   
         

Other investments

  $ 216     Individual analysis of the condition        

— principal investments — direct:

          of each investment        

     Debt instruments

              EBITDA multiple   5.3 - 6.5% (5.9%) 

     Equity instruments of private companies

              EBITDA multiple (where applicable)   5.5 - 12.0% (4.8%) 
                Revenue multiple (where applicable)   0.2 - 4.7% (0.7%) 
         

Nonrecurring

                   

Impaired loans

    101     Fair value of underlying collateral   Discount   0.00 - 100.00% (31%) 

Goodwill

    917     Discounted cash flow and market data   Earnings multiple of peers   8.30 - 11.90 (10.01) 
                Equity multiple of peers   1.21 - 1.32 (1.27) 
                Control premium   N/A (32.00%) 
                Weighted-average cost of capital   N/A (15.00%) 

Mortgage servicing assets

    226     Discounted cash flow   Prepayment speed   0.00 - 25.00% (12.60%) 
                Expected credit losses   2.00 - 3.00% (2.51%) 
                Residual cash flows discount rate   7.00 - 15.00% (9.50%) 
                Value assigned to escrow funds   0.75 - 3.75% (2.00%) 
                Servicing cost   700 - 16,000 (2,548) 
                Loan assumption rate   0.00 - 3.00% (2.14%) 
                Percentage late   0.00 - 2.00% (0.22%) 
Fair Value Disclosures of Financial Instruments
                                                                     
     March 31, 2012     December 31, 2011   
           Fair Value              
in millions   Carrying
Amount
    Level 1     Level 2     Level 3    

Netting

Adjustment

         Total     Carrying
Amount
    Fair 
Value 
 

ASSETS

                                                                   

Cash and short-term investments (a)

  $ 4,021     $ 3,729     $ 292     $               $ 4,021     $ 4,213     $ 4,213   

Trading account assets (e)

    614       11       602       1                 614       623       623   

Securities available for sale (e)

    14,633       12       14,621                       14,633       16,012       16,012   

Held-to-maturity securities (b)

    3,019             3,052                       3,052       2,109       2,133   

Other investments (e)

    1,188       18       402       768                 1,188       1,163       1,163   

Loans, net of allowance (c)

    48,282                   47,348                 47,348       48,571       47,561   

Loans held for sale (e)

    511                   511                 511       728       728   

Mortgage servicing assets (d)

    183                   226                 226       173       245   

Derivative assets (e)

    830       73       2,010       42     $ (1,295   (f)     830       945       945   
                   

LIABILITIES

                                                                   

Deposits with no stated maturity (a)

  $ 50,805     $     $ 50,805     $               $ 50,805     $ 51,014     $ 51,014   

Time deposits (d)

    10,689       857       10,096                       10,953       10,942       11,253   

Short-term borrowings (a)

    2,170       6       2,164                       2,170       2,048       2,048   

Long-term debt (d)

    8,898       3,885       5,246                       9,131       9,520       9,792   

Derivative liabilities (e)

    754       64       1,535       2     $ (847   (f)     754       1,026       1,026   

 

Valuation Methods and Assumptions

 

(a) Fair value equals or approximates carrying amount. The fair value of deposits with no stated maturity does not take into consideration the value ascribed to core deposit intangibles.

 

(b) Fair values of held-to-maturity securities are determined by using models that are based on security-specific details, as well as relevant industry and economic factors. The most significant of these inputs are quoted market prices, interest rate spreads on relevant benchmark securities and certain prepayment assumptions. We review the valuations derived from the models to ensure they are reasonable and consistent with the values placed on similar securities traded in the secondary markets.

 

(c) The fair value of loans is based on the present value of the expected cash flows. The projected cash flows are based on the contractual terms of the loans, adjusted for prepayments and use of a discount rate based on the relative risk of the cash flows, taking into account the loan type, maturity of the loan, liquidity risk, servicing costs, and a required return on debt and capital. In addition, an incremental liquidity discount is applied to certain loans, using historical sales of loans during periods of similar economic conditions as a benchmark. The fair value of loans includes lease financing receivables at their aggregate carrying amount, which is equivalent to their fair value.

 

(d) Fair values of mortgage servicing assets, time deposits and long-term debt are based on discounted cash flows utilizing relevant market inputs.

 

(e) Information pertaining to our methodology for measuring the fair values of these assets and liabilities is included in the sections entitled “Qualitative Disclosures of Valuation Techniques” and “Assets Measured at Fair Value on a Nonrecurring Basis” in this note.

 

(f) Netting adjustments represent the amounts recorded to convert our derivative assets and liabilities from a gross basis to a net basis in accordance with applicable accounting guidance. The net basis takes into account the impact of bilateral collateral and master netting agreements that allow us to settle all derivative contracts with a single counterparty on a net basis and to offset the net derivative position with the related collateral. Total derivative assets and liabilities include these netting adjustments.